当前位置:首页 - 行情中心 - 包钢股份(600010) - 财务分析 - 现金流量表

包钢股份

(600010)

  

流通市值:552.30亿  总市值:797.08亿
流通股本:313.81亿   总股本:452.89亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金72,196,234,025.7148,328,837,692.5629,713,559,957.3813,429,663,409.31
收到的税费返还128,604,050.0612,317,491.173,239,879.88291,914.29
收到其他与经营活动有关的现金760,690,609.96566,929,750.9332,113,390.5118,489,658.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计73,085,528,685.7348,908,084,934.6330,048,913,227.7613,548,444,982.17
购买商品、接受劳务支付的现金60,771,136,209.6440,895,335,497.0425,025,400,629.4711,518,922,324.33
支付给职工以及为职工支付的现金5,489,205,147.013,976,057,137.782,665,062,504.151,340,744,838.46
支付的各项税费2,972,415,358.962,323,917,816.391,717,289,483.3740,371,377.46
支付其他与经营活动有关的现金1,475,483,329.87815,154,560.32475,237,478.29246,679,927.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计70,708,240,045.4848,010,465,011.5329,882,990,095.2113,846,718,467.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,377,288,640.25897,619,923.1165,923,132.55-298,273,485.09
二、投资活动产生的现金流量:
取得投资收益收到的现金22,843,159.873,616,253.5--
处置固定资产、无形资产和其他长期资产收回的现金净额300,961,2603,620,645.08--
处置子公司及其他营业单位收到的现金净额6,303,548.794,295,136.794,293,210.244,293,210.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计330,107,968.6611,532,035.374,293,210.244,293,210.24
购建固定资产、无形资产和其他长期资产支付的现金1,839,028,234.781,411,749,008.021,131,083,128.17578,200,729.12
投资支付的现金560,591,744560,591,744277,961,744-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,399,619,978.781,972,340,752.021,409,044,872.17578,200,729.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,069,512,010.12-1,960,808,716.65-1,404,751,661.93-573,907,518.88
三、筹资活动产生的现金流量:
吸收投资收到的现金66,987,530.0966,987,530.0966,987,530.09-
其中:子公司吸收少数股东投资收到的现金66,987,530.0966,987,530.0966,987,530.09-
取得借款收到的现金26,847,661,618.9620,035,077,303.7814,195,090,522.926,888,458,665.11
发行债券收到的现金499,500,000-649,515,942.97-
收到其他与筹资活动有关的现金21,304,973,598.4216,279,712,748.6812,559,798,279.625,473,851,608.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计48,719,122,747.4736,381,777,582.5527,471,392,275.612,362,310,273.44
偿还债务支付的现金23,619,062,167.6118,502,134,446.6812,246,402,328.735,663,810,000
分配股利、利润或偿付利息支付的现金1,451,477,907.541,327,050,525.79934,988,119.24433,713,199.62
支付其他与筹资活动有关的现金19,451,148,962.817,118,898,841.0812,346,606,752.356,167,051,975.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计44,521,689,037.9536,948,083,813.5525,527,997,200.3212,264,575,174.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,197,433,709.52-566,306,2311,943,395,075.2897,735,098.61
四、汇率变动对现金及现金等价物的影响-8,647,458.85-2,586,905.14-2,068,650.28-660,842.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,496,562,880.8-1,632,081,929.69702,497,895.62-775,106,747.72
加:期初现金及现金等价物余额4,395,388,345.624,395,388,345.624,395,388,345.624,395,388,345.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,891,951,226.422,763,306,415.935,097,886,241.243,620,281,597.9
补充资料:
净利润20,748,912.46-15,116,209.95-
资产减值准备391,061,292.33-325,567,551.5-
固定资产和投资性房地产折旧4,122,051,390.77-2,154,859,945.09-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,122,051,390.77-2,154,859,945.09-
无形资产摊销136,527,446.65-63,884,804.58-
长期待摊费用摊销38,197,265.17-16,729,879.51-
处置固定资产、无形资产和其他长期资产的损失-45,148,640.57--10,972,366.52-
固定资产报废损失36,926,967.22-1,416,365.84-
公允价值变动损失-3,852,550--2,534,800-
财务费用1,977,859,745.5-945,985,968.51-
投资损失-344,904,075.88--43,659,680.36-
递延所得税11,794,180.41--29,691,644.27-
其中:递延所得税资产减少15,855,124.71--25,432,781.39-
递延所得税负债增加-4,060,944.3--4,258,862.88-
存货的减少530,954,856.5-383,691,024.35-
经营性应收项目的减少-1,657,518,057.56--1,814,728,298.61-
经营性应付项目的增加-3,411,200,037.89--2,426,181,134.82-
其他22,292,990.78-287,097,466.1-
现金的期末余额8,891,951,226.42-5,097,886,241.24-
减:现金的期初余额4,395,388,345.62-4,395,388,345.62-
公告日期2025-04-192024-10-312024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑