当前位置:首页 - 行情中心 - 汤臣倍健(300146) - 财务分析 - 现金流量表

汤臣倍健

(300146)

  

流通市值:126.78亿  总市值:190.83亿
流通股本:11.30亿   总股本:17.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,471,462,270.556,514,709,612.175,183,722,722.013,932,585,750.34
收到其他与经营活动有关的现金32,372,051.17175,931,241.51102,719,076.2472,995,955.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,503,834,321.726,690,640,853.685,286,441,798.254,005,581,705.5
购买商品、接受劳务支付的现金275,581,780.371,486,833,656.111,442,219,038.731,076,178,925.27
支付给职工以及为职工支付的现金247,831,021.151,075,752,815.08875,638,349.17631,498,948.81
支付的各项税费117,654,219.57601,860,336.45461,164,189.03443,334,067.09
支付其他与经营活动有关的现金500,595,389.792,840,257,018.652,166,389,478.011,560,199,493.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,141,662,410.886,004,703,826.294,945,411,054.943,711,211,434.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额362,171,910.84685,937,027.39341,030,743.31294,370,270.55
二、投资活动产生的现金流量:
收回投资收到的现金2,947,772,035.27,464,742,440.665,943,819,915.344,814,490,691.8
取得投资收益收到的现金54,417,421.0581,193,762.4499,037,377.4760,997,085.38
处置固定资产、无形资产和其他长期资产收回的现金净额51,025,3761,349,985.821,014,833.6986,050.64
收到的其他与投资活动有关的现金-50,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,053,214,832.257,597,286,188.926,043,872,126.414,876,473,827.82
购建固定资产、无形资产和其他长期资产支付的现金35,944,605.34305,746,588.32227,507,661.93158,255,227.47
投资支付的现金2,951,000,0007,515,370,8405,575,394,7654,180,023,925
取得子公司及其他营业单位支付的现金-925,560,190.75--
支付其他与投资活动有关的现金--282,979,300-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,986,944,605.348,746,677,619.076,085,881,726.934,338,279,152.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额66,270,226.91-1,149,391,430.15-42,009,600.52538,194,675.35
三、筹资活动产生的现金流量:
吸收投资收到的现金-319,656440,011.04440,011.04
取得借款收到的现金-1,537,479,999.98544,658,888.95-
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-1,537,799,655.98545,098,899.99440,011.04
偿还债务支付的现金550,000,000---
分配股利、利润或偿付利息支付的现金-1,540,597,599.61,536,570,501.31,518,570,501.3
其中:子公司支付给少数股东的股利、利润-24,000,00024,000,0006,000,000
支付其他与筹资活动有关的现金10,148,776.15260,500,081.71247,425,830.09240,151,424.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计560,148,776.151,801,097,681.311,783,996,331.391,758,721,925.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-560,148,776.15-263,298,025.33-1,238,897,431.4-1,758,281,914.7
四、汇率变动对现金及现金等价物的影响-2,210,722.18-5,060,489.58-2,972,631.521,488,717.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-133,917,360.58-731,812,917.67-942,848,920.13-924,228,251.77
加:期初现金及现金等价物余额2,591,904,572.823,323,717,490.493,323,717,490.493,323,717,490.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,457,987,212.242,591,904,572.822,380,868,570.362,399,489,238.72
补充资料:
净利润-647,863,269.54-880,136,413.02
资产减值准备-43,037,142.34-21,782,408.58
固定资产和投资性房地产折旧-127,863,008.82-58,636,364.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,863,008.82-58,636,364.5
无形资产摊销-113,528,372.74-56,463,589.48
长期待摊费用摊销-3,882,262.51-545,988.68
处置固定资产、无形资产和其他长期资产的损失--14,443,761.94-211,575.21
固定资产报废损失-4,082,331.51-515,831.09
公允价值变动损失--28,391,562.55--34,360,262.44
财务费用-12,153,587.24-3,655,080.28
投资损失-23,787,892.06--41,575,829.98
递延所得税-56,009,504.94--21,003,410.27
其中:递延所得税资产减少-109,523,342.65-4,478,081.03
递延所得税负债增加--53,513,837.71--25,481,491.3
存货的减少-338,283,667.54-311,177,735.34
经营性应收项目的减少-280,428,552.68--70,934,559.48
经营性应付项目的增加--965,169,196.99--905,993,548.2
其他-24,927,752-24,286,400
现金的期末余额-2,591,904,572.82-2,399,489,238.72
减:现金的期初余额-3,323,717,490.49-3,323,717,490.49
公告日期2025-04-262025-03-222024-10-262024-08-06
审计意见(境内)标准无保留意见
TOP↑