当前位置:首页 - 行情中心 - 宝武镁业(002182) - 财务分析 - 现金流量表

宝武镁业

(002182)

  

流通市值:121.86亿  总市值:139.64亿
流通股本:8.66亿   总股本:9.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,335,336,629.142,026,517,780.628,484,216,253.925,472,370,595.47
  收到的税费返还16,898,776.3421,721,116.1330,016,251.3341,524,070.88
  收到其他与经营活动有关的现金24,910,208.8423,244,876.1251,263,704.2154,767,156.45
  经营活动现金流入小计4,377,145,614.322,071,483,772.878,565,496,209.465,568,661,822.8
  购买商品、接受劳务支付的现金3,388,834,032.811,508,440,960.737,632,114,267.074,886,729,422.8
  支付给职工以及为职工支付的现金320,857,258.28165,030,467.21639,049,134.13424,205,904.21
  支付的各项税费78,087,882.7743,511,780.46147,897,871.05154,158,997.16
  支付其他与经营活动有关的现金73,530,890.1394,645,413.77135,896,177.8245,285,638.49
  经营活动现金流出小计3,861,310,063.991,811,628,622.178,554,957,450.075,510,379,962.66
  经营活动产生的现金流量净额515,835,550.33259,855,150.710,538,759.3958,281,860.14
二、投资活动产生的现金流量:
  收回投资收到的现金--303,428.32-
  取得投资收益收到的现金--522,712.15-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,608,479.362,969,070.525,512,073.39189,014,417.02
  投资活动现金流入小计3,608,479.362,969,070.526,338,213.86189,014,417.02
  购建固定资产、无形资产和其他长期资产支付的现金473,982,648.57282,303,276.471,789,960,929.21,420,661,903.87
  投资支付的现金150,000,000---
  投资活动现金流出小计623,982,648.57282,303,276.471,789,960,929.21,420,661,903.87
  投资活动产生的现金流量净额-620,374,169.21-279,334,205.95-1,783,622,715.34-1,231,647,486.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,500,000-42,500,00034,000,000
  其中:子公司吸收少数股东投资收到的现金--42,500,000-
  取得借款收到的现金2,491,684,471.87948,784,7805,140,425,188.953,549,952,000
  收到其他与筹资活动有关的现金--24,500,000-
  筹资活动现金流入小计2,517,184,471.87948,784,7805,207,425,188.953,583,952,000
  偿还债务支付的现金2,096,762,797.75776,254,447.963,352,539,660.982,309,761,690
  分配股利、利润或偿付利息支付的现金131,934,149.133,856,921.44202,786,083.08209,105,180.39
  支付其他与筹资活动有关的现金15,054,106.24-10,574,152.09-
  筹资活动现金流出小计2,243,751,053.09810,111,369.43,565,899,896.152,518,866,870.39
  筹资活动产生的现金流量净额273,433,418.78138,673,410.61,641,525,292.81,065,085,129.61
四、汇率变动对现金及现金等价物的影响12,360,821.32,705,968.849,014,633.77-8,346,028.22
五、现金及现金等价物净增加额181,255,621.2121,900,324.19-122,544,029.38-116,626,525.32
  加:期初现金及现金等价物余额236,875,798.84236,875,798.84359,419,828.22359,419,828.22
  期末现金及现金等价物余额418,131,420.04358,776,123.03236,875,798.84242,793,302.9
补充资料:
  净利润67,749,963.49-157,944,523.24-
  资产减值准备-4,542,991.96-91,635,534.09-
  固定资产和投资性房地产折旧226,744,241.71-397,765,189.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧226,744,241.71-397,765,189.73-
  无形资产摊销13,036,740.9-18,199,596.81-
  长期待摊费用摊销5,172,684.59-16,366,272.72-
  处置固定资产、无形资产和其他长期资产的损失-231,485.05--45,204.94-
  固定资产报废损失239,516.41-258,736.01-
  公允价值变动损失-319,686.49--42,923.1-
  财务费用45,874,368.73-106,815,794.43-
  投资损失29,477,499.66-19,658,121.11-
  递延所得税-12,854.65--9,416,897.11-
  其中:递延所得税资产减少1,114,496.43--17,998,765.92-
    递延所得税负债增加-1,127,351.08-8,581,868.81-
  存货的减少71,261,627.69--378,363,129.05-
  经营性应收项目的减少105,258,436.77--534,781,027.27-
  经营性应付项目的增加-46,319,142.68-124,544,172.72-
  现金的期末余额418,131,420.04-236,875,798.84-
  减:现金的期初余额236,875,798.84-359,419,828.22-
  现金及现金等价物的净增加额181,255,621.2--122,544,029.38-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑