当前位置:首页 - 行情中心 - 香山股份(002870) - 财务分析 - 现金流量表

香山股份

(002870)

  

流通市值:46.99亿  总市值:48.13亿
流通股本:1.29亿   总股本:1.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,328,053,771.811,614,842,046.176,071,556,621.425,118,023,465.45
  收到的税费返还62,880,884.2118,021,554.6987,913,560.1958,230,058.52
  收到其他与经营活动有关的现金29,800,817.5320,243,970.81127,845,921.2153,308,964.52
  经营活动现金流入小计3,420,735,473.551,653,107,571.676,287,316,102.825,229,562,488.49
  购买商品、接受劳务支付的现金2,293,271,272.661,113,194,169.563,937,790,933.943,656,030,945.47
  支付给职工以及为职工支付的现金626,333,982.85315,438,873.021,103,986,892.25831,892,016.93
  支付的各项税费137,174,197.5550,408,140.64281,481,558.85199,050,043.33
  支付其他与经营活动有关的现金102,694,957.7558,284,747.65251,461,234.15154,558,454.7
  经营活动现金流出小计3,159,474,410.811,537,325,930.875,574,720,619.194,841,531,460.43
  经营活动产生的现金流量净额261,261,062.74115,781,640.8712,595,483.63388,031,028.06
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,304,101.87779,527.217,356,006.222,670,957.03
  处置固定资产、无形资产和其他长期资产收回的现金净额8,327,050.322,466,453.4822,142,195.9523,719,683.45
  收到的其他与投资活动有关的现金1,023,007,000465,200,0001,562,791,422.72517,125,826.34
  投资活动现金流入小计1,033,638,152.19468,445,980.691,592,289,624.89543,516,466.82
  购建固定资产、无形资产和其他长期资产支付的现金161,958,899.3282,159,266.02483,518,718.75419,275,462.46
  投资支付的现金--2,450,0002,450,000
  取得子公司及其他营业单位支付的现金--397,661,125.95340,000,000
  支付其他与投资活动有关的现金1,081,007,000535,200,0001,562,541,016.33676,125,826.34
  投资活动现金流出小计1,242,965,899.32617,359,266.022,446,170,861.031,437,851,288.8
  投资活动产生的现金流量净额-209,327,747.13-148,913,285.33-853,881,236.14-894,334,821.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金--97,900,0003,400,000
  其中:子公司吸收少数股东投资收到的现金--97,900,0003,400,000
  取得借款收到的现金923,545,881.67420,740,125.12,115,688,596.851,736,962,187.57
  收到其他与筹资活动有关的现金--106,661,733.08106,895,261.5
  筹资活动现金流入小计923,545,881.67420,740,125.12,320,250,329.931,847,257,449.07
  偿还债务支付的现金754,821,993.51176,459,478.521,498,074,454.86783,791,360.75
  分配股利、利润或偿付利息支付的现金75,815,421.1736,061,430.76173,925,386.31143,446,802.73
  其中:子公司支付给少数股东的股利、利润--26,884,255.0626,884,255.06
  支付其他与筹资活动有关的现金85,398,274.6931,348,663.27137,522,573.869,393,225.29
  筹资活动现金流出小计916,035,689.37243,869,572.551,809,522,414.97996,631,388.77
  筹资活动产生的现金流量净额7,510,192.3176,870,552.55510,727,914.96850,626,060.3
四、汇率变动对现金及现金等价物的影响5,437,548.34542,760.064,665,474.77-1,755,561.07
五、现金及现金等价物净增加额64,881,056.25144,281,668.08374,107,637.22342,566,705.31
  加:期初现金及现金等价物余额934,130,144.97934,130,144.97560,022,507.75560,022,507.75
  期末现金及现金等价物余额999,011,201.221,078,411,813.05934,130,144.97902,589,213.06
补充资料:
  净利润80,350,319.79-236,812,656.4-
  资产减值准备7,867,401.22-29,556,590.7-
  固定资产和投资性房地产折旧129,023,399.98-247,252,080.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧129,023,399.98-247,252,080.05-
  无形资产摊销87,399,906.57-185,995,755.76-
  长期待摊费用摊销6,168,426.1-11,735,076.34-
  处置固定资产、无形资产和其他长期资产的损失-2,318,368.53--5,806,213.9-
  固定资产报废损失1,525,386.1-1,797,897.7-
  公允价值变动损失633,832.92-2,949,134.12-
  财务费用65,498,517.68-148,227,026.12-
  投资损失7,604.79--4,222,346.82-
  递延所得税-68,686,241.33--52,266,673.51-
  其中:递延所得税资产减少-61,906,587.66--31,494,058.63-
    递延所得税负债增加-6,779,653.67--20,772,614.88-
  存货的减少-2,825,294.7--97,195,670.35-
  经营性应收项目的减少-95,395,228.8--104,600,227.26-
  经营性应付项目的增加13,191,475.98-39,275,702.34-
  现金的期末余额999,011,201.22-934,130,144.97-
  减:现金的期初余额934,130,144.97-560,022,507.75-
  现金及现金等价物的净增加额64,881,056.25-374,107,637.22-
公告日期2025-08-262025-04-262025-03-282024-10-26
审计意见(境内)标准无保留意见
TOP↑