当前位置:首页 - 行情中心 - 利欧股份(002131) - 财务分析 - 现金流量表

利欧股份

(002131)

  

流通市值:187.24亿  总市值:216.69亿
流通股本:58.51亿   总股本:67.72亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,343,962,405.3611,221,884,423.255,739,411,421.8422,528,429,966.62
收到的税费返还100,790,202.7777,391,446.8523,053,561.68136,444,417.61
收到其他与经营活动有关的现金2,642,268,121.91,214,218,668.6883,535,949.081,886,434,343.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,087,020,730.0312,513,494,538.76,646,000,932.624,551,308,727.54
购买商品、接受劳务支付的现金16,893,835,563.3610,597,115,820.445,824,341,992.3921,374,231,400.62
支付给职工以及为职工支付的现金879,834,728.34616,607,848.92347,783,512.441,065,167,207.17
支付的各项税费183,241,555.81146,007,091.6575,595,279.11266,644,000.56
支付其他与经营活动有关的现金2,718,757,712.691,331,943,005.34943,817,570.562,429,147,557.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,675,669,560.212,691,673,766.357,191,538,354.525,135,190,165.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-588,648,830.17-178,179,227.65-545,537,421.9-583,881,438.13
二、投资活动产生的现金流量:
收回投资收到的现金5,181,257,779.613,324,486,902.77383,384,064.225,505,137,938.39
取得投资收益收到的现金649,564,773.37579,934,367.92386,034,157.881,884,243,368.9
处置固定资产、无形资产和其他长期资产收回的现金净额354,899.07280,949.0740,206.527,228,632.64
收到的其他与投资活动有关的现金605,028,289.02585,027,472.21160,252,776.0925,117,048.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,436,205,741.074,489,729,691.97929,711,204.717,421,726,988.31
购建固定资产、无形资产和其他长期资产支付的现金200,869,220.4151,115,473.88101,696,110.03312,463,951.94
投资支付的现金6,658,927,687.394,985,832,884.871,751,613,571.345,252,257,624.99
支付其他与投资活动有关的现金590,002,500560,002,500392,415,243.2224,545,619.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,449,799,407.795,696,950,858.752,245,724,924.595,589,267,196.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,013,593,666.72-1,207,221,166.78-1,316,013,719.881,832,459,791.6
三、筹资活动产生的现金流量:
吸收投资收到的现金9,296,972.196,572,196.991,633,591.532,560,009.5
其中:子公司吸收少数股东投资收到的现金2,695,500--13,285,000
取得借款收到的现金4,744,766,661.862,832,668,334.031,347,400,0003,551,429,596.13
收到其他与筹资活动有关的现金1,292,369,411.771,171,803,995.66393,889,009.681,070,944,630.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,046,433,045.824,011,044,526.681,742,922,601.184,654,934,235.77
偿还债务支付的现金4,256,600,848.092,897,861,706.251,302,200,0002,043,935,399.64
分配股利、利润或偿付利息支付的现金263,709,137.15240,524,167.8824,685,800.6455,617,541.9
其中:子公司支付给少数股东的股利、利润980,000980,0001,214,000-
支付其他与筹资活动有关的现金2,008,355,837.641,283,157,922.58376,328,629.231,304,632,188.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,528,665,822.884,421,543,796.711,703,214,429.873,404,185,130.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-482,232,777.06-410,499,270.0339,708,171.311,250,749,105.68
四、汇率变动对现金及现金等价物的影响2,635,624.522,397,000.77,942,757.81117,820,814
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,081,839,649.45-1,773,502,663.76-1,813,900,212.662,617,148,273.15
加:期初现金及现金等价物余额3,296,881,818.73,296,881,818.73,296,881,818.7679,733,545.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,215,042,169.251,523,379,154.941,482,981,606.043,296,881,818.7
补充资料:
净利润--760,535,111.29-1,936,018,861.38
资产减值准备-6,965,307.73-379,676,699.06
固定资产和投资性房地产折旧-80,438,086.76-128,999,820.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,438,086.76-128,999,820.74
无形资产摊销-9,395,517.8-17,202,976.68
长期待摊费用摊销-13,060,826.35-18,656,365.27
处置固定资产、无形资产和其他长期资产的损失--391,232.73--662,937.92
固定资产报废损失-3,124,623.96-975,877.51
公允价值变动损失-1,352,143,736.43--1,255,392,367.52
财务费用-11,080,333.22-67,241,693.93
投资损失--165,289,658.12--1,260,938,734.99
递延所得税--291,394,066.24-559,286,134.37
其中:递延所得税资产减少-3,672,603.78--46,114,072.4
递延所得税负债增加--295,066,670.02-605,400,206.77
存货的减少-38,366,159.05--207,616,935.99
经营性应收项目的减少--375,021,362.66--1,662,580,803.94
经营性应付项目的增加--131,214,038.77-643,520,105.58
其他-7,694,299.91-14,532,160.38
现金的期末余额-1,523,379,154.94-3,296,881,818.7
减:现金的期初余额-3,296,881,818.7-679,733,545.55
公告日期2024-10-312024-08-292024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑