当前位置:首页 - 行情中心 - 飞凯材料(300398) - 财务分析 - 现金流量表

飞凯材料

(300398)

  

流通市值:151.50亿  总市值:152.26亿
流通股本:5.67亿   总股本:5.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,962,023,552.811,983,180,991.67971,342,8093,505,403,154.46
  收到的税费返还8,911,481.247,099,921.925,200,676.39,416,010.07
  收到其他与经营活动有关的现金145,198,123.15109,007,280.2367,433,900.84145,219,918.04
  经营活动现金流入小计3,116,133,157.22,099,288,193.821,043,977,386.143,660,039,082.57
  购买商品、接受劳务支付的现金1,590,352,233.251,080,728,696.55520,485,662.231,986,739,792.48
  支付给职工以及为职工支付的现金356,761,645.22263,421,906.17165,558,125.06421,525,777.9
  支付的各项税费213,952,108.49136,411,568.5358,639,161.12227,874,423
  支付其他与经营活动有关的现金203,065,103.88140,537,129.668,680,679.5354,721,425.14
  经营活动现金流出小计2,364,131,090.841,621,099,300.85813,363,627.912,990,861,418.52
  经营活动产生的现金流量净额752,002,066.36478,188,892.97230,613,758.23669,177,664.05
二、投资活动产生的现金流量:
  收回投资收到的现金80,612,647.0650,612,647.06-195,142,239.69
  取得投资收益收到的现金18,380,507.8510,968,562.97,256,954.531,902,565.02
  处置固定资产、无形资产和其他长期资产收回的现金净额13,280,473.6412,537,922.646,777,461.377,258,074.71
  处置子公司及其他营业单位收到的现金净额7,500,0007,500,000-169,546,158.05
  收到的其他与投资活动有关的现金3,654,997,261.92,182,265,462.2725,196,116.753,113,828,252.86
  投资活动现金流入小计3,774,770,890.452,263,884,594.8739,230,532.623,517,677,290.33
  购建固定资产、无形资产和其他长期资产支付的现金233,207,861.79120,749,540.1485,132,470.51493,901,370.63
  投资支付的现金217,435,000172,150,00027,500,000194,410,000
  取得子公司及其他营业单位支付的现金---82,319,760.23
  支付其他与投资活动有关的现金3,717,901,113.162,116,221,562.2478,252,866.753,187,962,345.8
  投资活动现金流出小计4,168,543,974.952,409,121,102.34590,885,337.263,958,593,476.66
  投资活动产生的现金流量净额-393,773,084.5-145,236,507.54148,345,195.36-440,916,186.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,151,028.6127,349,048-1,820,200
  其中:子公司吸收少数股东投资收到的现金---1,820,200
  取得借款收到的现金598,675,938.93500,519,767.34317,164,321.09960,137,885.07
  收到其他与筹资活动有关的现金24,000,00024,000,000-194,000,000
  筹资活动现金流入小计651,826,967.54551,868,815.34317,164,321.091,155,958,085.07
  偿还债务支付的现金727,618,047.32587,033,838.22256,158,986.61,171,700,588.96
  分配股利、利润或偿付利息支付的现金56,986,377.1810,281,988.46,316,130.39100,594,821.52
  其中:子公司支付给少数股东的股利、利润4,017,6002,678,4001,339,20015,508,800
  支付其他与筹资活动有关的现金42,282,035.7941,186,335.023,558,371.29127,405,448.43
  筹资活动现金流出小计826,886,460.29638,502,161.64266,033,488.281,399,700,858.91
  筹资活动产生的现金流量净额-175,059,492.75-86,633,346.351,130,832.81-243,742,773.84
四、汇率变动对现金及现金等价物的影响-15,958,889.18-12,724,064.01-6,312,068.32-7,564,962.81
五、现金及现金等价物净增加额167,210,599.93233,594,975.12423,777,718.08-23,046,258.93
  加:期初现金及现金等价物余额787,172,724.3787,172,724.3787,172,724.3810,218,983.23
  期末现金及现金等价物余额954,383,324.231,020,767,699.421,210,950,442.38787,172,724.3
补充资料:
  净利润-281,489,760.86-407,450,916.11
  资产减值准备-24,641,339.38-27,878,319.69
  固定资产和投资性房地产折旧-106,338,959.04-198,538,731.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,338,959.04-198,538,731.95
  无形资产摊销-18,141,126.71-26,065,073.34
  长期待摊费用摊销-2,748,092.87-5,136,386.4
  处置固定资产、无形资产和其他长期资产的损失-6,009,643.96-15,382,048.87
  固定资产报废损失-2,189,797.78-1,087,926.8
  公允价值变动损失---16,906,288.11
  财务费用-7,708,480.56-33,886,282.82
  投资损失--11,710,746.95--64,069,504.89
  递延所得税--13,519,305.47--16,784,539.34
  其中:递延所得税资产减少--13,386,871.25--19,010,281.39
    递延所得税负债增加--132,434.22-2,225,742.05
  存货的减少--46,064,822.53--2,845,703.35
  经营性应收项目的减少-120,141,105.04--126,905,409.18
  经营性应付项目的增加--50,968,264.89-112,779,770.85
  其他-28,731,506.43-30,197,052.38
  现金的期末余额-1,020,767,699.42-787,172,724.3
  减:现金的期初余额-787,172,724.3-810,218,983.23
  现金及现金等价物的净增加额-233,594,975.12--23,046,258.93
公告日期2026-10-272026-08-272026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑