当前位置:首页 - 行情中心 - 天邑股份(300504) - 财务分析 - 现金流量表

天邑股份

(300504)

  

流通市值:39.96亿  总市值:49.62亿
流通股本:2.18亿   总股本:2.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金274,668,259.461,509,192,047.781,064,891,841.8723,644,858.9
  收到的税费返还18.092,830,877.122,530,934.672,530,934.67
  收到其他与经营活动有关的现金2,568,793.5932,885,044.8826,512,064.920,594,501.86
  经营活动现金流入小计277,237,071.141,544,907,969.781,093,934,841.37746,770,295.43
  购买商品、接受劳务支付的现金424,658,297.88968,591,905.26674,633,725.33419,200,037.03
  支付给职工以及为职工支付的现金62,589,690.29216,090,681.32163,794,777.02119,835,463.7
  支付的各项税费9,102,351.8138,339,651.1626,723,283.2421,864,101.15
  支付其他与经营活动有关的现金34,312,998.58165,884,509.83121,210,665.5685,401,552.64
  经营活动现金流出小计530,663,338.561,388,906,747.57986,362,451.15646,301,154.52
  经营活动产生的现金流量净额-253,426,267.42156,001,222.21107,572,390.22100,469,140.91
二、投资活动产生的现金流量:
  收回投资收到的现金78,731,80917,252,336.5117,252,336.51-
  取得投资收益收到的现金977,474.4814,994,431.461,392,755.77304,054
  处置固定资产、无形资产和其他长期资产收回的现金净额146,4401,008,244.881,008,244.881,003,000
  投资活动现金流入小计79,855,723.4833,255,012.8519,653,337.161,307,054
  购建固定资产、无形资产和其他长期资产支付的现金1,760,944.5335,666,582.0232,051,507.9830,003,917.59
  投资支付的现金-287,156,055332,280,839.17274,775,093.01
  投资活动现金流出小计1,760,944.53322,822,637.02364,332,347.15304,779,010.6
  投资活动产生的现金流量净额78,094,778.95-289,567,624.17-344,679,009.99-303,471,956.6
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金337,451.381,382,8671,184,816.96801,344.61
  筹资活动现金流出小计337,451.381,382,8671,184,816.96801,344.61
  筹资活动产生的现金流量净额-337,451.38-1,382,867-1,184,816.96-801,344.61
四、汇率变动对现金及现金等价物的影响696,633.11-2,104,661.25-1,788,144.79-1,393,771.32
五、现金及现金等价物净增加额-174,972,306.74-137,053,930.21-240,079,581.52-205,197,931.62
  加:期初现金及现金等价物余额258,238,287.77395,292,217.98395,292,217.98395,292,217.98
  期末现金及现金等价物余额83,265,981.03258,238,287.77155,212,636.46190,094,286.36
补充资料:
  净利润--103,721,329.69--41,706,304.57
  资产减值准备-29,044,804.02-23,960,273.34
  固定资产和投资性房地产折旧-38,578,030.95-20,002,552.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,578,030.95-20,002,552.42
  无形资产摊销-1,786,824.72-890,573.76
  处置固定资产、无形资产和其他长期资产的损失-2,866,241.28-2,791,102.08
  公允价值变动损失-979,758.6--2,133,682.84
  财务费用-966,275.54-200,754.54
  投资损失--14,951,836.71--4,885,222.86
  递延所得税--8,156,762.57--7,540,163.27
  其中:递延所得税资产减少--7,950,740.92--7,751,201.96
    递延所得税负债增加--206,021.65-211,038.69
  存货的减少-1,605,114.37-132,180,144.78
  经营性应收项目的减少-151,678,322.89-15,255,576.86
  经营性应付项目的增加-54,166,180.83--39,077,964.4
  不涉及现金收支的投资和筹资活动金额其他项目-1,296,883.9--
  现金的期末余额-258,238,287.77-190,094,286.36
  减:现金的期初余额-395,292,217.98-395,292,217.98
  现金及现金等价物的净增加额--137,053,930.21--205,197,931.62
公告日期2026-04-272026-04-272025-10-242025-08-27
审计意见(境内)标准无保留意见
TOP↑