当前位置:首页 - 行情中心 - 宝武镁业(002182) - 财务分析 - 现金流量表

宝武镁业

(002182)

  

流通市值:134.41亿  总市值:154.03亿
流通股本:8.66亿   总股本:9.92亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,415,910,910.688,849,920,197.326,520,721,894.24,335,336,629.14
  收到的税费返还7,357,907.3752,091,946.7131,598,420.1416,898,776.34
  收到其他与经营活动有关的现金6,813,785.8152,661,231.1652,325,950.7424,910,208.84
  经营活动现金流入小计2,430,082,603.868,954,673,375.196,604,646,265.084,377,145,614.32
  购买商品、接受劳务支付的现金1,614,880,893.487,966,372,624.595,481,324,183.743,388,834,032.81
  支付给职工以及为职工支付的现金155,395,279.56662,762,702.25484,157,423.78320,857,258.28
  支付的各项税费48,889,387.13173,964,652114,867,629.4878,087,882.77
  支付其他与经营活动有关的现金60,034,949122,716,67494,451,787.4773,530,890.13
  经营活动现金流出小计1,879,200,509.178,925,816,652.846,174,801,024.473,861,310,063.99
  经营活动产生的现金流量净额550,882,094.6928,856,722.35429,845,240.61515,835,550.33
二、投资活动产生的现金流量:
  收回投资收到的现金114,562,771277,437,22950,000,000-
  取得投资收益收到的现金1,351,490.591,413,018.81158,935.13-
  处置固定资产、无形资产和其他长期资产收回的现金净额74,316.715,784,397.37,722,722.563,608,479.36
  投资活动现金流入小计115,988,578.3284,634,645.1157,881,657.693,608,479.36
  购建固定资产、无形资产和其他长期资产支付的现金281,198,898.631,106,195,504.27770,581,974.76473,982,648.57
  投资支付的现金-392,000,000343,000,000150,000,000
  投资活动现金流出小计281,198,898.631,498,195,504.271,113,581,974.76623,982,648.57
  投资活动产生的现金流量净额-165,210,320.33-1,213,560,859.16-1,055,700,317.07-620,374,169.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金-42,500,00037,500,00025,500,000
  其中:子公司吸收少数股东投资收到的现金-42,500,000--
  取得借款收到的现金723,050,340.595,481,113,862.423,679,291,142.062,491,684,471.87
  筹资活动现金流入小计723,050,340.595,523,613,862.423,716,791,142.062,517,184,471.87
  偿还债务支付的现金1,098,312,877.194,010,302,728.472,862,611,027.842,096,762,797.75
  分配股利、利润或偿付利息支付的现金35,234,538.03190,077,588.46163,548,152.04131,934,149.1
  支付其他与筹资活动有关的现金-29,721,335.5223,452,742.5415,054,106.24
  筹资活动现金流出小计1,133,547,415.224,230,101,652.453,049,611,922.422,243,751,053.09
  筹资活动产生的现金流量净额-410,497,074.631,293,512,209.97667,179,219.64273,433,418.78
四、汇率变动对现金及现金等价物的影响-9,114,093.367,245,711.1310,201,087.0212,360,821.3
五、现金及现金等价物净增加额-33,939,393.63116,053,784.2951,525,230.2181,255,621.2
  加:期初现金及现金等价物余额352,929,583.13236,875,798.84236,875,798.84236,875,798.84
  期末现金及现金等价物余额318,990,189.5352,929,583.13288,401,029.04418,131,420.04
补充资料:
  净利润--33,061,224.68-67,749,963.49
  资产减值准备-120,277,629.82--4,542,991.96
  固定资产和投资性房地产折旧-493,049,795.04-226,744,241.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-493,049,795.04-226,744,241.71
  无形资产摊销-27,871,797.54-13,036,740.9
  长期待摊费用摊销-17,109,079.06-5,172,684.59
  处置固定资产、无形资产和其他长期资产的损失--675,301.45--231,485.05
  固定资产报废损失-605,761.79-239,516.41
  公允价值变动损失--2,055,100.11--319,686.49
  财务费用-108,169,848.19-45,874,368.73
  投资损失-126,260,581.68-29,477,499.66
  递延所得税--5,881,595.03--12,854.65
  其中:递延所得税资产减少-3,341,034.99-1,114,496.43
    递延所得税负债增加--9,222,630.02--1,127,351.08
  存货的减少--85,232,183.75-71,261,627.69
  经营性应收项目的减少--778,047,559.7-105,258,436.77
  经营性应付项目的增加-37,922,305.6--46,319,142.68
  现金的期末余额-352,929,583.13-418,131,420.04
  减:现金的期初余额-236,875,798.84-236,875,798.84
  现金及现金等价物的净增加额-116,053,784.29-181,255,621.2
公告日期2026-04-292026-04-292025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑