当前位置:首页 - 行情中心 - 包钢股份(600010) - 财务分析 - 现金流量表

包钢股份

(600010)

  

流通市值:670.21亿  总市值:967.84亿
流通股本:313.18亿   总股本:452.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金31,071,397,651.7412,500,742,312.470,037,294,327.2946,896,361,253.5
  收到的税费返还--165,375.89-
  收到其他与经营活动有关的现金346,958,757.49114,976,511.29631,631,950.48349,816,342.91
  经营活动现金流入小计31,418,356,409.2312,615,718,823.6970,669,091,653.6647,246,177,596.41
  购买商品、接受劳务支付的现金23,816,868,281.6412,153,166,069.3958,840,179,697.5939,875,607,614.47
  支付给职工以及为职工支付的现金2,569,953,756.441,266,434,493.115,181,431,426.43,781,385,107
  支付的各项税费2,078,875,285.16779,789,558.122,834,823,869.232,032,174,700.34
  支付其他与经营活动有关的现金477,198,860.36227,567,233.241,241,671,268.92816,902,556.12
  经营活动现金流出小计28,942,896,183.614,426,957,353.8668,098,106,262.1446,506,069,977.93
  经营活动产生的现金流量净额2,475,460,225.63-1,811,238,530.172,570,985,391.52740,107,618.48
二、投资活动产生的现金流量:
  收回投资收到的现金1,272,000,000150,000,000792,577,522.86660,000,000
  取得投资收益收到的现金84,046,838.24825,972.2248,673,652.5545,147,928.91
  处置固定资产、无形资产和其他长期资产收回的现金净额40,062,913.18305,084.4713,530,524.69,978,542.22
  处置子公司及其他营业单位收到的现金净额---32,577,522.86
  投资活动现金流入小计1,396,109,751.42151,131,056.69854,781,700.01747,703,993.99
  购建固定资产、无形资产和其他长期资产支付的现金1,128,741,905.82938,697,263.441,622,114,632.181,243,780,446.59
  投资支付的现金156,000,000-1,052,508,193.89892,000,000
  投资活动现金流出小计1,284,741,905.82938,697,263.442,674,622,826.072,135,780,446.59
  投资活动产生的现金流量净额111,367,845.6-787,566,206.75-1,819,841,126.06-1,388,076,452.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--56,359,075.19-
  其中:子公司吸收少数股东投资收到的现金--56,359,075.19-
  取得借款收到的现金15,927,697,024.3611,241,371,192.0124,549,059,079.6718,384,652,852.8
  发行债券收到的现金--1,783,599,2501,783,599,250
  收到其他与筹资活动有关的现金5,176,411,953.892,561,911,240.4315,406,732,512.949,564,442,309.59
  筹资活动现金流入小计21,104,108,978.2513,803,282,432.4441,795,749,917.829,732,694,412.39
  偿还债务支付的现金13,960,990,176.228,120,513,948.7325,751,665,980.118,576,948,701.78
  分配股利、利润或偿付利息支付的现金602,111,444.83279,592,242.291,384,872,542.841,109,780,621.41
  其中:子公司支付给少数股东的股利、利润--53,921,456.44-
  支付其他与筹资活动有关的现金9,814,831,618.163,928,790,470.3419,452,010,888.0614,959,631,352.12
  筹资活动现金流出小计24,377,933,239.2112,328,896,661.3646,588,549,41134,646,360,675.31
  筹资活动产生的现金流量净额-3,273,824,260.961,474,385,771.08-4,792,799,493.2-4,913,666,262.92
四、汇率变动对现金及现金等价物的影响-17,936,871.76-9,501,558.68-11,161,182.14-2,570,740.22
五、现金及现金等价物净增加额-704,933,061.49-1,133,920,524.52-4,052,816,409.88-5,564,205,837.26
  加:期初现金及现金等价物余额4,839,134,816.544,839,134,816.548,891,951,226.428,891,951,226.42
  期末现金及现金等价物余额4,134,201,755.053,705,214,292.024,839,134,816.543,327,745,389.16
补充资料:
  净利润14,446,794.18-385,698,209.46-
  资产减值准备645,424,446.08-532,532,424.6-
  固定资产和投资性房地产折旧2,061,018,977.37-4,408,105,868.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,061,018,977.37-4,408,105,868.4-
  无形资产摊销64,531,641.28-128,650,295.54-
  长期待摊费用摊销22,788,144.22-33,224,963.16-
  处置固定资产、无形资产和其他长期资产的损失-133,206.48-329,308.49-
  固定资产报废损失-33,828,255.24-87,917,381.16-
  公允价值变动损失5,566,250-2,251,850-
  财务费用730,557,332.13-1,847,818,246.21-
  投资损失-120,835,989.82--260,184,802.39-
  递延所得税49,778,776.09--12,465,411.04-
  其中:递延所得税资产减少51,197,571.19--12,953,824.02-
    递延所得税负债增加-1,418,795.1-488,412.98-
  存货的减少38,236,910.09--545,136,849.25-
  经营性应收项目的减少1,000,911,834.03--1,019,656,531.27-
  经营性应付项目的增加-2,352,572,675.94--3,437,290,038.08-
  其他126,566,814.3--46,544,135.59-
  现金的期末余额4,134,201,755.05-4,839,134,816.54-
  减:现金的期初余额4,839,134,816.54-8,891,951,226.42-
  现金及现金等价物的净增加额-704,933,061.49--4,052,816,409.88-
公告日期2026-08-202026-04-292026-04-182025-10-28
审计意见(境内)标准无保留意见
TOP↑