当前位置:首页 - 行情中心 - 富临精工(300432) - 财务分析 - 现金流量表

富临精工

(300432)

  

流通市值:375.64亿  总市值:379.91亿
流通股本:16.91亿   总股本:17.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,477,175,964.11,625,919,541.426,560,281,323.84,200,480,923.16
  收到的税费返还552.34-25,465,972.0125,442,365.44
  收到其他与经营活动有关的现金73,924,198.1741,722,394.27137,675,243.31117,700,180.92
  经营活动现金流入小计3,551,100,714.611,667,641,935.696,723,422,539.124,343,623,469.52
  购买商品、接受劳务支付的现金2,988,386,794.121,543,607,596.255,208,405,503.983,304,235,720.19
  支付给职工以及为职工支付的现金321,098,001.9182,814,473.85522,512,280.64400,014,124.79
  支付的各项税费185,170,289.5133,305,460.41165,722,001.27130,273,664
  支付其他与经营活动有关的现金114,337,260.0958,325,776.73251,769,127.86123,720,037.46
  经营活动现金流出小计3,608,992,345.621,818,053,307.246,148,408,913.753,958,243,546.44
  经营活动产生的现金流量净额-57,891,631.01-150,411,371.55575,013,625.37385,379,923.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,077,226.4185,60098,892.3581,244.95
  投资活动现金流入小计2,077,226.4185,60098,892.3581,244.95
  购建固定资产、无形资产和其他长期资产支付的现金450,985,026.48302,301,730.25811,884,701.01658,426,993.04
  投资支付的现金51,000,00012,290,00067,919,331.14-
  投资活动现金流出小计501,985,026.48314,591,730.25879,804,032.15658,426,993.04
  投资活动产生的现金流量净额-499,907,800.08-314,406,130.25-879,705,139.8-658,345,748.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000,000400,000,00069,602,88065,413,200
  其中:子公司吸收少数股东投资收到的现金400,000,000400,000,00065,413,20065,413,200
  取得借款收到的现金1,081,146,837.82619,969,258.421,084,623,514.47983,496,422.15
  收到其他与筹资活动有关的现金9,990,0009,990,00050,000,000-
  筹资活动现金流入小计1,491,136,837.821,029,959,258.421,204,226,394.471,048,909,622.15
  偿还债务支付的现金460,241,674.74154,351,674.74703,050,668.9633,150,668.9
  分配股利、利润或偿付利息支付的现金147,622,059.5811,302,272.6431,583,097.3122,722,618.68
  支付其他与筹资活动有关的现金3,995,784.683,086,922.18403,576,023.9403,660,733.55
  筹资活动现金流出小计611,859,519168,740,869.561,138,209,790.111,059,534,021.13
  筹资活动产生的现金流量净额879,277,318.82861,218,388.8666,016,604.36-10,624,398.98
四、汇率变动对现金及现金等价物的影响6,700,978.252,450,030.86617,326.331,583,633.83
五、现金及现金等价物净增加额328,178,865.98398,850,917.92-238,057,583.74-282,006,590.16
  加:期初现金及现金等价物余额304,611,653.19304,611,653.19542,669,236.93542,669,236.93
  期末现金及现金等价物余额632,790,519.17703,462,571.11304,611,653.19260,662,646.77
补充资料:
  净利润192,678,290.4-402,385,040.28-
  资产减值准备7,942,836.77-75,885,384.27-
  固定资产和投资性房地产折旧227,790,846.66-321,149,341.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧227,790,846.66-321,149,341.5-
  无形资产摊销3,285,806.41-6,664,456.17-
  长期待摊费用摊销1,305,026.3-638,312.84-
  处置固定资产、无形资产和其他长期资产的损失617,263.02-44,734.75-
  固定资产报废损失471,238.69-711,958.64-
  公允价值变动损失6,501.95--5,506,392.54-
  财务费用23,833,523.83-62,347,240.3-
  投资损失841,389.68--17,244,491.49-
  递延所得税11,191,437.01-11,887,254.25-
  其中:递延所得税资产减少-3,930,094.95-11,625,578.1-
    递延所得税负债增加15,121,531.96-261,676.15-
  存货的减少-292,088,242.09--262,699,668.74-
  经营性应收项目的减少-821,277,367.14--87,582,144.04-
  经营性应付项目的增加581,977,191.66-60,513,283.42-
  现金的期末余额632,790,519.17-304,611,653.19-
  减:现金的期初余额304,611,653.19-542,669,236.93-
  现金及现金等价物的净增加额328,178,865.98--238,057,583.74-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑