当前位置:首页 - 行情中心 - 天壕能源(300332) - 财务分析 - 现金流量表

天壕能源

(300332)

  

流通市值:50.28亿  总市值:52.43亿
流通股本:8.30亿   总股本:8.65亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,075,615,287.281,368,867,828.781,142,462,761.754,108,889,108.3
  收到的税费返还5,761,822.623,271,711.09470,772.7810,860,879.27
  收到其他与经营活动有关的现金1,574,745,913.29960,066,347.09575,898,642.211,451,852,562.26
  经营活动现金流入小计3,656,123,023.192,332,205,886.961,718,832,176.745,571,602,549.83
  购买商品、接受劳务支付的现金2,468,520,459.021,582,643,984.831,097,886,968.223,429,862,530.35
  支付给职工以及为职工支付的现金126,143,906.9185,124,947.2644,876,954.81207,040,584.16
  支付的各项税费118,619,911.5285,084,021.8342,707,870.14181,198,128.27
  支付其他与经营活动有关的现金1,049,556,585.96782,608,805.72502,382,696.21,298,638,776.74
  经营活动现金流出小计3,762,840,863.412,535,461,759.641,687,854,489.375,116,740,019.52
  经营活动产生的现金流量净额-106,717,840.22-203,255,872.6830,977,687.37454,862,530.31
二、投资活动产生的现金流量:
  收回投资收到的现金2,481,713.691,306,165.1-653,082.55
  处置固定资产、无形资产和其他长期资产收回的现金净额2,945,554.42,775,595.15395,0004,162,852.03
  处置子公司及其他营业单位收到的现金净额10,942,058.95---
  收到的其他与投资活动有关的现金44,664,36044,664,360-13,330,493.94
  投资活动现金流入小计61,033,687.0448,746,120.25395,00018,146,428.52
  购建固定资产、无形资产和其他长期资产支付的现金127,050,995.5268,241,840.3836,094,667.35258,959,486.22
  投资支付的现金98,309,821.9919,950,0009,450,00019,480,000
  取得子公司及其他营业单位支付的现金---1,993,793.23
  支付其他与投资活动有关的现金46,546,852.5946,546,852.59-3,780,486.97
  投资活动现金流出小计271,907,670.1134,738,692.9745,544,667.35284,213,766.42
  投资活动产生的现金流量净额-210,873,983.06-85,992,572.72-45,149,667.35-266,067,337.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,730,0006,670,0007,500,00019,500,000
  其中:子公司吸收少数股东投资收到的现金15,730,0006,670,0007,500,00019,500,000
  取得借款收到的现金815,975,456.5673,475,456.5364,475,456.5860,044,543.5
  收到其他与筹资活动有关的现金741,801,119.93208,660,944.4-74,000,000
  筹资活动现金流入小计1,573,506,576.43888,806,400.9371,975,456.5953,544,543.5
  偿还债务支付的现金774,599,000615,982,000262,517,000744,363,001.25
  分配股利、利润或偿付利息支付的现金24,189,502.9415,502,010.755,233,575.75100,259,623.8
  其中:子公司支付给少数股东的股利、利润2,500,176.6008,897,974
  支付其他与筹资活动有关的现金531,764,495.3674,665,119.7842,404,305.31390,583,233.69
  筹资活动现金流出小计1,330,552,998.3706,149,130.53310,154,881.061,235,205,858.74
  筹资活动产生的现金流量净额242,953,578.13182,657,270.3761,820,575.44-281,661,315.24
四、汇率变动对现金及现金等价物的影响43,977.3298,688.9431,799.57450,118.57
五、现金及现金等价物净增加额-74,594,267.83-106,492,486.0947,680,395.03-92,416,004.26
  加:期初现金及现金等价物余额363,368,586.79363,368,586.79363,368,586.79455,784,591.05
  期末现金及现金等价物余额288,774,318.96256,876,100.7411,048,981.82363,368,586.79
补充资料:
  净利润-66,167,232.42-124,490,944.9
  资产减值准备--8,144,435.89-150,022,404.52
  固定资产和投资性房地产折旧-57,354,538.73-113,053,267.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,354,538.73-113,053,267.48
  无形资产摊销-32,362,723.66-68,249,083.58
  长期待摊费用摊销-6,922,106.97-17,833,338
  处置固定资产、无形资产和其他长期资产的损失--605,710.62--9,357,823.38
  固定资产报废损失-10,962.06-5,308,709.77
  财务费用-25,980,890.94-69,888,231.98
  投资损失-23,294,831.74--67,503,398.88
  递延所得税--10,653,375.54--105,672,016.31
  其中:递延所得税资产减少--2,979,043.7--91,064,640.1
    递延所得税负债增加--7,674,331.84--14,607,376.21
  存货的减少--21,571,281.26-37,311,902.52
  经营性应收项目的减少-36,612,103.69-88,088,200.28
  经营性应付项目的增加--413,478,287.55--45,300,094.2
  现金的期末余额-256,876,100.7-363,368,586.79
  减:现金的期初余额-363,368,586.79-455,784,591.05
  现金及现金等价物的净增加额--106,492,486.09--92,416,004.26
公告日期2025-10-242025-08-222025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑