当前位置:首页 - 行情中心 - 小崧股份(002723) - 财务分析 - 现金流量表

小崧股份

(002723)

  

流通市值:25.24亿  总市值:26.46亿
流通股本:3.17亿   总股本:3.32亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金815,393,411.15599,257,207.39351,939,870.261,554,449,466.19
  收到的税费返还46,118,539.7235,360,579.3214,946,718.6666,892,759.08
  收到其他与经营活动有关的现金56,283,328.1825,794,279.58,993,090.5130,091,385.83
  经营活动现金流入小计917,795,279.05660,412,066.21375,879,679.421,751,433,611.1
  购买商品、接受劳务支付的现金719,107,172.36532,376,403.82300,262,021.571,229,481,295.46
  支付给职工以及为职工支付的现金147,788,915.1108,303,984.9657,024,407.99238,363,803.47
  支付的各项税费12,064,068.5910,208,514.747,044,071.2320,609,202.53
  支付其他与经营活动有关的现金56,782,207.9638,464,865.7319,359,786.69197,244,162.13
  经营活动现金流出小计935,742,364.01689,353,769.25383,690,287.481,685,698,463.59
  经营活动产生的现金流量净额-17,947,084.96-28,941,703.04-7,810,608.0665,735,147.51
二、投资活动产生的现金流量:
  收回投资收到的现金38,708,418.535,668,418.521,315,07520,695,295.29
  处置固定资产、无形资产和其他长期资产收回的现金净额7,157,906.3196,50066,88067,500
  处置子公司及其他营业单位收到的现金净额---2,879,015.4
  投资活动现金流入小计45,866,324.8135,764,918.521,381,95523,641,810.69
  购建固定资产、无形资产和其他长期资产支付的现金21,327,437.9118,335,511.839,539,916.3437,049,399.98
  投资支付的现金3,500,0003,500,0001,500,0008,100,000
  取得子公司及其他营业单位支付的现金9,884,300.74-026,661,321.59
  投资活动现金流出小计34,711,738.6521,835,511.8311,039,916.3471,810,721.57
  投资活动产生的现金流量净额11,154,586.1613,929,406.6710,342,038.66-48,168,910.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,925,670-01,300,000
  其中:子公司吸收少数股东投资收到的现金0-01,300,000
  取得借款收到的现金955,257,559.77596,148,583.77234,923,833.771,395,422,398.16
  收到其他与筹资活动有关的现金2,436,631.94-4,410,813.7622,960,766.8
  筹资活动现金流入小计1,010,619,861.71596,148,583.77239,334,647.531,419,683,164.96
  偿还债务支付的现金1,018,598,279.59621,783,256.37286,168,222.51,393,533,892.39
  分配股利、利润或偿付利息支付的现金36,821,338.3622,303,051.812,604,664.946,501,943.12
  支付其他与筹资活动有关的现金634,080396,300011,873,112.29
  筹资活动现金流出小计1,056,053,697.95644,482,608.17298,772,887.41,451,908,947.8
  筹资活动产生的现金流量净额-45,433,836.24-48,334,024.4-59,438,239.87-32,225,782.84
四、汇率变动对现金及现金等价物的影响3,645,504.63,056,255.552,121,109.457,193,473.43
五、现金及现金等价物净增加额-48,580,830.44-60,290,065.22-54,785,699.82-7,466,072.78
  加:期初现金及现金等价物余额100,452,612.58100,452,612.58100,452,612.58107,918,685.36
  期末现金及现金等价物余额51,871,782.1440,162,547.3645,666,912.76100,452,612.58
补充资料:
  净利润--32,681,907.39--216,967,965.38
  资产减值准备--972,973.35-80,851,417.68
  固定资产和投资性房地产折旧-21,077,360.84-47,677,928.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,077,360.84-47,677,928.16
  无形资产摊销-1,134,412.3-2,186,505.58
  长期待摊费用摊销-4,189,767.89-5,707,163.13
  处置固定资产、无形资产和其他长期资产的损失-104,249.4-561,228.58
  固定资产报废损失-367.34-74,081.15
  公允价值变动损失-0-27,747,842.4
  财务费用-15,514,970.74-49,415,060.27
  投资损失-500,530.55-17,497,583.31
  递延所得税--196,978.18--8,076,728.1
  其中:递延所得税资产减少-37,883.98--5,605,949.69
    递延所得税负债增加--234,862.16--2,470,778.41
  存货的减少-5,276,200.63-53,142,130.24
  经营性应收项目的减少-69,172,676.53-19,517,757.02
  经营性应付项目的增加--112,646,275.84--14,115,734.18
  其他---516,877.65
  现金的期末余额-40,162,547.36-100,452,612.58
  减:现金的期初余额-100,452,612.58-107,918,685.36
  现金及现金等价物的净增加额--60,290,065.22--7,466,072.78
公告日期2025-10-282025-08-302025-04-302025-03-31
审计意见(境内)标准无保留意见
TOP↑