XD包钢股
(600010)
| 流通市值：555.44亿 | | | 总市值：801.61亿 |
| 流通股本：313.81亿 | | | 总股本：452.89亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 7,006,027,308.57 | 14,088,316,070.69 | 8,678,388,684.92 | 10,433,554,259.63 |
| 应收票据及应收账款 | 5,540,657,325.4 | 4,966,798,912.99 | 6,003,113,475.02 | 5,784,951,856.65 |
| 其中：应收票据 | 1,508,735,881.9 | 1,111,063,404.09 | 1,015,254,693.33 | 1,522,708,563.57 |
| 应收账款 | 4,031,921,443.5 | 3,855,735,508.9 | 4,987,858,781.69 | 4,262,243,293.08 |
| 应收款项融资 | 8,356,467,732.65 | 4,655,648,927.49 | 5,860,145,033.5 | 7,329,916,728.65 |
| 预付款项 | 1,112,504,315.4 | 1,218,235,790.51 | 1,045,323,123.18 | 796,942,817.89 |
| 其他应收款合计 | 325,072,860.2 | 329,816,414.44 | 470,890,340.29 | 472,143,383.14 |
| 应收股利 | 9,495,237 | 9,495,237 | 3,666,253.5 | 7,332,507 |
| 存货 | 14,588,561,431.6 | 14,780,255,970.94 | 16,409,248,095.38 | 15,555,580,472.8 |
| 一年内到期的非流动资产 | 731,962,011.11 | 731,962,011.11 | - | - |
| 其他流动资产 | 435,993,057.82 | 306,530,043.09 | 341,684,977.79 | 262,134,652.17 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 38,117,187,942.75 | 41,100,769,641.26 | 38,832,562,280.08 | 40,657,111,920.93 |
| 非流动资产: | | | | |
| 长期股权投资 | 2,995,411,838.77 | 2,953,687,606.02 | 1,400,660,298.05 | 1,344,937,894.42 |
| 其他权益工具投资 | 87,570,581.95 | 84,945,191.16 | 91,682,647.58 | 88,549,693.75 |
| 固定资产 | 64,786,973,319.15 | 65,177,816,265.2 | 65,744,297,685.05 | 65,687,747,426.46 |
| 在建工程 | 1,237,627,592.55 | 1,230,460,969.67 | 1,855,777,014.07 | 2,161,001,771.3 |
| 使用权资产 | 53,826,234.71 | 62,822,160.08 | 995,870,641.77 | 1,115,452,512.84 |
| 无形资产 | 2,229,832,684.15 | 2,259,009,706.8 | 2,345,848,030.41 | 2,364,674,375.99 |
| 长期待摊费用 | 602,131,583.35 | 610,437,824.14 | 614,460,326.1 | 622,766,566.92 |
| 递延所得税资产 | 458,183,663.62 | 461,915,338.93 | 512,853,100.24 | 503,203,245.03 |
| 其他非流动资产 | 41,650,800,533.18 | 41,183,535,663.48 | 40,851,159,076.38 | 40,392,115,981.34 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 114,102,358,031.43 | 114,024,630,725.48 | 114,412,608,819.65 | 114,280,449,468.05 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 152,219,545,974.18 | 155,125,400,366.74 | 153,245,171,099.73 | 154,937,561,388.98 |
| 流动负债: | | | | |
| 短期借款 | 8,353,751,952.69 | 8,957,005,258.12 | 9,189,146,163.96 | 8,693,454,610.44 |
| 应付票据及应付账款 | 24,298,121,570.37 | 25,922,322,847.79 | 25,517,521,552.35 | 27,434,411,633.31 |
| 其中：应付票据 | 8,702,121,373.77 | 8,752,081,983.32 | 8,988,970,773.28 | 11,285,602,022.22 |
| 应付账款 | 15,596,000,196.6 | 17,170,240,864.47 | 16,528,550,779.07 | 16,148,809,611.09 |
| 合同负债 | 3,921,619,839.95 | 3,989,151,757.68 | 4,492,804,077.22 | 3,713,565,604.41 |
| 应付职工薪酬 | 150,753,075.66 | 167,837,959.13 | 132,307,484.28 | 159,785,780.36 |
| 应交税费 | 755,371,725.81 | 755,026,704.16 | 478,636,949.89 | 587,937,851.12 |
| 其他应付款合计 | 8,437,794,200.04 | 9,353,891,842.28 | 9,040,247,482.68 | 8,566,374,939.4 |
| 应付股利 | 3,792,219.47 | 3,792,219.47 | 3,447,719.47 | 3,717,729.91 |
| 一年内到期的非流动负债 | 14,946,270,464.8 | 15,132,838,878.6 | 11,056,774,014.43 | 14,602,830,864.41 |
| 其他流动负债 | 6,839,508,102.82 | 6,610,805,787.2 | 7,279,764,684.34 | 5,993,926,828.21 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 67,703,190,932.14 | 70,888,881,034.96 | 67,187,202,409.15 | 69,752,288,111.66 |
| 非流动负债: | | | | |
| 长期借款 | 15,345,849,714.44 | 15,462,025,315.39 | 17,521,735,224.43 | 15,506,998,031.62 |
| 应付债券 | 1,423,494,878.9 | 1,548,498,314.44 | 1,604,535,857.92 | 1,579,211,879.08 |
| 租赁负债 | 19,403,866.62 | 19,403,866.62 | 388,674,569.84 | 467,895,398.71 |
| 长期应付款 | 5,242,812,413.51 | 4,738,668,874.98 | 4,462,611,342.29 | 4,773,658,420.35 |
| 长期应付职工薪酬 | 283,780,000 | 266,880,000 | 328,635,709.51 | 328,635,709.51 |
| 递延收益 | 880,994,570.56 | 891,385,199.27 | 911,598,572.27 | 907,548,864.06 |
| 递延所得税负债 | 4,239,712.2 | 3,846,329.17 | 4,816,604.62 | 4,064,541.54 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 23,200,575,156.23 | 22,930,707,899.87 | 25,222,607,880.88 | 23,568,012,844.87 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 90,903,766,088.37 | 93,819,588,934.83 | 92,409,810,290.03 | 93,320,300,956.53 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 45,288,619,348 | 45,404,942,248 | 45,404,942,248 | 45,404,942,248 |
| 资本公积 | 167,244,727.79 | 167,244,727.79 | 167,149,951.37 | 167,149,951.37 |
| 减:库存股 | - | 199,017,268.05 | 64,365,178.23 | 30,019,613.49 |
| 其他综合收益 | 14,547,229.34 | 12,304,925.3 | 18,469,787.12 | 15,308,134.46 |
| 专项储备 | 309,383,992.9 | 308,253,111.2 | 416,878,844.33 | 393,799,875.53 |
| 盈余公积 | 152,356,823.51 | 235,060,496.65 | 81,082,476.76 | 81,082,476.76 |
| 未分配利润 | 6,029,476,468.37 | 5,984,512,148.04 | 5,346,952,654.57 | 5,971,493,981.64 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 51,961,628,589.91 | 51,913,300,388.93 | 51,371,110,783.92 | 52,003,757,054.27 |
| 少数股东权益 | 9,354,151,295.9 | 9,392,511,042.98 | 9,464,250,025.78 | 9,613,503,378.18 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 61,315,779,885.81 | 61,305,811,431.91 | 60,835,360,809.7 | 61,617,260,432.45 |
| 负债和股东权益合计 | 152,219,545,974.18 | 155,125,400,366.74 | 153,245,171,099.73 | 154,937,561,388.98 |
| 公告日期 | 2025-04-29 | 2025-04-19 | 2024-10-31 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |