流通市值:41.48亿 | 总市值:43.26亿 | ||
流通股本:8.30亿 | 总股本:8.65亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,078,107,719.8 | 1,108,016,279.86 | 1,103,685,557.28 | 1,209,716,769.96 |
应收票据及应收账款 | 283,475,913.71 | 249,798,276.66 | 517,661,317.67 | 515,358,563.65 |
其中:应收票据 | 22,875,599.27 | 4,316,760.2 | 12,795,724.8 | 20,643,008.82 |
应收账款 | 260,600,314.44 | 245,481,516.46 | 504,865,592.87 | 494,715,554.83 |
应收款项融资 | 46,677,327.78 | 5,862,288.76 | 27,275,924.89 | 19,367,721.02 |
预付款项 | 102,381,063.83 | 123,720,562.14 | 186,099,624.98 | 206,472,386.55 |
其他应收款合计 | 136,339,848.96 | 133,016,282.03 | 110,001,960.16 | 91,826,012.01 |
存货 | 72,389,536.66 | 74,055,419.12 | 140,436,467.88 | 241,320,448.06 |
合同资产 | 180,301,752.67 | 180,010,501.71 | 314,933,784.06 | 297,990,679.33 |
其他流动资产 | 98,573,069.89 | 102,708,627.88 | 132,905,997.23 | 157,552,851.29 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 1,998,246,233.3 | 1,977,188,238.16 | 2,617,959,443.15 | 2,824,564,240.87 |
非流动资产: | ||||
长期股权投资 | 1,041,179,730.91 | 1,042,225,439.62 | 745,867,278.2 | 737,975,658.52 |
其他权益工具投资 | 38,129,240.47 | 38,024,078.27 | 38,744,563.59 | 38,751,555.53 |
固定资产 | 2,121,375,797.39 | 2,149,078,256.16 | 2,111,488,058.85 | 2,135,181,827.13 |
在建工程 | 362,714,713.86 | 356,120,711.55 | 345,304,159.03 | 309,371,116.32 |
使用权资产 | 7,738,850.98 | 9,018,267.4 | 9,991,431.9 | 11,318,748.19 |
无形资产 | 1,268,552,486.35 | 1,284,471,646.69 | 1,311,303,352.72 | 1,328,071,603.6 |
开发支出 | 6,575,728.16 | 6,575,728.16 | 3,435,728.16 | 2,975,728.16 |
商誉 | 974,855,234.33 | 974,855,234.33 | 1,024,494,156.2 | 1,024,494,156.2 |
长期待摊费用 | 56,147,159.22 | 59,840,237.64 | 56,597,485.86 | 59,331,485.51 |
递延所得税资产 | 236,296,225.86 | 238,350,953 | 207,552,952.93 | 194,418,993.99 |
其他非流动资产 | 124,860,186.12 | 130,321,465.59 | 129,374,931.39 | 130,748,920.31 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 6,238,425,353.65 | 6,288,882,018.41 | 5,984,154,098.83 | 5,972,639,793.46 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 8,236,671,586.95 | 8,266,070,256.57 | 8,602,113,541.98 | 8,797,204,034.33 |
流动负债: | ||||
短期借款 | 735,742,615.35 | 627,339,667.02 | 734,166,810.94 | 868,747,513.56 |
应付票据及应付账款 | 1,499,061,850.66 | 1,628,194,592.17 | 1,673,554,047.93 | 1,586,621,524.51 |
其中:应付票据 | 1,056,552,633.25 | 1,154,309,000 | 1,114,331,832 | 1,011,403,000 |
应付账款 | 442,509,217.41 | 473,885,592.17 | 559,222,215.93 | 575,218,524.51 |
预收款项 | 513,604.52 | - | 29,871.53 | 77,097.24 |
合同负债 | 98,678,578.11 | 138,408,257.61 | 205,192,909.58 | 267,573,900.96 |
应付职工薪酬 | 13,190,831.88 | 14,859,372.1 | 12,131,495.52 | 10,552,394.45 |
应交税费 | 39,034,612.04 | 43,084,180.27 | 46,619,335.74 | 44,890,778.84 |
其他应付款合计 | 227,542,035.46 | 232,610,301.06 | 233,803,428.27 | 248,782,063.26 |
应付股利 | 4,065,686.49 | 4,065,686.49 | 4,065,686.49 | 4,065,686.49 |
一年内到期的非流动负债 | 148,979,423.57 | 177,243,176.85 | 199,407,784.53 | 230,956,395.53 |
其他流动负债 | 12,558,072.83 | 17,097,890.12 | 26,166,107.05 | 31,147,352.85 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 2,775,301,624.42 | 2,878,837,437.2 | 3,131,071,791.09 | 3,289,349,021.2 |
非流动负债: | ||||
长期借款 | 123,538,726.73 | 129,790,008.4 | 135,234,893.4 | 140,817,833.34 |
应付债券 | 327,819,060.25 | 324,610,959.34 | 375,128,385.89 | 371,920,256.89 |
租赁负债 | 4,042,241.83 | 4,334,475.53 | 4,591,175.15 | 5,816,758.52 |
长期应付款 | 91,260,660.07 | 82,088,075.18 | 154,183,211.88 | 129,363,694.05 |
预计负债 | 121,811,707.83 | 121,811,707.83 | 119,875,851.46 | 119,875,851.46 |
递延收益 | 17,096,777.8 | 16,982,913.26 | 18,413,526.41 | 16,379,739.58 |
递延所得税负债 | 265,070,877.36 | 268,901,023.7 | 272,804,024.4 | 276,537,257.6 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 950,640,051.87 | 948,519,163.24 | 1,080,231,068.59 | 1,060,711,391.44 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 3,725,941,676.29 | 3,827,356,600.44 | 4,211,302,859.68 | 4,350,060,412.64 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 865,115,080 | 865,114,880 | 853,779,752 | 868,979,552 |
其他权益工具 | 59,263,541.01 | 59,263,714.15 | 69,037,246.37 | 69,037,419.51 |
资本公积 | 1,772,959,190.51 | 1,772,610,366.97 | 1,720,975,803.04 | 1,785,108,700.04 |
其他综合收益 | 4,817,650.74 | 4,761,241.38 | 4,811,793.46 | 4,814,636.32 |
专项储备 | 45,555,146.85 | 43,414,403.73 | 43,047,006.48 | 41,036,332.45 |
盈余公积 | 86,041,108.91 | 86,041,108.91 | 86,041,108.91 | 86,041,108.91 |
未分配利润 | 1,447,060,737.87 | 1,385,289,938.71 | 1,392,068,585.21 | 1,362,088,891.32 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 4,280,812,455.89 | 4,216,495,653.85 | 4,169,761,295.47 | 4,217,106,640.55 |
少数股东权益 | 229,917,454.77 | 222,218,002.28 | 221,049,386.83 | 230,036,981.14 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 4,510,729,910.66 | 4,438,713,656.13 | 4,390,810,682.3 | 4,447,143,621.69 |
负债和股东权益合计 | 8,236,671,586.95 | 8,266,070,256.57 | 8,602,113,541.98 | 8,797,204,034.33 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-25 | 2024-08-23 |
审计意见(境内) | 标准无保留意见 |