富临精工
(300432)
| 流通市值:328.31亿 | | | 总市值:332.04亿 |
| 流通股本:16.91亿 | | | 总股本:17.10亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,219,024,441.49 | 1,720,204,531.97 | 1,631,105,565.43 | 1,206,044,229.76 |
| 交易性金融资产 | 966,237.28 | 1,194,971.53 | 1,198,941.07 | 1,201,473.48 |
| 应收票据及应收账款 | 2,691,837,148.21 | 2,304,061,287.67 | 1,830,502,947.39 | 2,067,395,835.8 |
| 其中:应收票据 | 413,562,880 | 409,806,671.84 | 115,639,036.12 | 231,491,759.61 |
| 应收账款 | 2,278,274,268.21 | 1,894,254,615.83 | 1,714,863,911.27 | 1,835,904,076.19 |
| 应收款项融资 | 1,473,190,666.96 | 837,449,342.65 | 665,941,027.74 | 358,746,179.55 |
| 预付款项 | 192,555,625.52 | 121,238,265.76 | 116,851,003.29 | 70,258,081.11 |
| 其他应收款合计 | 115,404,249.73 | 81,786,125.21 | 79,996,639.3 | 25,315,745.98 |
| 存货 | 1,357,504,098.2 | 1,158,922,488.59 | 990,574,160.94 | 865,224,408.45 |
| 其他流动资产 | 195,416,940.69 | 189,281,330.6 | 251,826,927.69 | 194,275,708.93 |
| 流动资产合计 | 8,245,899,408.08 | 6,414,138,343.98 | 5,567,997,212.85 | 4,788,461,663.06 |
| 非流动资产: | | | | |
| 长期股权投资 | 49,687,986.53 | 50,158,610.32 | 12,290,000 | 0 |
| 其他权益工具投资 | 103,032,612.39 | 103,032,612.39 | 103,111,813.96 | 103,111,795.88 |
| 投资性房地产 | 15,239,762.75 | 15,431,346.92 | 15,622,931.09 | 15,814,515.26 |
| 固定资产 | 3,841,895,009.62 | 3,736,359,561.67 | 3,728,552,934.71 | 3,649,102,397.63 |
| 在建工程 | 529,049,720.41 | 437,810,294.74 | 393,131,322.35 | 356,313,121.39 |
| 使用权资产 | 73,315,840.69 | 62,637,842.19 | 51,021,382 | 48,128,799.1 |
| 无形资产 | 166,376,180.48 | 154,704,110.77 | 155,965,657.66 | 146,272,724.28 |
| 长期待摊费用 | 37,354,879.22 | 27,081,013.42 | 20,946,990.91 | 18,384,790.4 |
| 递延所得税资产 | 280,388,988.73 | 287,456,890.5 | 272,246,943.21 | 283,526,795.55 |
| 其他非流动资产 | 267,183,730.41 | 296,914,615.03 | 288,325,418.35 | 267,111,077.96 |
| 非流动资产合计 | 5,363,524,711.23 | 5,171,586,897.95 | 5,041,215,394.24 | 4,887,766,017.45 |
| 资产总计 | 13,609,424,119.31 | 11,585,725,241.93 | 10,609,212,607.09 | 9,676,227,680.51 |
| 流动负债: | | | | |
| 短期借款 | 1,014,588,138.4 | 1,018,285,142.38 | 876,887,405.29 | 661,749,072.87 |
| 应付票据及应付账款 | 4,637,078,420.24 | 3,402,272,478.86 | 3,109,434,069.4 | 3,085,515,021.63 |
| 其中:应付票据 | 1,900,124,747.91 | 1,289,780,658.97 | 1,260,335,594.25 | 1,207,011,837.92 |
| 应付账款 | 2,736,953,672.33 | 2,112,491,819.89 | 1,849,098,475.15 | 1,878,503,183.71 |
| 合同负债 | 36,796,638.08 | 15,970,845.81 | 32,642,405.15 | 16,144,167.17 |
| 应付职工薪酬 | 71,707,267.62 | 55,836,010.78 | 41,271,852.16 | 75,717,564.52 |
| 应交税费 | 50,475,437.31 | 26,328,805.27 | 33,175,373.58 | 29,113,375.42 |
| 其他应付款合计 | 152,288,247.76 | 108,160,653.09 | 150,153,230.8 | 108,424,317.26 |
| 一年内到期的非流动负债 | 216,941,580.81 | 185,628,920.68 | 181,878,121.19 | 122,499,798.91 |
| 其他流动负债 | 341,324,168.98 | 346,975,998.87 | 96,846,279.57 | 235,819,374.28 |
| 流动负债合计 | 6,521,199,899.2 | 5,159,458,855.74 | 4,522,288,737.14 | 4,334,982,692.06 |
| 非流动负债: | | | | |
| 长期借款 | 636,929,310.34 | 713,274,282.05 | 754,024,282.05 | 563,665,955.56 |
| 租赁负债 | 69,717,403.15 | 59,887,776.29 | 47,721,739.07 | 45,726,150.21 |
| 递延收益 | 249,615,322.1 | 193,622,372.75 | 177,442,880.89 | 173,411,112.1 |
| 递延所得税负债 | 123,710,289.35 | 122,452,452.86 | 115,999,224.87 | 107,330,920.9 |
| 其他非流动负债 | 1,061,420,106.64 | 560,944,852.53 | 160,474,764.22 | 150,055,972.22 |
| 非流动负债合计 | 2,141,392,431.58 | 1,650,181,736.48 | 1,255,662,891.1 | 1,040,190,110.99 |
| 负债合计 | 8,662,592,330.78 | 6,809,640,592.22 | 5,777,951,628.24 | 5,375,172,803.05 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,709,760,242 | 1,709,760,242 | 1,221,257,316 | 1,221,257,316 |
| 资本公积 | 2,509,614,902.73 | 2,509,614,902.73 | 2,998,117,828.73 | 2,834,019,963.32 |
| 其他综合收益 | -195,640,636.08 | -195,654,683.22 | -196,295,233.67 | -196,239,129.42 |
| 专项储备 | 14,429,050.15 | 12,707,368.16 | 10,892,864.05 | 9,240,537.21 |
| 盈余公积 | 225,490,522.09 | 225,490,522.09 | 225,490,522.09 | 225,490,522.09 |
| 未分配利润 | 325,560,390.39 | 174,968,274.65 | 246,392,536.24 | 122,636,005.19 |
| 归属于母公司股东权益合计 | 4,589,214,471.28 | 4,436,886,626.41 | 4,505,855,833.44 | 4,216,405,214.39 |
| 少数股东权益 | 357,617,317.25 | 339,198,023.3 | 325,405,145.41 | 84,649,663.07 |
| 股东权益合计 | 4,946,831,788.53 | 4,776,084,649.71 | 4,831,260,978.85 | 4,301,054,877.46 |
| 负债和股东权益合计 | 13,609,424,119.31 | 11,585,725,241.93 | 10,609,212,607.09 | 9,676,227,680.51 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |