当前位置:首页 - 行情中心 - 中熔电气(301031) - 财务分析 - 现金流量表

中熔电气

(301031)

  

流通市值:109.57亿  总市值:139.37亿
流通股本:1.15亿   总股本:1.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,262,703,694.61549,201,263.441,867,423,764.341,365,124,435.42
  收到其他与经营活动有关的现金16,201,214.9532,635,390.3115,438,255.2411,202,688
  经营活动现金流入小计1,278,904,909.56581,836,653.751,882,862,019.581,376,327,123.42
  购买商品、接受劳务支付的现金662,907,923.02338,456,452.25928,439,299.33700,362,961.49
  支付给职工以及为职工支付的现金207,906,783.05128,927,143.07295,064,467.73222,600,771.74
  支付的各项税费81,926,192.6247,890,462.04146,193,201.6394,677,704.82
  支付其他与经营活动有关的现金327,490,703.3422,980,679.3480,324,208.0480,276,392.96
  经营活动现金流出小计1,280,231,602.03538,254,736.71,450,021,176.731,097,917,831.01
  经营活动产生的现金流量净额-1,326,692.4743,581,917.05432,840,842.85278,409,292.41
二、投资活动产生的现金流量:
  收回投资收到的现金385,576,497.39161,127,522.5250,000,000120,000,000
  取得投资收益收到的现金831,819.35648,007.82840,150.8368,574.03
  处置固定资产、无形资产和其他长期资产收回的现金净额2,289,391.478,202,414.16934,879.393,457,004.91
  收到的其他与投资活动有关的现金6,860,107.92---
  投资活动现金流入小计395,557,816.13169,977,944.48251,775,030.22123,525,578.94
  购建固定资产、无形资产和其他长期资产支付的现金185,862,131.6775,841,104.51208,899,391.17138,190,011.15
  投资支付的现金250,000,0007,175,869.32455,000,000279,783,666.82
  取得子公司及其他营业单位支付的现金--2,399,415.58-
  支付其他与投资活动有关的现金10,364,260.28-5,872,594.450-
  投资活动现金流出小计446,226,391.9577,144,379.38666,298,806.75417,973,677.97
  投资活动产生的现金流量净额-50,668,575.8292,833,565.1-414,523,776.53-294,448,099.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,097,731.85-23,677,952.2823,677,952.28
  取得借款收到的现金356,653,328.65174,237,929.22276,622,608.79305,653,427.16
  筹资活动现金流入小计390,751,060.5174,237,929.22300,300,561.07329,331,379.44
  偿还债务支付的现金45,195,284.339,439,743.25290,947,570.5220,805,595.87
  分配股利、利润或偿付利息支付的现金51,771,519.752,152,311.7862,263,606.560,454,981.2
  支付其他与筹资活动有关的现金5,971,523.274,658,252.317,303,971.535,885,130.8
  筹资活动现金流出小计102,938,327.3246,250,307.34360,515,148.53287,145,707.87
  筹资活动产生的现金流量净额287,812,733.18127,987,621.88-60,214,587.4642,185,671.57
四、汇率变动对现金及现金等价物的影响-5,848,155.45-4,532,704.68-419,234.58-1,178,333.75
五、现金及现金等价物净增加额229,969,309.44259,870,399.35-42,316,755.7224,968,531.2
  加:期初现金及现金等价物余额167,246,905.95167,246,905.95209,563,661.67209,664,246.09
  期末现金及现金等价物余额397,216,215.39427,117,305.3167,246,905.95234,632,777.29
补充资料:
  净利润249,631,478.44-402,154,578.61-
  资产减值准备4,188,436.4-41,375,681.85-
  固定资产和投资性房地产折旧25,206,154.56-42,739,855.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,206,154.56-42,739,855.87-
  无形资产摊销2,632,430.98-4,385,517.56-
  长期待摊费用摊销6,859,731.53-11,285,152.7-
  处置固定资产、无形资产和其他长期资产的损失547,925.76-1,395,568.32-
  固定资产报废损失49,466.64-119,198.54-
  公允价值变动损失-152,627.42--576,497.39-
  财务费用18,501,731.67-11,955,356.1-
  投资损失-7,612,730.03--1,000,681.52-
  递延所得税-1,510,779.94--22,915,793.52-
  其中:递延所得税资产减少-2,637,973.64--23,077,562.65-
    递延所得税负债增加1,127,193.7-161,769.13-
  存货的减少-170,017,616.39--76,237,121.52-
  经营性应收项目的减少-328,593,612.78--450,529,885.46-
  经营性应付项目的增加178,158,455.58-421,855,717.81-
  其他14,795,459.96-39,591,017.39-
  现金的期末余额397,216,215.39-154,876,217.95-
  减:现金的期初余额154,876,217.95-209,563,661.67-
  加:现金等价物的期末余额--12,370,688-
  减:现金等价物的期初余额12,370,688---
  现金及现金等价物的净增加额229,969,309.44--42,316,755.72-
公告日期2026-08-262026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑