北京利尔
(002392)
| 流通市值：69.20亿 | | | 总市值：72.02亿 |
| 流通股本：11.44亿 | | | 总股本：11.90亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 722,027,508.94 | 1,182,843,449.66 | 901,446,345.85 | 990,295,013.77 |
| 应收票据及应收账款 | 3,296,266,320 | 2,766,053,604.81 | 3,355,025,674.49 | 3,137,909,471.18 |
| 其中：应收票据 | 269,713,064.7 | 303,686,428.56 | 246,660,498.91 | 233,383,710.31 |
| 应收账款 | 3,026,553,255.3 | 2,462,367,176.25 | 3,108,365,175.58 | 2,904,525,760.87 |
| 应收款项融资 | 851,733,488.6 | 866,148,828.82 | 917,785,382.57 | 804,666,251.63 |
| 预付款项 | 124,309,684.72 | 85,793,083.39 | 249,445,480.27 | 152,091,235.92 |
| 其他应收款合计 | 137,390,833.69 | 73,829,195.94 | 106,429,605.98 | 98,063,607.17 |
| 存货 | 1,406,660,004.3 | 1,534,052,076.26 | 1,405,990,209.35 | 1,398,668,870.75 |
| 合同资产 | 18,486,731.93 | 18,486,731.93 | 22,363,458.94 | 22,363,458.94 |
| 一年内到期的非流动资产 | 15,791,997.87 | 15,687,390.37 | 15,375,314.37 | 15,188,322.57 |
| 其他流动资产 | 22,995,439.2 | 319,855,872.03 | 31,891,271.39 | 111,719,589 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 7,026,391,325.64 | 6,928,498,182.54 | 7,292,190,358.6 | 7,143,738,753.11 |
| 非流动资产: | | | | |
| 长期应收款 | 4,108,309.7 | 3,697,478.73 | 4,108,309.7 | 4,108,309.7 |
| 长期股权投资 | 219,645,847.52 | 219,645,847.52 | 86,273,761.13 | 86,273,761.13 |
| 其他非流动金融资产 | 25,000,000 | 25,000,000 | 175,000,000 | 176,800,000 |
| 投资性房地产 | 391,938.04 | 421,565.2 | 451,202.2 | 480,829.36 |
| 固定资产 | 1,093,831,294.69 | 1,041,591,723.28 | 1,025,435,443.19 | 1,049,257,911.11 |
| 在建工程 | 48,055,378.91 | 91,705,485.94 | 47,646,765.7 | 17,332,305.14 |
| 使用权资产 | 21,032,852.08 | 21,239,102.08 | 21,705,084.86 | 22,690,533.2 |
| 无形资产 | 523,287,267.5 | 518,169,545.96 | 522,332,731.16 | 525,825,182.66 |
| 商誉 | 7,123,015.11 | 7,123,015.11 | 7,123,015.11 | 7,123,015.11 |
| 长期待摊费用 | 15,119,886.63 | 15,778,933.35 | 18,626,869.61 | 18,667,851.42 |
| 递延所得税资产 | 76,562,080 | 78,221,097.61 | 71,046,035.47 | 71,864,960.18 |
| 其他非流动资产 | 96,656,415.26 | 57,289,683.5 | 62,821,349.98 | 62,821,349.98 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,130,814,285.44 | 2,079,883,478.28 | 2,042,570,568.11 | 2,043,246,008.99 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 9,157,205,611.08 | 9,008,381,660.82 | 9,334,760,926.71 | 9,186,984,762.1 |
| 流动负债: | | | | |
| 短期借款 | 209,484,326.6 | 301,461,385.75 | 146,999,999 | 277,738,003.47 |
| 应付票据及应付账款 | 2,672,544,938.12 | 2,604,154,501.36 | 3,032,150,456.59 | 2,752,272,577.57 |
| 其中：应付票据 | 1,520,193,664.85 | 1,505,852,552.44 | 1,858,636,497.08 | 1,586,791,832.27 |
| 应付账款 | 1,152,351,273.27 | 1,098,301,948.92 | 1,173,513,959.51 | 1,165,480,745.3 |
| 合同负债 | 54,824,980.08 | 49,328,022.91 | 48,233,505.51 | 39,392,354.96 |
| 应付职工薪酬 | 45,378,509.9 | 46,660,407.06 | 31,716,309.54 | 45,456,992.73 |
| 应交税费 | 112,402,334.12 | 102,558,025.01 | 69,902,705.58 | 59,964,875.58 |
| 其他应付款合计 | 82,755,665.28 | 83,575,202.54 | 71,279,533.42 | 82,760,282.84 |
| 应付股利 | 44,000 | 44,000 | 44,000 | 44,000 |
| 一年内到期的非流动负债 | 72,500,000 | 65,160,222.22 | 274,360.55 | 1,092,256.74 |
| 其他流动负债 | 112,287,002.39 | 104,182,370.02 | 140,505,919.54 | 149,949,819.37 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,362,177,756.49 | 3,357,080,136.87 | 3,541,062,789.73 | 3,408,627,163.26 |
| 非流动负债: | | | | |
| 长期借款 | 120,000,000 | 127,500,000 | 200,000,000 | 250,000,000 |
| 预计负债 | - | - | 15,616.74 | 15,616.74 |
| 递延收益 | 51,378,721.48 | 44,207,726.39 | 42,640,677.47 | 42,825,015.71 |
| 递延所得税负债 | 37,579,325.17 | 19,303,749.69 | 20,467,050 | 20,659,678.01 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 208,958,046.65 | 191,011,476.08 | 263,123,344.21 | 313,500,310.46 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,571,135,803.14 | 3,548,091,612.95 | 3,804,186,133.94 | 3,722,127,473.72 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,190,490,839 | 1,190,490,839 | 1,190,490,839 | 1,190,490,839 |
| 资本公积 | 979,104,692.68 | 979,104,692.68 | 977,784,674.16 | 1,002,286,197.01 |
| 减:库存股 | 93,912,873.49 | 93,912,873.49 | 13,462,475 | - |
| 其他综合收益 | -3,796,051.13 | -2,941,345.55 | -2,772,665.13 | -2,823,901.71 |
| 专项储备 | 3,988,888.37 | 3,708,539.57 | 3,151,457.39 | 3,152,341.95 |
| 盈余公积 | 238,760,092.75 | 238,760,092.75 | 233,981,341.97 | 233,689,066.56 |
| 未分配利润 | 3,169,808,868.23 | 3,043,333,564.07 | 3,041,539,061.77 | 2,943,699,235.76 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 5,484,444,456.41 | 5,358,543,509.03 | 5,430,712,234.16 | 5,370,493,778.57 |
| 少数股东权益 | 101,625,351.53 | 101,746,538.84 | 99,862,558.61 | 94,363,509.81 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 5,586,069,807.94 | 5,460,290,047.87 | 5,530,574,792.77 | 5,464,857,288.38 |
| 负债和股东权益合计 | 9,157,205,611.08 | 9,008,381,660.82 | 9,334,760,926.71 | 9,186,984,762.1 |
| 公告日期 | 2025-04-30 | 2025-04-29 | 2024-10-31 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |