当前位置:首页 - 行情中心 - 天壕能源(300332) - 财务分析 - 现金流量表

天壕能源

(300332)

  

流通市值:46.38亿  总市值:48.36亿
流通股本:8.30亿   总股本:8.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,368,867,828.781,142,462,761.754,108,889,108.33,192,010,450.11
  收到的税费返还3,271,711.09470,772.7810,860,879.278,988,760.75
  收到其他与经营活动有关的现金960,066,347.09575,898,642.211,451,852,562.261,601,135,083.1
  经营活动现金流入小计2,332,205,886.961,718,832,176.745,571,602,549.834,802,134,293.96
  购买商品、接受劳务支付的现金1,582,643,984.831,097,886,968.223,429,862,530.352,910,961,439.26
  支付给职工以及为职工支付的现金85,124,947.2644,876,954.81207,040,584.16158,267,610.83
  支付的各项税费85,084,021.8342,707,870.14181,198,128.27162,075,221.39
  支付其他与经营活动有关的现金782,608,805.72502,382,696.21,298,638,776.741,425,178,488.1
  经营活动现金流出小计2,535,461,759.641,687,854,489.375,116,740,019.524,656,482,759.58
  经营活动产生的现金流量净额-203,255,872.6830,977,687.37454,862,530.31145,651,534.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,306,165.1-653,082.55-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,775,595.15395,0004,162,852.031,432,040
  收到的其他与投资活动有关的现金44,664,360-13,330,493.942,000,000
  投资活动现金流入小计48,746,120.25395,00018,146,428.523,432,040
  购建固定资产、无形资产和其他长期资产支付的现金68,241,840.3836,094,667.35258,959,486.22197,296,202.89
  投资支付的现金19,950,0009,450,00019,480,00014,980,000
  取得子公司及其他营业单位支付的现金--1,993,793.23-
  支付其他与投资活动有关的现金46,546,852.59-3,780,486.97-
  投资活动现金流出小计134,738,692.9745,544,667.35284,213,766.42212,276,202.89
  投资活动产生的现金流量净额-85,992,572.72-45,149,667.35-266,067,337.9-208,844,162.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,670,0007,500,00019,500,00019,500,000
  其中:子公司吸收少数股东投资收到的现金6,670,0007,500,00019,500,00016,092,000
  取得借款收到的现金673,475,456.5364,475,456.5860,044,543.5836,520,000
  收到其他与筹资活动有关的现金208,660,944.4-74,000,00090,300,000
  筹资活动现金流入小计888,806,400.9371,975,456.5953,544,543.5946,320,000
  偿还债务支付的现金615,982,000262,517,000744,363,001.25616,878,001.25
  分配股利、利润或偿付利息支付的现金15,502,010.755,233,575.75100,259,623.885,654,595.64
  其中:子公司支付给少数股东的股利、利润008,897,9746,120,000
  支付其他与筹资活动有关的现金74,665,119.7842,404,305.31390,583,233.69308,966,780.36
  筹资活动现金流出小计706,149,130.53310,154,881.061,235,205,858.741,011,499,377.25
  筹资活动产生的现金流量净额182,657,270.3761,820,575.44-281,661,315.24-65,179,377.25
四、汇率变动对现金及现金等价物的影响98,688.9431,799.57450,118.57-148,602.05
五、现金及现金等价物净增加额-106,492,486.0947,680,395.03-92,416,004.26-128,520,607.81
  加:期初现金及现金等价物余额363,368,586.79363,368,586.79455,784,591.05455,784,591.05
  期末现金及现金等价物余额256,876,100.7411,048,981.82363,368,586.79327,263,983.24
补充资料:
  净利润66,167,232.42-124,490,944.9-
  资产减值准备-8,144,435.89-150,022,404.52-
  固定资产和投资性房地产折旧57,354,538.73-113,053,267.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,354,538.73-113,053,267.48-
  无形资产摊销32,362,723.66-68,249,083.58-
  长期待摊费用摊销6,922,106.97-17,833,338-
  处置固定资产、无形资产和其他长期资产的损失-605,710.62--9,357,823.38-
  固定资产报废损失10,962.06-5,308,709.77-
  财务费用25,980,890.94-69,888,231.98-
  投资损失23,294,831.74--67,503,398.88-
  递延所得税-10,653,375.54--105,672,016.31-
  其中:递延所得税资产减少-2,979,043.7--91,064,640.1-
    递延所得税负债增加-7,674,331.84--14,607,376.21-
  存货的减少-21,571,281.26-37,311,902.52-
  经营性应收项目的减少36,612,103.69-88,088,200.28-
  经营性应付项目的增加-413,478,287.55--45,300,094.2-
  现金的期末余额256,876,100.7-363,368,586.79-
  减:现金的期初余额363,368,586.79-455,784,591.05-
  现金及现金等价物的净增加额-106,492,486.09--92,416,004.26-
公告日期2025-08-222025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑