当前位置:首页 - 行情中心 - 富临精工(300432) - 财务分析 - 现金流量表

富临精工

(300432)

  

流通市值:223.91亿  总市值:226.20亿
流通股本:16.92亿   总股本:17.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,310,160,472.352,384,374,699.458,450,343,663.715,890,462,302.65
  收到的税费返还73,326,175.1411,987,523.4240,051.965,752.34
  收到其他与经营活动有关的现金145,770,057.5873,561,784.05161,681,273.62196,441,218.45
  经营活动现金流入小计6,529,256,705.072,469,924,006.98,612,264,989.296,086,909,273.44
  购买商品、接受劳务支付的现金4,675,396,624.261,789,603,107.196,459,798,876.545,086,200,946.86
  支付给职工以及为职工支付的现金368,151,761.12202,398,913.18651,404,851.83474,840,426.14
  支付的各项税费85,145,616.7227,105,344.93279,879,619.36218,452,328.19
  支付其他与经营活动有关的现金129,007,061.0369,259,016.52324,483,890.84191,357,413.87
  经营活动现金流出小计5,257,701,063.132,088,366,381.827,715,567,238.575,970,851,115.06
  经营活动产生的现金流量净额1,271,555,641.94381,557,625.08896,697,750.72116,058,158.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,058,138,122.62285,014,023.2669,627,593.221,680,000
  取得投资收益收到的现金452,500.8-1,827,017.05-
  处置固定资产、无形资产和其他长期资产收回的现金净额12,890,058.62,789,871.638,574,047.138,451,542.92
  投资活动现金流入小计1,071,480,682.02287,803,894.8980,028,657.410,131,542.92
  购建固定资产、无形资产和其他长期资产支付的现金1,592,261,233.76584,412,969.371,126,532,787.25676,915,071.02
  投资支付的现金750,000,000-379,138,476.851,000,000
  支付其他与投资活动有关的现金44,100,00024,500,00053,900,00026,950,000
  投资活动现金流出小计2,386,361,233.76608,912,969.371,559,571,264.05754,865,071.02
  投资活动产生的现金流量净额-1,314,880,551.74-321,109,074.48-1,479,542,606.65-744,733,528.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000-400,000,000400,000,000
  其中:子公司吸收少数股东投资收到的现金1,000,000-400,000,000400,000,000
  取得借款收到的现金1,447,711,107.01388,380,919.391,604,493,328.081,500,319,583.7
  收到其他与筹资活动有关的现金0-9,990,0009,990,000
  筹资活动现金流入小计1,448,711,107.01388,380,919.392,014,483,328.081,910,309,583.7
  偿还债务支付的现金533,121,386.01231,871,386.011,106,130,452.34854,280,452.34
  分配股利、利润或偿付利息支付的现金200,815,772.4512,035,387.03176,824,485.75163,678,518.25
  其中:子公司支付给少数股东的股利、利润3,066,000---
  支付其他与筹资活动有关的现金12,144,197.562,854,819.27,143,445.57,164,741.48
  筹资活动现金流出小计746,081,356.02246,761,592.241,290,098,383.591,025,123,712.07
  筹资活动产生的现金流量净额702,629,750.99141,619,327.15724,384,944.49885,185,871.63
四、汇率变动对现金及现金等价物的影响-7,132,972.1-3,898,297.794,969,096.46,110,397.44
五、现金及现金等价物净增加额652,171,869.09198,169,579.96146,509,184.96262,620,899.35
  加:期初现金及现金等价物余额451,120,838.15451,120,838.15304,611,653.19304,611,653.19
  期末现金及现金等价物余额1,103,292,707.24649,290,418.11451,120,838.15567,232,552.54
补充资料:
  净利润320,720,896.34-478,867,148.88-
  资产减值准备244,702,173.39-65,773,114.08-
  固定资产和投资性房地产折旧286,858,547.41-472,862,686.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧286,858,547.41-472,862,686.86-
  无形资产摊销4,039,538.05-6,607,203.25-
  长期待摊费用摊销2,928,763-3,799,755.58-
  处置固定资产、无形资产和其他长期资产的损失11,631,056.71-2,470,635.56-
  固定资产报废损失848,699.61-2,114,415.32-
  公允价值变动损失920.23--152,750.3-
  财务费用29,902,579.49-72,552,208.61-
  投资损失1,810,704.71-557,757.9-
  递延所得税791,188.28-25,837,672.48-
  其中:递延所得税资产减少2,018,913--11,963,968.71-
    递延所得税负债增加-1,227,724.72-37,801,641.19-
  存货的减少-1,208,624,949.44--232,936,628.37-
  经营性应收项目的减少-798,263,454.95--2,064,735,584.13-
  经营性应付项目的增加2,369,483,073.2-2,054,471,263.38-
  现金的期末余额1,103,292,707.24-451,120,838.15-
  减:现金的期初余额451,120,838.15-304,611,653.19-
  现金及现金等价物的净增加额652,171,869.09-146,509,184.96-
公告日期2026-08-272026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑