当前位置:首页 - 行情中心 - 利欧股份(002131) - 财务分析 - 现金流量表

利欧股份

(002131)

  

流通市值:352.15亿  总市值:407.66亿
流通股本:58.50亿   总股本:67.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,051,528,960.485,819,304,995.1726,251,606,325.8217,343,962,405.36
  收到的税费返还102,596,730.759,051,791.68145,923,053.25100,790,202.77
  收到其他与经营活动有关的现金1,511,469,668.971,097,533,296.862,787,246,903.572,642,268,121.9
  经营活动现金流入小计12,665,595,360.156,975,890,083.7129,184,776,282.6420,087,020,730.03
  购买商品、接受劳务支付的现金9,870,778,414.035,223,756,083.924,878,467,181.5516,893,835,563.36
  支付给职工以及为职工支付的现金647,384,447.77393,979,956.611,155,875,103.93879,834,728.34
  支付的各项税费139,537,413.2168,911,522231,660,282.22183,241,555.81
  支付其他与经营活动有关的现金1,802,589,118.041,245,449,865.23,100,695,133.222,718,757,712.69
  经营活动现金流出小计12,460,289,393.056,932,097,427.7129,366,697,700.9220,675,669,560.2
  经营活动产生的现金流量净额205,305,967.143,792,656-181,921,418.28-588,648,830.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,939,393,795.771,007,765,923.947,075,497,247.315,181,257,779.61
  取得投资收益收到的现金139,671,820.5646,560,934.74790,985,490.44649,564,773.37
  处置固定资产、无形资产和其他长期资产收回的现金净额1,240,230.78768,73410,315,057.2354,899.07
  收到的其他与投资活动有关的现金18,088,027.44538,027.44586,787,864.15605,028,289.02
  投资活动现金流入小计2,098,393,874.551,055,633,620.128,463,585,659.16,436,205,741.07
  购建固定资产、无形资产和其他长期资产支付的现金76,960,375.1936,800,281.34285,233,599.1200,869,220.4
  投资支付的现金1,799,175,451.371,020,285,771.959,059,290,131.26,658,927,687.39
  支付其他与投资活动有关的现金27,446,454.24-558,163,005.69590,002,500
  投资活动现金流出小计1,903,582,280.81,057,086,053.299,902,686,735.997,449,799,407.79
  投资活动产生的现金流量净额194,811,593.75-1,452,433.17-1,439,101,076.89-1,013,593,666.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,010,000-10,308,074.999,296,972.19
  其中:子公司吸收少数股东投资收到的现金9,010,000-3,320,5002,695,500
  取得借款收到的现金3,086,897,116.062,103,353,724.485,502,486,212.964,744,766,661.86
  收到其他与筹资活动有关的现金429,843,340.04352,898,638.222,788,082,709.861,292,369,411.77
  筹资活动现金流入小计3,525,750,456.12,456,252,362.78,300,876,997.816,046,433,045.82
  偿还债务支付的现金2,721,975,009.541,596,795,445.436,031,958,629.94,256,600,848.09
  分配股利、利润或偿付利息支付的现金235,977,985.9521,438,259.1289,326,565.95263,709,137.15
  其中:子公司支付给少数股东的股利、利润5,880,000-1,274,000980,000
  支付其他与筹资活动有关的现金619,365,881.05466,610,454.242,516,874,058.952,008,355,837.64
  筹资活动现金流出小计3,577,318,876.542,084,844,158.778,838,159,254.86,528,665,822.88
  筹资活动产生的现金流量净额-51,568,420.44371,408,203.93-537,282,256.99-482,232,777.06
四、汇率变动对现金及现金等价物的影响11,059,239.675,295,845.495,753,598.422,635,624.5
五、现金及现金等价物净增加额359,608,380.08419,044,272.25-2,152,551,153.74-2,081,839,649.45
  加:期初现金及现金等价物余额1,144,330,664.961,144,330,664.963,296,881,818.73,296,881,818.7
  期末现金及现金等价物余额1,503,939,045.041,563,374,937.211,144,330,664.961,215,042,169.25
补充资料:
  净利润466,564,245.33--304,032,944.45-
  资产减值准备6,214,853.07-40,179,853.98-
  固定资产和投资性房地产折旧96,786,290.33-176,330,365.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧96,786,290.33-176,330,365.67-
  无形资产摊销9,217,513.06-20,869,785.17-
  长期待摊费用摊销9,769,486.82-27,164,626.12-
  处置固定资产、无形资产和其他长期资产的损失620,804.41--142,679.09-
  固定资产报废损失37,768.9-2,588,613.6-
  公允价值变动损失-300,043,620.22-873,046,594.28-
  财务费用10,629,048.51-17,919,217.56-
  投资损失-124,795,338.56--285,909,708.9-
  递延所得税87,640,487.1--186,092,962.17-
  其中:递延所得税资产减少9,077,781.41--8,461,626.95-
    递延所得税负债增加78,562,705.69--177,631,335.22-
  存货的减少162,773,183.32--26,902,095.18-
  经营性应收项目的减少196,635,990.61--33,622,914.42-
  经营性应付项目的增加-420,975,465.76--667,487,819.56-
  其他3,558,387.75--4,806,037.81-
  现金的期末余额1,503,939,045.04-1,144,330,664.96-
  减:现金的期初余额1,144,330,664.96-3,296,881,818.7-
  现金及现金等价物的净增加额359,608,380.08--2,152,551,153.74-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑