宝武镁业
(002182)
| 流通市值：121.43亿 | | | 总市值：139.15亿 |
| 流通股本：8.66亿 | | | 总股本：9.92亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 309,556,025.62 | 437,295,037.52 | 367,119,491.12 | 245,219,166.93 |
| 交易性金融资产 | 294,061,626.96 | 150,319,686.49 | - | - |
| 应收票据及应收账款 | 2,295,110,841.76 | 2,080,869,526.37 | 1,877,028,902.11 | 2,194,907,418.51 |
| 其中：应收票据 | 27,214,004.15 | 39,301,175 | 44,004,667.11 | 42,592,534.55 |
| 应收账款 | 2,267,896,837.61 | 2,041,568,351.37 | 1,833,024,235 | 2,152,314,883.96 |
| 应收款项融资 | 488,219,324.24 | 357,869,587.2 | 418,401,447.75 | 325,316,282.58 |
| 预付款项 | 209,065,414.24 | 92,880,431.18 | 121,338,192.13 | 115,958,561.89 |
| 其他应收款合计 | 125,509,204.52 | 127,370,883.2 | 135,275,035.21 | 124,749,735.16 |
| 存货 | 1,381,740,385.95 | 1,431,870,170.74 | 1,508,047,653.32 | 1,488,044,642 |
| 合同资产 | 2,488.15 | 31,713 | 27,120 | 27,120 |
| 其他流动资产 | 214,756,834.28 | 220,262,566.1 | 231,766,693.64 | 225,147,105.69 |
| 流动资产合计 | 5,318,022,145.72 | 4,898,769,601.8 | 4,659,004,535.28 | 4,719,370,032.76 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,207,614,234.99 | 1,222,872,074.29 | 1,233,613,340.55 | 1,245,212,539.51 |
| 投资性房地产 | 54,355,837.62 | 55,151,842.97 | 56,047,619.98 | 56,617,779.64 |
| 固定资产 | 3,915,048,424.71 | 3,939,257,960.5 | 3,916,438,343.09 | 3,921,972,582.45 |
| 在建工程 | 2,892,362,735.98 | 2,736,665,696.93 | 2,606,087,619.84 | 2,582,421,537.15 |
| 使用权资产 | 7,837,055.68 | 2,719,051.85 | 5,328,561.75 | 8,340,645.23 |
| 无形资产 | 698,120,095.03 | 704,820,912.7 | 712,235,767.73 | 717,484,013.06 |
| 商誉 | 94,348,171.92 | 94,348,171.92 | 94,348,171.92 | 94,348,171.92 |
| 长期待摊费用 | 14,176,310.08 | 14,753,869.06 | 17,026,549.33 | 19,311,754.49 |
| 递延所得税资产 | 93,961,340.55 | 100,678,765.21 | 100,843,926.11 | 101,793,261.64 |
| 其他非流动资产 | 113,959,722.26 | 146,332,006.49 | 93,310,022.72 | 85,301,050.74 |
| 非流动资产合计 | 9,091,783,928.82 | 9,017,600,351.92 | 8,835,279,923.02 | 8,832,803,335.83 |
| 资产总计 | 14,409,806,074.54 | 13,916,369,953.72 | 13,494,284,458.3 | 13,552,173,368.59 |
| 流动负债: | | | | |
| 短期借款 | 3,693,647,800.12 | 3,381,880,210.37 | 2,926,488,059.92 | 2,707,434,914.47 |
| 应付票据及应付账款 | 950,446,391.09 | 929,943,753.96 | 759,402,624.91 | 996,029,514.02 |
| 其中：应付票据 | 20,400,000 | 2,200,000 | - | - |
| 应付账款 | 930,046,391.09 | 927,743,753.96 | 759,402,624.91 | 996,029,514.02 |
| 预收款项 | 2,498,249.44 | 3,156,145.88 | 3,954,197.38 | 2,769,447.2 |
| 合同负债 | 37,484,527.67 | 33,630,347.86 | 34,904,287.81 | 28,323,512.11 |
| 应付职工薪酬 | 73,394,915.39 | 66,289,073.05 | 54,877,058.64 | 76,745,546.18 |
| 应交税费 | 36,079,871.91 | 32,905,028.43 | 26,435,393.69 | 26,098,707.74 |
| 其他应付款合计 | 34,890,983.03 | 51,175,877.96 | 48,810,040.64 | 60,703,358.75 |
| 一年内到期的非流动负债 | 820,940,195.83 | 634,548,320.61 | 891,279,339.4 | 993,105,400.35 |
| 其他流动负债 | 7,426,319.59 | 3,395,258.15 | 2,807,094.22 | 4,067,212.03 |
| 流动负债合计 | 5,656,809,254.07 | 5,136,924,016.27 | 4,748,958,096.61 | 4,895,277,612.85 |
| 非流动负债: | | | | |
| 长期借款 | 2,256,206,306.62 | 2,320,889,168.85 | 2,288,486,459.56 | 2,243,417,784.49 |
| 租赁负债 | 6,311,773.96 | 1,710,184.27 | 2,982,812.39 | 3,635,151.95 |
| 长期应付款 | 57,565,000 | 55,370,000 | 55,370,000 | 55,370,000 |
| 预计负债 | 5,468,243.94 | 5,376,706.2 | 5,285,168.46 | 5,193,630.72 |
| 递延收益 | 140,999,792.07 | 141,287,056.45 | 146,353,499.01 | 136,814,290.43 |
| 递延所得税负债 | 22,524,322.23 | 24,399,263.65 | 25,430,510.71 | 25,526,614.73 |
| 其他非流动负债 | 20,086,792.46 | 20,086,792.46 | 20,086,792.46 | 20,086,792.46 |
| 非流动负债合计 | 2,509,162,231.28 | 2,569,119,171.88 | 2,543,995,242.59 | 2,490,044,264.78 |
| 负债合计 | 8,165,971,485.35 | 7,706,043,188.15 | 7,292,953,339.2 | 7,385,321,877.63 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 991,791,553 | 991,791,553 | 991,791,553 | 991,791,553 |
| 资本公积 | 1,642,532,434.84 | 1,642,119,658.21 | 1,642,119,658.21 | 1,642,119,658.21 |
| 其他综合收益 | -2,695,658.74 | -2,204,855.59 | -2,019,744.36 | -2,019,744.36 |
| 专项储备 | 1,932,388.19 | 897,252.16 | 897,252.16 | 897,252.16 |
| 盈余公积 | 215,737,392.37 | 215,737,392.37 | 215,737,392.37 | 215,737,392.37 |
| 未分配利润 | 2,527,399,807.55 | 2,504,084,709.64 | 2,517,733,701.1 | 2,489,550,058.39 |
| 归属于母公司股东权益合计 | 5,376,697,917.21 | 5,352,425,709.79 | 5,366,259,812.48 | 5,338,076,169.77 |
| 少数股东权益 | 867,136,671.98 | 857,901,055.78 | 835,071,306.62 | 828,775,321.19 |
| 股东权益合计 | 6,243,834,589.19 | 6,210,326,765.57 | 6,201,331,119.1 | 6,166,851,490.96 |
| 负债和股东权益合计 | 14,409,806,074.54 | 13,916,369,953.72 | 13,494,284,458.3 | 13,552,173,368.59 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |