流通市值:52.22亿 | 总市值:53.69亿 | ||
流通股本:4.84亿 | 总股本:4.98亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 249,215,810.94 | 275,979,328.89 | 165,706,566.49 | 178,507,381.5 |
应收票据及应收账款 | 266,694,410.37 | 293,351,762.53 | 247,260,665.62 | 345,024,696.01 |
应收账款 | 266,694,410.37 | 293,351,762.53 | 247,260,665.62 | 345,024,696.01 |
应收款项融资 | 1,395,337.95 | 6,388,344.24 | 3,505,060.25 | 6,152,621.36 |
预付款项 | 15,320,063.65 | 9,363,569.14 | 9,780,458.47 | 8,948,276.34 |
其他应收款合计 | 17,604,763.86 | 17,145,989.43 | 18,643,991.57 | 18,611,160.12 |
存货 | 306,594,955.61 | 284,698,261.62 | 481,256,229.15 | 401,554,672.49 |
合同资产 | 100,770,276.95 | 84,394,033.52 | 60,660,556.85 | 53,912,628.01 |
其他流动资产 | 21,169,096.77 | 19,667,118.88 | 9,527,657.19 | 17,861,347.88 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 1,245,382,064.83 | 1,293,877,451.37 | 1,315,413,767.02 | 1,246,402,008.79 |
非流动资产: | ||||
长期股权投资 | 206,105,911.59 | 209,230,478.41 | 212,156,464.49 | 213,954,643.44 |
其他权益工具投资 | 17,476,400 | 17,476,400 | 42,233,561.34 | 42,233,561.34 |
其他非流动金融资产 | 65,892,124.11 | 66,519,411.09 | 58,766,626.31 | 58,766,626.31 |
固定资产 | 214,244,304.66 | 221,602,972.85 | 231,157,740.91 | 238,655,398.87 |
在建工程 | 23,451.33 | 23,451.33 | 23,451.33 | 23,451.33 |
使用权资产 | 299,795,105.23 | 306,164,986.89 | 313,785,082.76 | 321,615,015.11 |
无形资产 | 835,489,977.36 | 859,038,494.62 | 892,036,294.5 | 897,045,160.43 |
开发支出 | - | - | - | 11,615,225.42 |
商誉 | 144,893.27 | 144,893.27 | 2,986,578.98 | 2,986,578.98 |
长期待摊费用 | 94,806,401.15 | 97,628,156.48 | 85,377,506.16 | 88,208,272.36 |
递延所得税资产 | 156,329,619.11 | 154,537,780.19 | 119,993,585.64 | 115,642,298.67 |
其他非流动资产 | 55,217,694.37 | 53,062,421.33 | 53,972,445.51 | 60,956,170.3 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 1,945,525,882.18 | 1,985,429,446.46 | 2,012,489,337.93 | 2,051,702,402.56 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 3,190,907,947.01 | 3,279,306,897.83 | 3,327,903,104.95 | 3,298,104,411.35 |
流动负债: | ||||
短期借款 | 114,798,925.89 | 88,900,000 | 141,600,000 | 111,500,000 |
应付票据及应付账款 | 195,374,450.37 | 197,512,886.42 | 136,022,872.27 | 144,068,589.91 |
其中:应付票据 | 63,756,157.64 | 59,063,083.4 | 35,585,298.9 | 46,698,117.96 |
应付账款 | 131,618,292.73 | 138,449,803.02 | 100,437,573.37 | 97,370,471.95 |
合同负债 | 78,024,534.09 | 88,610,852.56 | 45,095,091.99 | 89,406,728 |
应付职工薪酬 | 50,360,156.2 | 55,111,951.27 | 45,157,662.71 | 41,456,027.47 |
应交税费 | 16,489,390.76 | 21,380,024.06 | 10,459,712.64 | 10,991,444 |
其他应付款合计 | 2,785,177.94 | 5,651,009.39 | 1,370,349.34 | 873,341.57 |
一年内到期的非流动负债 | 55,047,013.71 | 56,449,472.82 | 53,349,507.73 | 25,077,206.74 |
其他流动负债 | 4,817,764.49 | 5,166,809.99 | 2,799,679.49 | 4,738,188.25 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 517,697,413.45 | 518,783,006.51 | 435,854,876.17 | 428,111,525.94 |
非流动负债: | ||||
长期借款 | 49,230,571.89 | 79,303,311.33 | 50,653,705.64 | 40,685,430.9 |
租赁负债 | 318,316,608.97 | 324,436,878.62 | 328,626,852.32 | 332,164,231.22 |
预计负债 | 2,660,910.36 | 2,660,301.46 | 1,100,000 | - |
递延收益 | 5,401,408.55 | 5,985,037.34 | 6,417,384.59 | 6,996,731.84 |
递延所得税负债 | 18,487,694.92 | 18,791,084.53 | 14,549,923.64 | 14,964,713.27 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 394,097,194.69 | 431,176,613.28 | 401,347,866.19 | 394,811,107.23 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 911,794,608.14 | 949,959,619.79 | 837,202,742.36 | 822,922,633.17 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 498,040,481 | 498,040,481 | 498,040,481 | 498,040,481 |
资本公积 | 1,315,571,150.04 | 1,311,628,623.52 | 1,335,877,328.75 | 1,342,138,166.32 |
减:库存股 | 113,608,011.55 | 47,615,647.71 | 86,120,361.27 | 77,120,092.27 |
其他综合收益 | -23,453,152.51 | -24,502,370.27 | -3,950,845.71 | -6,763,201.18 |
盈余公积 | 90,426,197.11 | 90,426,197.11 | 90,426,197.11 | 90,426,197.11 |
未分配利润 | 470,002,460.07 | 457,608,622.04 | 591,749,406.48 | 574,719,500.61 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 2,236,979,124.16 | 2,285,585,905.69 | 2,426,022,206.36 | 2,421,441,051.59 |
少数股东权益 | 42,134,214.71 | 43,761,372.35 | 64,678,156.23 | 53,740,726.59 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 2,279,113,338.87 | 2,329,347,278.04 | 2,490,700,362.59 | 2,475,181,778.18 |
负债和股东权益合计 | 3,190,907,947.01 | 3,279,306,897.83 | 3,327,903,104.95 | 3,298,104,411.35 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |