中熔电气
(301031)
| 流通市值：54.32亿 | | | 总市值：77.62亿 |
| 流通股本：6878.22万 | | | 总股本：9828.70万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 356,222,973.52 | 288,179,053.36 | 205,507,938.52 | 195,298,544.42 |
| 应收票据及应收账款 | 1,151,282,951.99 | 1,048,095,618.66 | 862,137,101.69 | 827,881,681.11 |
| 其中：应收票据 | 476,320,089.41 | 438,296,756.7 | 373,811,627.11 | 387,821,976.41 |
| 应收账款 | 674,962,862.58 | 609,798,861.96 | 488,325,474.58 | 440,059,704.7 |
| 预付款项 | 3,482,162.94 | 3,100,946.27 | 7,853,868.83 | 5,945,718.17 |
| 其他应收款合计 | 3,315,608.27 | 2,700,181.38 | 3,399,718.28 | 2,162,373.7 |
| 存货 | 251,353,412.25 | 228,387,094.03 | 219,479,773.39 | 199,426,556.28 |
| 其他流动资产 | 1,425,614.21 | 2,432,872.96 | 548,303.12 | 642,317.98 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,767,082,723.18 | 1,572,895,766.66 | 1,298,926,703.83 | 1,231,357,191.66 |
| 非流动资产: | | | | |
| 长期股权投资 | - | - | 0 | 0 |
| 其他权益工具投资 | 4,496,469.56 | 4,496,469.56 | 4,880,407.7 | 5,075,241.98 |
| 其他非流动金融资产 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| 固定资产 | 439,628,418.2 | 424,201,555.47 | 395,953,340.76 | 383,275,125.09 |
| 在建工程 | 92,910,684.06 | 97,585,033.27 | 86,088,269.39 | 99,955,401.08 |
| 使用权资产 | 11,565,440.83 | 10,685,161.19 | 7,330,439.12 | 7,721,362.63 |
| 无形资产 | 61,016,342.67 | 57,993,481.31 | 58,264,624.04 | 30,813,179.62 |
| 商誉 | 12,118,131.11 | - | - | - |
| 长期待摊费用 | 21,503,706.06 | 23,118,535.84 | 22,541,909.27 | 23,547,617.14 |
| 递延所得税资产 | 15,718,634.98 | 12,932,879.91 | 16,168,428.44 | 12,876,700.8 |
| 其他非流动资产 | 15,379,758.48 | 15,250,067.87 | 20,737,424.55 | 14,666,527.32 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 694,337,585.95 | 666,263,184.42 | 631,964,843.27 | 597,931,155.66 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,461,420,309.13 | 2,239,158,951.08 | 1,930,891,547.1 | 1,829,288,347.32 |
| 流动负债: | | | | |
| 短期借款 | 329,604,927.22 | 231,719,892.97 | 282,031,945.63 | 227,799,981.6 |
| 应付票据及应付账款 | 654,286,684.16 | 640,136,481.94 | 491,219,199.74 | 454,144,547.81 |
| 其中：应付票据 | 396,411,480.64 | 329,734,613.45 | 282,874,192 | 281,947,024.79 |
| 应付账款 | 257,875,203.52 | 310,401,868.49 | 208,345,007.74 | 172,197,523.02 |
| 预收款项 | - | - | 0 | 0 |
| 合同负债 | 4,364,849.31 | 1,499,813.28 | 1,376,416.5 | 576,886.38 |
| 应付职工薪酬 | 31,188,195.56 | 51,851,547.99 | 41,708,085.9 | 32,710,373.28 |
| 应交税费 | 18,164,143.41 | 23,054,929.18 | 18,701,385.49 | 17,702,144.49 |
| 其他应付款合计 | 2,696,612.34 | 1,833,645.87 | 710,815.18 | 40,049,129.09 |
| 其中:应付利息 | 639,116.36 | - | 343,081.88 | 154,035.21 |
| 应付股利 | - | - | 0 | 39,766,456.2 |
| 一年内到期的非流动负债 | 5,779,074.43 | 5,782,484.07 | 3,517,975.95 | 3,425,636.95 |
| 其他流动负债 | 27,706.73 | 27,706.73 | - | - |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,046,112,193.16 | 955,906,502.03 | 839,265,824.39 | 776,408,699.6 |
| 非流动负债: | | | | |
| 长期借款 | 162,032,113.99 | 115,701,491.11 | 0 | 0 |
| 租赁负债 | 5,306,590.11 | 5,269,155.01 | 2,991,076.95 | 2,778,501.21 |
| 递延收益 | 1,213,306.5 | 1,259,193.6 | 1,305,080.7 | 1,350,967.8 |
| 递延所得税负债 | 1,817,954.05 | 1,017,063.62 | 1,157,866.01 | 1,237,910.74 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 170,369,964.65 | 123,246,903.34 | 5,454,023.66 | 5,367,379.75 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,216,482,157.81 | 1,079,153,405.37 | 844,719,848.05 | 781,776,079.35 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 66,277,427 | 66,277,427 | 66,277,427 | 66,277,427 |
| 资本公积 | 606,432,497.82 | 594,252,966.71 | 588,065,927.07 | 576,319,405.02 |
| 减:库存股 | 20,138,270.57 | 20,138,270.57 | 20,138,270.57 | - |
| 其他综合收益 | -3,561,077.45 | -3,510,577.21 | -4,198,189.85 | -3,296,848.96 |
| 盈余公积 | 33,138,713.5 | 33,138,713.5 | 33,138,713.5 | 33,138,713.5 |
| 未分配利润 | 550,740,198.32 | 489,985,286.28 | 423,026,091.9 | 375,073,571.41 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,232,889,488.62 | 1,160,005,545.71 | 1,086,171,699.05 | 1,047,512,267.97 |
| 少数股东权益 | 12,048,662.7 | - | - | - |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,244,938,151.32 | 1,160,005,545.71 | 1,086,171,699.05 | 1,047,512,267.97 |
| 负债和股东权益合计 | 2,461,420,309.13 | 2,239,158,951.08 | 1,930,891,547.1 | 1,829,288,347.32 |
| 公告日期 | 2025-04-21 | 2025-04-21 | 2024-10-24 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |