天邑股份
(300504)
| 流通市值：31.44亿 | | | 总市值：39.05亿 |
| 流通股本：2.18亿 | | | 总股本：2.71亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 243,484,522.76 | 426,366,976.96 | 371,753,828.11 | 341,103,706.91 |
| 应收票据及应收账款 | 544,133,616.24 | 572,524,378.22 | 694,191,456.4 | 713,419,882.42 |
| 其中：应收票据 | 60,545,249.43 | 95,216,398.02 | 96,113,753.55 | 112,106,674.8 |
| 应收账款 | 483,588,366.81 | 477,307,980.2 | 598,077,702.85 | 601,313,207.62 |
| 应收款项融资 | 6,110,567.28 | 8,796,753.38 | 6,868.25 | 267,915.4 |
| 预付款项 | 5,628,996.41 | 6,014,836.06 | 8,176,008.23 | 5,473,633.33 |
| 其他应收款合计 | 6,995,707.84 | 7,375,232.71 | 9,593,830.27 | 7,185,067.62 |
| 存货 | 613,677,584.1 | 683,767,128.96 | 854,014,562.72 | 911,151,009.32 |
| 其他流动资产 | 122,558,587.25 | 122,871,626.59 | 128,258,064.43 | 130,614,998.07 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,953,172,867.5 | 1,971,817,953.12 | 2,177,896,433.82 | 2,240,490,793.52 |
| 非流动资产: | | | | |
| 其他债权投资 | 106,771,482.86 | 105,996,326.64 | - | - |
| 其他权益工具投资 | 38,984,135.23 | 40,939,298.33 | 30,437,323.16 | 30,940,388.96 |
| 固定资产 | 387,615,738.76 | 391,392,448.71 | 149,312,045.32 | 156,453,299.22 |
| 在建工程 | - | 0 | 249,956,252.59 | 247,514,539.6 |
| 使用权资产 | 1,623,738.37 | 1,838,140.91 | 366,276.34 | 470,801.11 |
| 无形资产 | 49,364,224.19 | 49,809,511.07 | 50,107,474.93 | 50,547,114.93 |
| 商誉 | 13,401,556.26 | 13,401,556.26 | 13,401,556.26 | 13,401,556.26 |
| 递延所得税资产 | 38,653,638.85 | 34,585,468.85 | 17,553,477.9 | 16,941,132.53 |
| 其他非流动资产 | - | 398,140.64 | 103,000,631 | 104,460,525.45 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 636,414,514.52 | 638,360,891.41 | 614,135,037.5 | 620,729,358.06 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,589,587,382.02 | 2,610,178,844.53 | 2,792,031,471.32 | 2,861,220,151.58 |
| 流动负债: | | | | |
| 短期借款 | 41,841,485.26 | - | - | - |
| 应付票据及应付账款 | 325,030,014.11 | 348,948,645.26 | 466,633,274.79 | 554,506,045.91 |
| 其中：应付票据 | 116,989,079.54 | 126,287,178.54 | 166,096,540.8 | 188,763,346.3 |
| 应付账款 | 208,040,934.57 | 222,661,466.72 | 300,536,733.99 | 365,742,699.61 |
| 合同负债 | 6,770,749.83 | 8,710,120.05 | 6,616,260.93 | 6,018,933.82 |
| 应付职工薪酬 | 45,252,099.53 | 64,077,657.05 | 46,224,039.03 | 46,021,821.07 |
| 应交税费 | 4,314,874.66 | 2,695,955.92 | 17,063,777.09 | 10,848,065.65 |
| 其他应付款合计 | 1,078,753.11 | 2,857,699.53 | 2,264,619.66 | 2,244,963.62 |
| 一年内到期的非流动负债 | 880,660.03 | 1,292,679.17 | 360,003.14 | 99,645.86 |
| 其他流动负债 | 791,251.53 | 1,117,797.64 | 15,979,308.32 | 764,125.89 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 425,959,888.06 | 429,700,554.62 | 555,141,282.96 | 620,503,601.82 |
| 非流动负债: | | | | |
| 租赁负债 | 779,279.74 | 616,466.31 | 60,241.48 | 168,835.81 |
| 预计负债 | 651,380.52 | 711,801.52 | - | - |
| 递延收益 | 10,053,904.71 | 1,781,261.05 | 1,929,699.46 | 2,078,137.87 |
| 递延所得税负债 | 2,905,299.23 | 3,198,573.7 | 1,293,436.11 | 1,328,165.1 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 14,389,864.2 | 6,308,102.58 | 3,283,377.05 | 3,575,138.78 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 440,349,752.26 | 436,008,657.2 | 558,424,660.01 | 624,078,740.6 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 271,024,580 | 271,024,580 | 271,024,580 | 272,432,480 |
| 资本公积 | 816,221,919.52 | 816,221,919.52 | 820,495,260.46 | 827,288,910.78 |
| 减:库存股 | - | 0 | 809,504 | 809,504 |
| 其他综合收益 | 12,902,587.95 | 14,564,476.58 | 5,637,797.68 | 6,065,403.61 |
| 专项储备 | 3,425,032.87 | 3,425,032.87 | 3,424,849.75 | 3,424,849.75 |
| 盈余公积 | 136,251,940 | 136,251,940 | 136,251,940 | 136,251,940 |
| 未分配利润 | 909,411,569.42 | 932,682,238.36 | 997,581,887.42 | 992,487,330.84 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,149,237,629.76 | 2,174,170,187.33 | 2,233,606,811.31 | 2,237,141,410.98 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,149,237,629.76 | 2,174,170,187.33 | 2,233,606,811.31 | 2,237,141,410.98 |
| 负债和股东权益合计 | 2,589,587,382.02 | 2,610,178,844.53 | 2,792,031,471.32 | 2,861,220,151.58 |
| 公告日期 | 2025-04-21 | 2025-04-21 | 2024-10-23 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |