飞凯材料
(300398)
| 流通市值：226.44亿 | | | 总市值：227.69亿 |
| 流通股本：5.64亿 | | | 总股本：5.67亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,268,313,403.91 | 900,573,957.73 | 1,078,759,884.5 | 1,171,438,560.6 |
| 交易性金融资产 | 239,704,756.57 | 426,420,117.56 | 235,007,003.83 | 154,331,874.6 |
| 应收票据及应收账款 | 1,234,398,649.48 | 1,179,866,725.6 | 1,191,692,059.16 | 1,119,741,747.63 |
| 其中：应收票据 | 187,294,125.92 | 154,326,419.51 | 156,573,461.99 | 151,463,669.16 |
| 应收账款 | 1,047,104,523.56 | 1,025,540,306.09 | 1,035,118,597.17 | 968,278,078.47 |
| 应收款项融资 | 106,590,809.85 | 151,536,128.41 | 138,549,036.17 | 114,473,061.65 |
| 预付款项 | 20,226,510.76 | 23,644,285.9 | 12,371,367.55 | 10,207,499.17 |
| 其他应收款合计 | 35,297,748.48 | 29,952,044.87 | 36,090,076.34 | 36,616,367.8 |
| 存货 | 699,565,046.64 | 682,501,357.33 | 683,614,964.69 | 690,737,066.93 |
| 一年内到期的非流动资产 | 21,939,800 | 86,598,400 | 85,951,400 | 85,322,600 |
| 其他流动资产 | 43,070,988.01 | 46,995,366.68 | 65,839,833.44 | 65,908,258.76 |
| 流动资产合计 | 3,669,107,713.7 | 3,528,088,384.08 | 3,527,875,625.68 | 3,448,777,037.14 |
| 非流动资产: | | | | |
| 债权投资 | 83,642,850 | 83,122,100 | 82,591,500 | 82,066,400 |
| 长期股权投资 | 47,952,561.48 | 40,238,805.8 | 43,039,174.43 | 43,340,746.16 |
| 其他权益工具投资 | 198,511,825.62 | 178,840,467.6 | 296,114,509.01 | 285,297,100.48 |
| 固定资产 | 1,546,184,277.33 | 1,604,728,812.25 | 1,573,452,972.98 | 1,611,289,227.34 |
| 在建工程 | 236,733,801.66 | 210,109,203.17 | 165,511,085.2 | 170,970,378.53 |
| 使用权资产 | 11,390,647.12 | 12,421,198.3 | 14,214,718.2 | 10,824,261.65 |
| 无形资产 | 437,086,156.98 | 445,905,073.23 | 432,405,661.42 | 432,772,633.17 |
| 商誉 | 680,543,421.87 | 680,543,421.87 | 680,543,421.87 | 680,543,421.87 |
| 长期待摊费用 | 17,932,266.47 | 18,805,910.62 | 18,771,945.06 | 15,330,909.66 |
| 递延所得税资产 | 169,648,413.06 | 165,151,314.76 | 148,742,716.64 | 148,143,945.21 |
| 其他非流动资产 | 47,625,474.32 | 39,213,649.87 | 90,241,423.77 | 62,786,261.41 |
| 非流动资产合计 | 3,477,251,695.91 | 3,479,079,957.47 | 3,545,629,128.58 | 3,543,365,285.48 |
| 资产总计 | 7,146,359,409.61 | 7,007,168,341.55 | 7,073,504,754.26 | 6,992,142,322.62 |
| 流动负债: | | | | |
| 短期借款 | 621,867,871.04 | 576,258,548.25 | 791,857,281.85 | 850,301,448.02 |
| 应付票据及应付账款 | 515,993,398.9 | 525,923,079.71 | 548,901,493.85 | 520,852,696.75 |
| 其中：应付票据 | 179,176,470.61 | 142,618,744.58 | 116,610,159.41 | 149,414,619.17 |
| 应付账款 | 336,816,928.29 | 383,304,335.13 | 432,291,334.44 | 371,438,077.58 |
| 合同负债 | 6,841,842 | 4,511,448.03 | 3,708,752.94 | 2,132,371.03 |
| 应付职工薪酬 | 62,865,612.51 | 121,294,035.15 | 86,756,744.19 | 66,881,951.92 |
| 应交税费 | 68,486,532.81 | 62,122,709.31 | 62,207,369.56 | 45,723,724.58 |
| 其他应付款合计 | 124,219,152.82 | 122,275,162.5 | 97,258,899.44 | 96,213,030.97 |
| 一年内到期的非流动负债 | 91,219,334.84 | 101,225,769.31 | 92,557,215.86 | 92,232,828.12 |
| 其他流动负债 | 96,319,530.79 | 104,061,061.21 | 92,511,916.01 | 88,894,227.38 |
| 流动负债合计 | 1,587,813,275.71 | 1,617,671,813.47 | 1,775,759,673.7 | 1,763,232,278.77 |
| 非流动负债: | | | | |
| 长期借款 | 119,039,503.57 | 93,970,800 | 72,500,000 | 75,000,000 |
| 租赁负债 | 6,787,999.85 | 7,862,213.64 | 9,662,907.84 | 7,381,999.2 |
| 长期应付款 | 5,880,000 | 5,880,000 | 5,880,000 | 5,880,000 |
| 递延收益 | 46,073,654.11 | 43,502,231.95 | 47,102,024.14 | 31,200,626.09 |
| 递延所得税负债 | 24,221,947.78 | 25,073,746.4 | 28,284,960.54 | 29,748,042.62 |
| 其他非流动负债 | 168,283,830.25 | 165,988,266.03 | - | - |
| 非流动负债合计 | 370,286,935.56 | 342,277,258.02 | 163,429,892.52 | 149,210,667.91 |
| 负债合计 | 1,958,100,211.27 | 1,959,949,071.49 | 1,939,189,566.22 | 1,912,442,946.68 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 566,946,450 | 566,946,450 | 566,946,450 | 566,946,450 |
| 资本公积 | 1,843,420,221.2 | 1,837,048,424.86 | 1,924,378,412.08 | 1,920,309,156.35 |
| 其他综合收益 | -50,254,245.78 | -47,564,288.03 | -20,035,445.15 | -18,959,253.84 |
| 专项储备 | 548,524.05 | - | - | 306,619.77 |
| 盈余公积 | 283,473,225 | 283,473,225 | 119,310,610.59 | 119,310,610.59 |
| 未分配利润 | 2,399,041,608.27 | 2,267,839,894.2 | 2,330,167,686.35 | 2,292,954,759.7 |
| 归属于母公司股东权益合计 | 5,043,175,782.74 | 4,907,743,706.03 | 4,920,767,713.87 | 4,880,868,342.57 |
| 少数股东权益 | 145,083,415.6 | 139,475,564.03 | 213,547,474.17 | 198,831,033.37 |
| 股东权益合计 | 5,188,259,198.34 | 5,047,219,270.06 | 5,134,315,188.04 | 5,079,699,375.94 |
| 负债和股东权益合计 | 7,146,359,409.61 | 7,007,168,341.55 | 7,073,504,754.26 | 6,992,142,322.62 |
| 公告日期 | 2026-04-22 | 2026-04-22 | 2025-10-30 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |