当前位置:首页 - 行情中心 - 阿尔特(300825) - 财务分析 - 现金流量表

阿尔特

(300825)

  

流通市值:68.94亿  总市值:70.42亿
流通股本:4.84亿   总股本:4.95亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金335,839,186.23911,073,080.32707,222,854.41428,124,726.83
  收到的税费返还3,006,419.136,788,859.612,133,506.042,133,506.04
  收到其他与经营活动有关的现金4,813,579.1427,138,981.7916,344,779.928,512,285.94
  经营活动现金流入小计343,659,184.5945,000,921.72725,701,140.37438,770,518.81
  购买商品、接受劳务支付的现金81,300,950.18391,728,465.46290,436,496.06208,837,177.12
  支付给职工以及为职工支付的现金159,954,841.02539,155,969.48404,046,802.3272,863,203.38
  支付的各项税费14,337,987.4732,871,914.3927,225,703.9321,070,184.95
  支付其他与经营活动有关的现金14,045,100.6179,986,288.7165,690,941.4737,457,768.55
  经营活动现金流出小计269,638,879.281,043,742,638.04787,399,943.76540,228,334
  经营活动产生的现金流量净额74,020,305.22-98,741,716.32-61,698,803.39-101,457,815.19
二、投资活动产生的现金流量:
  收回投资收到的现金254,639,826.83756,783,512.23611,968,854.55462,377,798.56
  取得投资收益收到的现金2,825,082.025,966,134.634,379,7283,328,490.29
  处置固定资产、无形资产和其他长期资产收回的现金净额470,321.15344,420.15291,040.15130,178.65
  处置子公司及其他营业单位收到的现金净额5,000,0003,490,790.583,490,790.582,490,790.58
  投资活动现金流入小计262,935,230766,584,857.59620,130,413.28468,327,258.08
  购建固定资产、无形资产和其他长期资产支付的现金12,646,182.3976,928,356.2963,939,655.238,820,446.96
  投资支付的现金166,982,715.52738,966,311.73592,055,694.72401,585,868.1
  投资活动现金流出小计179,628,897.91815,894,668.02655,995,349.92440,406,315.06
  投资活动产生的现金流量净额83,306,332.09-49,309,810.43-35,864,936.6427,920,943.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金-84,800,0006,800,000800,000
  其中:子公司吸收少数股东投资收到的现金-84,800,0006,800,000800,000
  取得借款收到的现金41,400,000256,472,932.82209,107,482.82174,612,000
  收到其他与筹资活动有关的现金-31,833,552.3931,825,386.9916,470,977.47
  筹资活动现金流入小计41,400,000373,106,485.21247,732,869.81191,882,977.47
  偿还债务支付的现金124,897,269.53148,547,840.19126,384,629.25121,296,567.94
  分配股利、利润或偿付利息支付的现金1,640,667.036,715,403.074,546,555.122,710,635.73
  支付其他与筹资活动有关的现金24,461,777.02134,370,660.96125,988,856.45109,645,230.67
  筹资活动现金流出小计150,999,713.58289,633,904.22256,920,040.82233,652,434.34
  筹资活动产生的现金流量净额-109,599,713.5883,472,580.99-9,187,171.01-41,769,456.87
四、汇率变动对现金及现金等价物的影响-1,670,614.61-829,492.63821,776.161,660,066.66
五、现金及现金等价物净增加额46,056,309.12-65,408,438.39-105,929,134.88-113,646,262.38
  加:期初现金及现金等价物余额210,570,890.46275,979,328.85275,979,328.85275,979,328.85
  期末现金及现金等价物余额256,627,199.58210,570,890.46170,050,193.97162,333,066.47
补充资料:
  净利润--263,234,256.41--62,868,357.59
  资产减值准备-146,125,569.43-41,227,250.31
  固定资产和投资性房地产折旧-35,029,996.96-17,284,695.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,029,996.96-17,284,695.81
  无形资产摊销-99,704,651.75-48,313,170.87
  长期待摊费用摊销-12,720,518.35-6,061,177.01
  处置固定资产、无形资产和其他长期资产的损失-295,739.78-18,789.84
  固定资产报废损失-1,765,014.93-7,642.87
  公允价值变动损失--27,848,874.16-3,766,069.88
  财务费用-24,321,751.19-9,521,372.41
  投资损失--1,788,854.63-12,036,609.9
  递延所得税--49,749,890.8--16,574,120.01
  其中:递延所得税资产减少--56,909,176.1--15,395,171.02
    递延所得税负债增加-7,159,285.3--1,178,948.99
  存货的减少-32,157,806.5-18,314,160.19
  经营性应收项目的减少--72,046,657.09--68,069,318.73
  经营性应付项目的增加--62,961,173.6--124,818,363.21
  现金的期末余额-210,570,890.46-162,333,066.47
  减:现金的期初余额-275,979,328.85-275,979,328.85
  现金及现金等价物的净增加额--65,408,438.39--113,646,262.38
公告日期2026-04-292026-04-292025-10-252025-08-29
审计意见(境内)标准无保留意见
TOP↑