当前位置:首页 - 行情中心 - 阿尔特(300825) - 财务分析 - 现金流量表

阿尔特

(300825)

  

流通市值:50.72亿  总市值:52.14亿
流通股本:4.84亿   总股本:4.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金428,124,726.83279,929,808.221,002,859,367.73687,606,198.32
  收到的税费返还2,133,506.04---
  收到其他与经营活动有关的现金8,512,285.945,181,437.0236,997,998.0714,587,662.47
  经营活动现金流入小计438,770,518.81285,111,245.241,039,857,365.8702,193,860.79
  购买商品、接受劳务支付的现金208,837,177.1284,154,309.64231,375,041.74163,758,908.88
  支付给职工以及为职工支付的现金272,863,203.38142,699,328.78457,140,855.69355,402,560.04
  支付的各项税费21,070,184.9511,493,471.8227,993,136.2423,495,738.72
  支付其他与经营活动有关的现金37,457,768.5520,775,064.7684,201,333.5752,356,604.51
  经营活动现金流出小计540,228,334259,122,175800,710,367.24595,013,812.15
  经营活动产生的现金流量净额-101,457,815.1925,989,070.24239,146,998.56107,180,048.64
二、投资活动产生的现金流量:
  收回投资收到的现金462,377,798.56211,706,528.08885,443,109.9771,357,425.81
  取得投资收益收到的现金3,328,490.292,458,046.455,742,749.174,114,067.45
  处置固定资产、无形资产和其他长期资产收回的现金净额130,178.65126,142.6515,237,9601,334,900
  处置子公司及其他营业单位收到的现金净额2,490,790.58500,000--
  投资活动现金流入小计468,327,258.08214,790,717.18906,423,819.07776,806,393.26
  购建固定资产、无形资产和其他长期资产支付的现金38,820,446.969,115,800.03218,892,570.53189,516,048.22
  投资支付的现金401,585,868.1174,896,283.861,141,457,339.131,022,509,278.48
  支付其他与投资活动有关的现金--289,200194,200
  投资活动现金流出小计440,406,315.06184,012,083.891,360,639,109.661,212,219,526.7
  投资活动产生的现金流量净额27,920,943.0230,778,633.29-454,215,290.59-435,413,133.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,000-21,000,00017,000,000
  其中:子公司吸收少数股东投资收到的现金800,000-21,000,00017,000,000
  取得借款收到的现金174,612,00056,000,000274,800,000221,600,000
  收到其他与筹资活动有关的现金16,470,977.47-20,270,056385,080
  筹资活动现金流入小计191,882,977.4756,000,000316,070,056238,985,080
  偿还债务支付的现金121,296,567.9460,266,650.4200,215,914.89127,062,021.44
  分配股利、利润或偿付利息支付的现金2,710,635.731,031,166.754,547,504.93,460,458.06
  支付其他与筹资活动有关的现金109,645,230.6779,556,953.3951,513,846.2547,073,709.38
  筹资活动现金流出小计233,652,434.34140,854,770.54256,277,266.04177,596,188.88
  筹资活动产生的现金流量净额-41,769,456.87-84,854,770.5459,792,789.9661,388,891.12
四、汇率变动对现金及现金等价物的影响1,660,066.661,323,549.06-1,954,565.66-658,636.45
五、现金及现金等价物净增加额-113,646,262.38-26,763,517.95-157,230,067.73-267,502,830.13
  加:期初现金及现金等价物余额275,979,328.85275,979,328.85433,209,396.58433,209,396.58
  期末现金及现金等价物余额162,333,066.47249,215,810.9275,979,328.85165,706,566.45
补充资料:
  净利润-62,868,357.59--152,598,401.96-
  资产减值准备41,227,250.31-104,355,189.07-
  固定资产和投资性房地产折旧17,284,695.81-35,468,271.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,284,695.81-35,468,271.37-
  无形资产摊销48,313,170.87-80,389,569.31-
  长期待摊费用摊销6,061,177.01-14,399,735.94-
  处置固定资产、无形资产和其他长期资产的损失18,789.84-228,638.73-
  固定资产报废损失7,642.87-28,526.15-
  公允价值变动损失3,766,069.88--3,523,865.46-
  财务费用9,521,372.41-20,238,272.59-
  投资损失12,036,609.9-4,528,577.81-
  递延所得税-16,574,120.01--48,063,820.11-
  其中:递延所得税资产减少-15,395,171.02--51,222,604.66-
    递延所得税负债增加-1,178,948.99-3,158,784.55-
  存货的减少18,314,160.19-21,258,355.88-
  经营性应收项目的减少-68,069,318.73-92,504,512.97-
  经营性应付项目的增加-124,818,363.21-38,485,172.07-
  现金的期末余额162,333,066.47-275,979,328.85-
  减:现金的期初余额275,979,328.85-433,209,396.58-
  现金及现金等价物的净增加额-113,646,262.38--157,230,067.73-
公告日期2025-08-292025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑