香山股份
(002870)
| 流通市值：45.76亿 | | | 总市值：53.88亿 |
| 流通股本：1.30亿 | | | 总股本：1.53亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,101,168,239.1 | 908,211,468.23 | 1,124,757,048.6 | 1,183,440,963.81 |
| 交易性金融资产 | 321,000,000 | 120,000,000 | 146,368,683.71 | 29,809,835.66 |
| 衍生金融资产 | 12,671,009.62 | 9,032,178.55 | 6,931,439.1 | 3,150,913.62 |
| 应收票据及应收账款 | 1,326,004,667.92 | 1,206,287,944.64 | 1,074,812,193.71 | 1,353,280,162.82 |
| 其中：应收票据 | 98,713,105.07 | 138,298,599.36 | 109,319,759.13 | 101,744,994.28 |
| 应收账款 | 1,227,291,562.85 | 1,067,989,345.28 | 965,492,434.58 | 1,251,535,168.54 |
| 应收款项融资 | 165,477,538.39 | 170,850,496.65 | 234,010,597.34 | 168,507,327.67 |
| 预付款项 | 56,344,459.67 | 67,434,792.01 | 72,516,745.72 | 56,706,020.98 |
| 其他应收款合计 | 80,992,653.94 | 71,102,212.21 | 71,342,631.59 | 67,132,299.88 |
| 存货 | 1,151,383,139.4 | 1,206,193,823.21 | 1,146,999,558.2 | 1,275,939,155.73 |
| 其他流动资产 | 137,527,726.79 | 166,471,920.32 | 143,308,824.5 | 145,477,082.82 |
| 流动资产合计 | 4,352,569,434.83 | 3,925,584,835.82 | 4,021,047,722.47 | 4,283,443,762.99 |
| 非流动资产: | | | | |
| 投资性房地产 | 19,371,664.67 | 9,992,648.57 | 10,568,967.11 | 11,145,285.66 |
| 固定资产 | 1,535,074,940.88 | 1,547,898,615.48 | 1,591,091,271.29 | 1,660,811,725.8 |
| 在建工程 | 177,383,257.12 | 188,971,608.81 | 184,162,987.87 | 183,134,143.46 |
| 使用权资产 | 146,890,261.08 | 165,537,245.76 | 188,012,591.37 | 201,121,628.73 |
| 无形资产 | 771,265,823.57 | 777,179,250.17 | 783,623,980.67 | 817,497,671.78 |
| 开发支出 | 207,451,434.35 | 213,345,612.93 | 224,333,416.94 | 193,122,174.93 |
| 商誉 | 804,209,260.84 | 804,209,260.84 | 804,209,260.84 | 804,209,260.84 |
| 长期待摊费用 | 53,634,773.95 | 53,172,591.76 | 44,472,688.63 | 47,085,475.4 |
| 递延所得税资产 | 286,009,489.19 | 298,243,172.63 | 298,176,965.93 | 296,496,242.56 |
| 其他非流动资产 | 128,234,398.96 | 134,390,536.9 | 136,920,855.44 | 134,674,474.29 |
| 非流动资产合计 | 4,129,525,304.61 | 4,192,940,543.85 | 4,265,572,986.09 | 4,349,298,083.45 |
| 资产总计 | 8,482,094,739.44 | 8,118,525,379.67 | 8,286,620,708.56 | 8,632,741,846.44 |
| 流动负债: | | | | |
| 短期借款 | 1,036,341,095.12 | 1,116,785,886.9 | 1,289,914,252.96 | 1,315,475,604.54 |
| 衍生金融负债 | 274,000 | - | - | - |
| 应付票据及应付账款 | 1,780,849,050.51 | 1,745,211,707.04 | 1,627,839,753.22 | 1,849,936,235.9 |
| 其中：应付票据 | 268,763,523.84 | 235,968,254.59 | 195,081,604.05 | 224,366,220.86 |
| 应付账款 | 1,512,085,526.67 | 1,509,243,452.45 | 1,432,758,149.17 | 1,625,570,015.04 |
| 合同负债 | 48,148,959.41 | 45,144,245.3 | 31,448,850.31 | 36,661,964.2 |
| 应付职工薪酬 | 120,315,098.43 | 104,289,866.74 | 110,159,805.66 | 147,912,796.41 |
| 应交税费 | 35,996,730.67 | 42,204,013.24 | 64,687,447.29 | 50,173,674.23 |
| 其他应付款合计 | 90,778,733.28 | 289,211,826.86 | 287,294,834.81 | 313,903,929.84 |
| 应付股利 | 9,000,000 | 245,115,381.82 | 245,115,381.82 | 245,115,381.82 |
| 一年内到期的非流动负债 | 425,832,602.39 | 747,164,560.64 | 628,435,187.7 | 629,286,474.53 |
| 其他流动负债 | 133,237,652.7 | 138,313,064.04 | 150,064,770.17 | 144,986,252.02 |
| 流动负债合计 | 3,671,773,922.51 | 4,228,325,170.76 | 4,189,844,902.12 | 4,488,336,931.67 |
| 非流动负债: | | | | |
| 长期借款 | 1,179,136,072.58 | 866,803,721.98 | 1,008,351,890.36 | 1,010,329,997.47 |
| 租赁负债 | 71,010,270.86 | 84,712,616.48 | 108,285,032.21 | 117,383,971.9 |
| 预计负债 | 14,038,120.7 | 12,721,276.87 | 13,047,729.41 | 11,959,492.47 |
| 递延收益 | 35,235,764.65 | 21,296,439.95 | 22,966,992.12 | 23,749,530.97 |
| 递延所得税负债 | 107,823,710.2 | 111,479,672.54 | 115,105,858.35 | 118,966,097.61 |
| 非流动负债合计 | 1,407,243,938.99 | 1,097,013,727.82 | 1,267,757,502.45 | 1,282,389,090.42 |
| 负债合计 | 5,079,017,861.5 | 5,325,338,898.58 | 5,457,602,404.57 | 5,770,726,022.09 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 152,758,347 | 132,075,636 | 132,075,636 | 132,075,636 |
| 资本公积 | 1,491,494,819.49 | 863,465,937.37 | 863,465,937.37 | 863,465,937.37 |
| 减:库存股 | 105,036,875.09 | 84,288,931.93 | 80,921,503.15 | 80,921,503.15 |
| 其他综合收益 | -2,221,077.73 | 1,185,749.09 | 13,340,382.62 | 28,025,023.64 |
| 专项储备 | 13,136,027.08 | 12,502,349.75 | 11,795,812.52 | 11,085,214 |
| 盈余公积 | 66,037,818 | 66,037,818 | 66,037,818 | 66,037,818 |
| 未分配利润 | 601,352,427.24 | 612,097,556.15 | 630,502,266.12 | 640,974,268.15 |
| 归属于母公司股东权益合计 | 2,217,521,485.99 | 1,603,076,114.43 | 1,636,296,349.48 | 1,660,742,394.01 |
| 少数股东权益 | 1,185,555,391.95 | 1,190,110,366.66 | 1,192,721,954.51 | 1,201,273,430.34 |
| 股东权益合计 | 3,403,076,877.94 | 2,793,186,481.09 | 2,829,018,303.99 | 2,862,015,824.35 |
| 负债和股东权益合计 | 8,482,094,739.44 | 8,118,525,379.67 | 8,286,620,708.56 | 8,632,741,846.44 |
| 公告日期 | 2026-10-28 | 2026-08-26 | 2026-04-28 | 2026-03-31 |
| 审计意见(境内) | | | | 标准无保留意见 |