当前位置:首页 - 行情中心 - 香山股份(002870) - 财务分析 - 现金流量表

香山股份

(002870)

  

流通市值:45.76亿  总市值:53.88亿
流通股本:1.30亿   总股本:1.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,153,873,902.753,075,506,563.261,744,408,596.676,443,210,085.87
  收到的税费返还92,160,016.366,152,527.6530,121,932.1967,837,428.95
  收到其他与经营活动有关的现金114,802,217.1355,280,871.0534,851,460.66129,416,274.83
  经营活动现金流入小计4,360,836,136.183,196,939,961.961,809,381,989.526,640,463,789.65
  购买商品、接受劳务支付的现金2,858,796,411.782,165,324,3581,238,629,188.044,400,086,514.35
  支付给职工以及为职工支付的现金744,192,289.83519,597,999.03258,295,381.981,197,142,009.57
  支付的各项税费154,695,897.39132,919,182.0562,099,815.07229,391,846.94
  支付其他与经营活动有关的现金179,286,608.7795,762,888.3553,878,641279,950,594.15
  经营活动现金流出小计3,936,971,207.772,913,604,427.431,612,903,026.096,106,570,965.01
  经营活动产生的现金流量净额423,864,928.41283,335,534.53196,478,963.43533,892,824.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,051,586.627,034,085.81,588,274.745,360,324.95
  处置固定资产、无形资产和其他长期资产收回的现金净额4,664,906.793,860,405.973,613,035.0734,048,440.92
  处置子公司及其他营业单位收到的现金净额---196,600,005.96
  收到的其他与投资活动有关的现金3,270,233,442.461,785,746,769.46955,031,382.922,319,571,208.56
  投资活动现金流入小计3,283,949,935.871,796,641,261.23960,232,692.732,555,579,980.39
  购建固定资产、无形资产和其他长期资产支付的现金200,237,217.59126,292,705.6757,833,496.17325,084,415.59
  投资支付的现金---4,900,000
  取得子公司及其他营业单位支付的现金4,000,0004,000,0004,000,0001,144,981.44
  支付其他与投资活动有关的现金3,879,261,159.461,887,903,986.461,301,171,486.462,350,709,919.42
  投资活动现金流出小计4,083,498,377.052,018,196,692.131,363,004,982.632,681,839,316.45
  投资活动产生的现金流量净额-799,548,441.18-221,555,430.9-402,772,289.9-126,259,336.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金697,530,983.2--0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金944,142,012.92399,677,149.72170,674,8001,661,067,745.8
  收到其他与筹资活动有关的现金22,489,410.6122,488,145.39-0
  筹资活动现金流入小计1,664,162,406.73422,165,295.11170,674,8001,661,067,745.8
  偿还债务支付的现金1,205,353,156.07591,658,065.54185,211,083.731,407,601,973.69
  分配股利、利润或偿付利息支付的现金331,122,673.7373,710,728.2919,104,033.7142,723,164.58
  其中:子公司支付给少数股东的股利、利润236,115,381.82--3,375,000
  支付其他与筹资活动有关的现金112,917,155.4670,287,527.4735,126,360.25354,426,994.44
  筹资活动现金流出小计1,649,392,985.26735,656,321.3239,441,477.681,904,752,132.71
  筹资活动产生的现金流量净额14,769,421.47-313,491,026.19-68,766,677.68-243,684,386.91
四、汇率变动对现金及现金等价物的影响-17,045,543.81-14,044,938.05-12,437,5204,429,162.06
五、现金及现金等价物净增加额-377,959,635.11-265,755,860.61-287,497,524.15168,378,263.73
  加:期初现金及现金等价物余额1,102,508,408.71,102,508,408.71,102,508,408.7934,130,144.97
  期末现金及现金等价物余额724,548,773.59836,752,548.09815,010,884.551,102,508,408.7
补充资料:
  净利润--14,197,990.24-134,844,768.69
  资产减值准备-2,556,154.81-22,391,600.03
  固定资产和投资性房地产折旧-148,671,974.94-270,399,229.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,671,974.94-270,399,229.34
  无形资产摊销-95,233,202.17-193,795,326.91
  长期待摊费用摊销-8,927,980.23-15,533,640.83
  处置固定资产、无形资产和其他长期资产的损失-289,813.5-1,070,835.42
  固定资产报废损失-276,557.38-4,590,957.74
  公允价值变动损失--6,079,243.92-693,770.31
  财务费用-59,117,078.45-134,706,707.27
  投资损失--4,822,753.22--42,542,672.24
  递延所得税--9,233,355.14--89,474,245.1
  其中:递延所得税资产减少--1,746,930.07--72,962,340.38
    递延所得税负债增加--7,486,425.07--16,511,904.72
  存货的减少-69,745,332.52--188,913,186.69
  经营性应收项目的减少-129,950,365.84--207,430,598.36
  经营性应付项目的增加--241,647,173.59-196,422,478.63
  现金的期末余额-836,752,548.09-1,102,508,408.7
  减:现金的期初余额-1,102,508,408.7-934,130,144.97
  现金及现金等价物的净增加额--265,755,860.61-168,378,263.73
公告日期2026-10-282026-08-262026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑