当前位置:首页 - 行情中心 - 北京利尔(002392) - 财务分析 - 现金流量表

北京利尔

(002392)

  

流通市值:114.62亿  总市值:119.29亿
流通股本:11.44亿   总股本:11.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,221,129,137.121,332,092,115.936,845,640,232.445,000,155,156.05
  收到的税费返还4,905,755.192,850,117.553,688,343.94,699,342.57
  收到其他与经营活动有关的现金217,580,121.66262,437,574.6121,395,443.51326,498,574.63
  经营活动现金流入小计3,443,615,013.971,597,379,808.086,970,724,019.855,331,353,073.25
  购买商品、接受劳务支付的现金3,122,373,008.061,551,721,066.615,881,966,430.714,433,569,956.02
  支付给职工以及为职工支付的现金189,331,024.8787,136,482.3469,054,154.7286,609,583.11
  支付的各项税费103,384,928.2638,716,095.17182,060,188.92143,222,689.92
  支付其他与经营活动有关的现金159,045,774.21101,095,545.53278,794,261.63479,837,571.39
  经营活动现金流出小计3,574,134,735.41,778,669,189.616,811,875,035.965,343,239,800.44
  经营活动产生的现金流量净额-130,519,721.43-181,289,381.53158,848,983.89-11,886,727.19
二、投资活动产生的现金流量:
  收回投资收到的现金1,328,954,068.58574,538,395.892,012,646,403.591,415,061,114.3
  取得投资收益收到的现金4,992,623.491,822,198.727,199,427.034,832,795.71
  处置固定资产、无形资产和其他长期资产收回的现金净额113,000110,000319,016.0719,000
  处置子公司及其他营业单位收到的现金净额--4,211,109.31-
  收到的其他与投资活动有关的现金--4,503,905.76230,046.5
  投资活动现金流入小计1,334,059,692.07576,470,594.612,028,879,861.761,420,142,956.51
  购建固定资产、无形资产和其他长期资产支付的现金9,306,857.245,627,401.6632,412,426.673,789,614.29
  投资支付的现金1,506,507,135.91644,537,092.821,935,421,112.221,339,570,608.99
  取得子公司及其他营业单位支付的现金31,946,519.91-11,676,124.09-
  投资活动现金流出小计1,547,760,513.06650,164,494.481,979,509,662.981,343,360,223.28
  投资活动产生的现金流量净额-213,700,820.99-73,693,899.8749,370,198.7876,782,733.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,347,984.09---
  取得借款收到的现金258,000,000-336,999,999317,000,000
  收到其他与筹资活动有关的现金200,000,000-337,475,539.39289,999,999
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计459,347,984.09-674,475,538.39606,999,999
  偿还债务支付的现金25,604,883.333,000,000100,946,735.6565,000,000
  分配股利、利润或偿付利息支付的现金8,270,882.361,933,136.1298,448,616.0180,475,760.26
  其中:子公司支付给少数股东的股利、利润4,514,033.28-5,252,284.01323,076.92
  支付其他与筹资活动有关的现金194,417,595.9391,977,059.15347,974,026.41560,493,090.34
  筹资活动现金流出小计228,293,361.6296,910,195.27547,369,378.07705,968,850.6
  筹资活动产生的现金流量净额231,054,622.47-96,910,195.27127,106,160.32-98,968,851.6
四、汇率变动对现金及现金等价物的影响1,088,722.72716,854.152,479,366.81802,509.31
五、现金及现金等价物净增加额-112,077,197.23-351,176,622.52337,804,709.8-33,270,336.25
  加:期初现金及现金等价物余额642,148,818.36642,148,818.36304,344,108.56304,189,362.39
  期末现金及现金等价物余额530,071,621.13290,972,195.84642,148,818.36270,919,026.14
补充资料:
  净利润218,766,452.35-332,523,338.75-
  资产减值准备30,627,196.45-20,769,653.57-
  固定资产和投资性房地产折旧67,118,903.83-124,547,803.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,118,903.83-124,547,803.93-
  无形资产摊销7,641,911.94-15,283,823.88-
  长期待摊费用摊销--4,892,334.73-
  处置固定资产、无形资产和其他长期资产的损失-1,374,035.68--443,184.64-
  固定资产报废损失3,556.92-204,141.31-
  公允价值变动损失-8,329,277.19--2,053,339.62-
  财务费用10,048,293-9,745,984.8-
  投资损失-88,575,226.58-12,906,734.34-
  递延所得税22,544,130.01-3,361,063.94-
  其中:递延所得税资产减少-1,500,693.64-5,566,703.24-
    递延所得税负债增加24,044,823.65--2,205,639.3-
  存货的减少-20,467,013.48--272,544,985.27-
  经营性应收项目的减少-589,291,686.31-228,487,445.68-
  经营性应付项目的增加192,048,706.55--336,156,567.24-
  其他28,305,866.76-13,902,407.93-
  现金的期末余额530,071,621.13-642,148,818.36-
  减:现金的期初余额642,148,818.36-304,344,108.56-
  现金及现金等价物的净增加额-112,077,197.23-337,804,709.8-
公告日期2025-08-272025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑