当前位置:首页 - 行情中心 - 天邑股份(300504) - 财务分析 - 现金流量表

天邑股份

(300504)

  

流通市值:34.07亿  总市值:41.93亿
流通股本:2.20亿   总股本:2.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金636,320,390.89274,668,259.461,509,192,047.781,064,891,841.8
  收到的税费返还-18.092,830,877.122,530,934.67
  收到其他与经营活动有关的现金10,653,979.682,568,793.5932,885,044.8826,512,064.9
  经营活动现金流入小计646,974,370.57277,237,071.141,544,907,969.781,093,934,841.37
  购买商品、接受劳务支付的现金881,858,362.19424,658,297.88968,591,905.26674,633,725.33
  支付给职工以及为职工支付的现金110,194,920.1962,589,690.29216,090,681.32163,794,777.02
  支付的各项税费22,337,098.849,102,351.8138,339,651.1626,723,283.24
  支付其他与经营活动有关的现金81,757,266.9234,312,998.58165,884,509.83121,210,665.56
  经营活动现金流出小计1,096,147,648.14530,663,338.561,388,906,747.57986,362,451.15
  经营活动产生的现金流量净额-449,173,277.57-253,426,267.42156,001,222.21107,572,390.22
二、投资活动产生的现金流量:
  收回投资收到的现金398,731,80978,731,80917,252,336.5117,252,336.51
  取得投资收益收到的现金3,755,692.87977,474.4814,994,431.461,392,755.77
  处置固定资产、无形资产和其他长期资产收回的现金净额153,340146,4401,008,244.881,008,244.88
  投资活动现金流入小计402,640,841.8779,855,723.4833,255,012.8519,653,337.16
  购建固定资产、无形资产和其他长期资产支付的现金5,682,625.341,760,944.5335,666,582.0232,051,507.98
  投资支付的现金160,000,000-287,156,055332,280,839.17
  投资活动现金流出小计165,682,625.341,760,944.53322,822,637.02364,332,347.15
  投资活动产生的现金流量净额236,958,216.5378,094,778.95-289,567,624.17-344,679,009.99
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金43,137,164.9---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计43,137,164.9---
  支付其他与筹资活动有关的现金885,930.78337,451.381,382,8671,184,816.96
  筹资活动现金流出小计885,930.78337,451.381,382,8671,184,816.96
  筹资活动产生的现金流量净额42,251,234.12-337,451.38-1,382,867-1,184,816.96
四、汇率变动对现金及现金等价物的影响1,634,349.45696,633.11-2,104,661.25-1,788,144.79
五、现金及现金等价物净增加额-168,329,477.47-174,972,306.74-137,053,930.21-240,079,581.52
  加:期初现金及现金等价物余额258,238,287.77258,238,287.77395,292,217.98395,292,217.98
  期末现金及现金等价物余额89,908,810.383,265,981.03258,238,287.77155,212,636.46
补充资料:
  净利润54,890,881.75--103,721,329.69-
  资产减值准备27,640,357.28-29,044,804.02-
  固定资产和投资性房地产折旧17,517,456.44-38,578,030.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,517,456.44-38,578,030.95-
  无形资产摊销846,427.18-1,786,824.72-
  处置固定资产、无形资产和其他长期资产的损失-99,836.39-2,866,241.28-
  公允价值变动损失-3,351,711.49-979,758.6-
  财务费用269,502.48-966,275.54-
  投资损失-3,377,714.98--14,951,836.71-
  递延所得税9,740,567.29--8,156,762.57-
  其中:递延所得税资产减少9,310,286.75--7,950,740.92-
    递延所得税负债增加430,280.54--206,021.65-
  存货的减少-328,442,251.35-1,605,114.37-
  经营性应收项目的减少-197,566,391.74-151,678,322.89-
  经营性应付项目的增加-27,723,738.54-54,166,180.83-
  不涉及现金收支的投资和筹资活动金额其他项目--1,296,883.9-
  现金的期末余额89,908,810.3-258,238,287.77-
  减:现金的期初余额258,238,287.77-395,292,217.98-
  现金及现金等价物的净增加额-168,329,477.47--137,053,930.21-
公告日期2026-08-262026-04-272026-04-272025-10-24
审计意见(境内)标准无保留意见
TOP↑