小崧股份
(002723)
| 流通市值：23.50亿 | | | 总市值：23.56亿 |
| 流通股本：3.17亿 | | | 总股本：3.18亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 92,641,655.48 | 161,023,806.99 | 136,274,469.18 | 204,879,816.93 |
| 应收票据及应收账款 | 567,644,349.85 | 564,939,880.33 | 440,077,106.85 | 474,448,906.81 |
| 其中：应收票据 | 17,773,376.59 | 15,093,146.75 | 1,483,981.5 | 11,727,319.04 |
| 应收账款 | 549,870,973.26 | 549,846,733.58 | 438,593,125.35 | 462,721,587.77 |
| 应收款项融资 | 0 | 8,558 | 0 | 0 |
| 预付款项 | 18,759,825.53 | 19,181,076.68 | 45,244,764.24 | 46,902,597.12 |
| 其他应收款合计 | 83,456,493.39 | 98,987,540.5 | 66,023,322.38 | 77,358,821.12 |
| 存货 | 205,544,064.76 | 214,108,160.54 | 219,177,291.21 | 279,591,351.65 |
| 合同资产 | 452,107,275.61 | 465,234,540.8 | 660,782,550.4 | 708,849,630.37 |
| 一年内到期的非流动资产 | 28,258,056.73 | 28,258,056.73 | 16,913,717.43 | 16,913,717.43 |
| 其他流动资产 | 18,181,108.19 | 24,061,791.19 | 33,560,116.21 | 34,465,397.71 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,466,592,829.54 | 1,575,803,411.76 | 1,618,053,337.9 | 1,843,410,239.14 |
| 非流动资产: | | | | |
| 长期应收款 | 225,656,858.89 | 221,786,466.53 | 188,878,328.5 | - |
| 长期股权投资 | 50,746,174.65 | 53,110,720.37 | 118,907,443.55 | 123,768,886.64 |
| 其他非流动金融资产 | 48,602,157.6 | 50,152,157.6 | 78,100,000 | 78,100,000 |
| 固定资产 | 614,823,166.25 | 619,984,519.51 | 607,942,357.87 | 612,932,355.31 |
| 在建工程 | 19,059,294.82 | 18,936,720.03 | 55,192,127.67 | 52,946,216.89 |
| 使用权资产 | 2,374,300.79 | 2,773,314.5 | 12,077,144.16 | 11,245,494.63 |
| 无形资产 | 48,384,420.8 | 48,856,594.5 | 48,610,635.34 | 48,918,719.25 |
| 商誉 | 45,859,506.99 | 45,859,506.99 | 64,259,557.91 | 64,259,557.91 |
| 长期待摊费用 | 34,742,402.39 | 35,840,102.18 | 26,399,060.9 | 21,102,825.62 |
| 递延所得税资产 | 21,320,775.78 | 21,116,171.92 | 16,223,040.11 | 15,335,680.5 |
| 其他非流动资产 | 22,882,757.03 | 21,420,784.47 | 43,043,533.51 | 139,654,907.34 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,134,451,815.99 | 1,139,837,058.6 | 1,259,633,229.52 | 1,168,264,644.09 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,601,044,645.53 | 2,715,640,470.36 | 2,877,686,567.42 | 3,011,674,883.23 |
| 流动负债: | | | | |
| 短期借款 | 318,695,398.62 | 296,310,000.81 | 279,937,584.75 | 287,074,999.62 |
| 应付票据及应付账款 | 651,109,694.99 | 712,213,622.11 | 712,013,676.44 | 772,684,595.69 |
| 其中：应付票据 | 60,970,354.51 | 65,305,393.87 | 91,614,428.94 | 102,692,694.08 |
| 应付账款 | 590,139,340.48 | 646,908,228.24 | 620,399,247.5 | 669,991,901.61 |
| 预收款项 | - | - | 0 | - |
| 合同负债 | 62,399,083.76 | 60,994,432.6 | 68,742,564.18 | 94,220,196.67 |
| 应付职工薪酬 | 19,013,520.17 | 22,554,359.24 | 22,931,977.66 | 21,841,529.37 |
| 应交税费 | 9,285,098.08 | 11,168,548.02 | 4,852,644.95 | 7,804,454.45 |
| 其他应付款合计 | 87,760,773.72 | 148,815,117.81 | 215,018,992.84 | 111,443,871.21 |
| 一年内到期的非流动负债 | 56,717,060.01 | 62,445,166.94 | 25,955,904.64 | 31,430,398.21 |
| 其他流动负债 | 244,784,316.5 | 238,892,907.36 | 101,889,612.37 | 199,902,753.68 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,449,764,945.85 | 1,553,394,154.89 | 1,431,342,957.83 | 1,526,402,798.9 |
| 非流动负债: | | | | |
| 长期借款 | 94,686,250 | 94,581,750 | 144,097,000.06 | 129,852,750 |
| 租赁负债 | 1,008,719.39 | 1,291,972.77 | 10,451,189.09 | 9,676,647.42 |
| 长期应付款 | 11,421,204.12 | 13,959,842.83 | 18,115,758.79 | 22,870,406.88 |
| 预计负债 | 176,472 | 176,472 | - | - |
| 递延收益 | - | - | 342,300 | 366,750 |
| 递延所得税负债 | 674,479.51 | 693,328.63 | 3,364,949.45 | 3,147,480.46 |
| 其他非流动负债 | - | - | 30,108,333.33 | 30,108,333.33 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 107,967,125.02 | 110,703,366.23 | 206,479,530.72 | 196,022,368.09 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,557,732,070.87 | 1,664,097,521.12 | 1,637,822,488.55 | 1,722,425,166.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 318,006,876 | 318,006,876 | 318,006,876 | 318,006,876 |
| 资本公积 | 696,630,578.21 | 696,630,578.21 | 696,630,530.21 | 696,607,984 |
| 其他综合收益 | -925,296.92 | -574,902.5 | -42,286.5 | -162,438.26 |
| 专项储备 | 459,880.7 | 516,877.65 | 1,317,784.09 | 2,051,301.62 |
| 盈余公积 | 39,772,459.42 | 39,772,459.42 | 39,772,459.42 | 39,772,459.42 |
| 未分配利润 | -55,893,944.51 | -46,985,217.71 | 138,258,758.53 | 187,617,049.07 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 998,050,552.9 | 1,007,366,671.07 | 1,193,944,121.75 | 1,243,893,231.85 |
| 少数股东权益 | 45,262,021.76 | 44,176,278.17 | 45,919,957.12 | 45,356,484.39 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,043,312,574.66 | 1,051,542,949.24 | 1,239,864,078.87 | 1,289,249,716.24 |
| 负债和股东权益合计 | 2,601,044,645.53 | 2,715,640,470.36 | 2,877,686,567.42 | 3,011,674,883.23 |
| 公告日期 | 2025-04-30 | 2025-03-31 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |