汤臣倍健
(300146)
| 流通市值:110.29亿 | | | 总市值:166.46亿 |
| 流通股本:11.21亿 | | | 总股本:16.92亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,736,369,929.72 | 2,375,964,193.89 | 2,449,398,453 | 2,320,090,290.78 |
| 交易性金融资产 | 3,653,413,772.09 | 3,549,374,375.2 | 3,607,888,853.06 | 3,327,729,231.7 |
| 应收票据及应收账款 | 498,771,637.24 | 504,722,600.48 | 275,289,608.05 | 504,333,717.25 |
| 应收账款 | 498,771,637.24 | 504,722,600.48 | 275,289,608.05 | 504,333,717.25 |
| 应收款项融资 | 51,641,359.63 | 49,845,763.06 | 98,419,243.88 | 45,935,658.77 |
| 预付款项 | 151,098,367.54 | 150,593,633.38 | 103,658,384.49 | 133,315,920.62 |
| 其他应收款合计 | 29,835,176.7 | 24,088,555.07 | 27,006,216.73 | 23,723,084.86 |
| 存货 | 735,616,245.02 | 644,166,541.38 | 685,253,412.97 | 634,420,900.43 |
| 其他流动资产 | 702,588,816.82 | 384,661,896.23 | 361,233,084.18 | 515,240,410.65 |
| 流动资产合计 | 7,559,335,304.76 | 7,683,417,558.69 | 7,608,147,256.36 | 7,504,789,215.06 |
| 非流动资产: | | | | |
| 长期股权投资 | 237,471,428.71 | 239,318,752.41 | 239,318,752.41 | 282,100,385.91 |
| 其他权益工具投资 | 123,776,007.2 | 214,191,646.11 | 214,255,800.01 | 286,671,938.51 |
| 其他非流动金融资产 | 665,654,951.07 | 423,192,411.2 | 385,679,560.05 | 389,445,427.53 |
| 投资性房地产 | 96,774,041.1 | 105,037,724.06 | 105,960,585.44 | 220,550,119.69 |
| 固定资产 | 2,820,481,353.76 | 2,847,824,317.93 | 2,879,555,060.02 | 2,622,097,972.9 |
| 在建工程 | 111,963,484.48 | 110,774,473.73 | 110,043,575.32 | 357,833,154.44 |
| 使用权资产 | 731,654.83 | 82,739.77 | 126,877.85 | 241,428.68 |
| 无形资产 | 425,506,249.51 | 443,826,652.96 | 465,697,644.56 | 492,170,184.31 |
| 开发支出 | 10,268,915.42 | 10,268,915.42 | 10,268,915.42 | 10,268,915.42 |
| 商誉 | 1,134,159,271.59 | 1,148,165,426.17 | 1,136,291,696.5 | 1,133,117,291.23 |
| 长期待摊费用 | 48,394,285.56 | 49,743,813.87 | 52,258,919.16 | 34,145,615.31 |
| 递延所得税资产 | 129,123,380.14 | 141,623,663.24 | 141,507,282.56 | 144,117,545.23 |
| 其他非流动资产 | 76,978,611.14 | 666,633,027.17 | 630,956,725.04 | 524,744,028.13 |
| 非流动资产合计 | 5,881,283,634.51 | 6,400,683,564.04 | 6,371,921,394.34 | 6,497,504,007.29 |
| 资产总计 | 13,440,618,939.27 | 14,084,101,122.73 | 13,980,068,650.7 | 14,002,293,222.35 |
| 流动负债: | | | | |
| 短期借款 | 996,387,027.84 | 900,271,121.89 | 948,017,927.43 | 998,516,722.18 |
| 应付票据及应付账款 | 310,455,300.99 | 327,050,301.57 | 295,700,056.79 | 227,438,498.12 |
| 应付账款 | 310,455,300.99 | 327,050,301.57 | 295,700,056.79 | 227,438,498.12 |
| 预收款项 | 2,650,167.86 | 2,659,341.66 | 3,908,602.53 | 69,920.06 |
| 合同负债 | 339,502,181.23 | 327,995,899.36 | 526,407,205.91 | 305,853,508.51 |
| 应付职工薪酬 | 131,970,442.81 | 143,333,012.58 | 259,020,816.57 | 167,630,616.63 |
| 应交税费 | 108,362,379.55 | 117,803,866.72 | 54,237,966.2 | 131,952,491.13 |
| 其他应付款合计 | 420,679,612.12 | 446,029,364.78 | 452,983,504.15 | 524,103,609.87 |
| 一年内到期的非流动负债 | 371,601.61 | 74,871.64 | 92,677.63 | 180,502.62 |
| 其他流动负债 | 6,927,980.79 | 10,138,842.63 | 37,395,497.03 | 12,506,695.48 |
| 流动负债合计 | 2,317,306,694.8 | 2,275,356,622.83 | 2,577,764,254.24 | 2,368,252,564.6 |
| 非流动负债: | | | | |
| 长期借款 | 84,213,175.45 | 84,218,175.45 | 84,218,175.45 | 84,223,175.45 |
| 租赁负债 | 202,535.74 | - | 15,769.27 | 30,623.65 |
| 长期应付职工薪酬 | 1,116,896.68 | 1,086,313.47 | 868,014.15 | 865,807.83 |
| 预计负债 | - | 1,557,142.06 | 1,557,142.06 | 1,633,648.06 |
| 递延收益 | 60,743,642.89 | 57,103,331.34 | 58,895,663.17 | 61,320,811.91 |
| 递延所得税负债 | 40,753,369.96 | 61,055,458.15 | 66,333,652.55 | 87,858,949.02 |
| 非流动负债合计 | 187,029,620.72 | 205,020,420.47 | 211,888,416.65 | 235,933,015.92 |
| 负债合计 | 2,504,336,315.52 | 2,480,377,043.3 | 2,789,652,670.89 | 2,604,185,580.52 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,691,677,031 | 1,691,677,031 | 1,691,677,031 | 1,691,677,031 |
| 资本公积 | 6,044,953,316.65 | 6,042,028,099.86 | 6,039,544,099.86 | 6,059,293,036.32 |
| 减:库存股 | 259,698,936.01 | 259,698,936.01 | 259,698,936.01 | 259,698,936.01 |
| 其他综合收益 | -157,893,359.64 | -60,641,764.93 | -68,395,500 | -7,527,306.69 |
| 盈余公积 | 850,363,387.42 | 850,363,387.42 | 850,363,387.42 | 850,363,387.42 |
| 未分配利润 | 2,704,948,614.17 | 3,257,352,183.18 | 2,855,648,342.84 | 2,980,804,512.62 |
| 归属于母公司股东权益合计 | 10,874,350,053.59 | 11,521,080,000.52 | 11,109,138,425.11 | 11,314,911,724.66 |
| 少数股东权益 | 61,932,570.16 | 82,644,078.91 | 81,277,554.7 | 83,195,917.17 |
| 股东权益合计 | 10,936,282,623.75 | 11,603,724,079.43 | 11,190,415,979.81 | 11,398,107,641.83 |
| 负债和股东权益合计 | 13,440,618,939.27 | 14,084,101,122.73 | 13,980,068,650.7 | 14,002,293,222.35 |
| 公告日期 | 2026-08-08 | 2026-04-25 | 2026-03-21 | 2025-10-30 |
| 审计意见(境内) | | | 标准无保留意见 | |