当前位置:首页 - 行情中心 - 包钢股份(600010) - 财务分析 - 现金流量表

包钢股份

(600010)

  

流通市值:510.25亿  总市值:735.56亿
流通股本:314.97亿   总股本:454.05亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金61,005,416,238.3742,356,869,766.7426,215,646,452.7712,530,287,966.44
收到的税费返还20,379,937.9836,717,542.2134,932,651.261,471,385.63
收到其他与经营活动有关的现金1,524,904,547.671,266,370,388.371,023,624,066.1195,833,880.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计62,550,700,724.0243,659,957,697.3227,274,203,170.1312,727,593,232.86
购买商品、接受劳务支付的现金53,053,409,749.4436,564,652,542.7122,803,988,6129,395,825,205
支付给职工以及为职工支付的现金5,636,278,023.853,989,264,541.372,676,695,856.591,440,771,972.36
支付的各项税费3,827,393,109.373,090,081,054.182,336,399,374.911,284,864,759.02
支付其他与经营活动有关的现金1,022,253,237.311,129,617,824.69507,537,670.49299,349,985.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计63,539,334,119.9744,773,615,962.9528,324,621,513.9912,420,811,921.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-988,633,395.95-1,113,658,265.63-1,050,418,343.86306,781,311.08
二、投资活动产生的现金流量:
收回投资收到的现金1,787,803.251,787,803.251,787,803.251,787,803.25
取得投资收益收到的现金17,127,397.1414,515,093.9614,183,293.96-
处置固定资产、无形资产和其他长期资产收回的现金净额301,074.59301,074.59181,074.59100,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计19,216,274.9816,603,971.816,152,171.81,888,303.25
购建固定资产、无形资产和其他长期资产支付的现金1,756,215,974.62300,856,351.36158,613,519.3306,904,395.74
投资支付的现金470,100,000470,100,000450,500,00064,500,000
支付其他与投资活动有关的现金4,502,913.56---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,230,818,888.18770,956,351.36609,113,519.3371,404,395.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,211,602,613.2-754,352,379.56-592,961,347.5-369,516,092.49
三、筹资活动产生的现金流量:
吸收投资收到的现金23,653,394.7223,653,394.7223,653,394.7223,653,394.72
其中:子公司吸收少数股东投资收到的现金23,653,394.7223,653,394.7223,653,394.7223,653,394.72
取得借款收到的现金20,099,549,379.6115,419,000,0009,553,750,0003,088,750,000
发行债券收到的现金1,993,500,000-1,993,500,000-
收到其他与筹资活动有关的现金16,171,802,349.9512,309,279,985.396,826,949,010.464,559,351,972.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计38,288,505,124.2827,751,933,380.1118,397,852,405.187,671,755,367.26
偿还债务支付的现金18,902,819,00014,047,209,398.897,393,639,182.943,551,223,242.32
分配股利、利润或偿付利息支付的现金1,354,212,418.671,056,020,146.1703,282,146.53378,842,376.93
支付其他与筹资活动有关的现金15,707,768,312.7514,237,897,107.438,510,873,383.735,641,852,171.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计35,964,799,731.4229,341,126,652.4216,607,794,713.29,571,917,790.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,323,705,392.86-1,589,193,272.311,790,057,691.98-1,900,162,423.33
四、汇率变动对现金及现金等价物的影响8,607,915.9910,541,120.998,168,789.93-8,703,737.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-867,922,700.3-3,446,662,796.51154,846,790.55-1,971,600,942.38
加:期初现金及现金等价物余额5,263,311,045.925,263,311,045.925,263,311,045.925,263,311,045.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,395,388,345.621,816,648,249.415,418,157,836.473,291,710,103.54
补充资料:
净利润29,604,240.56-66,306,889.1-
资产减值准备615,259,435.97-260,416,023.36-
固定资产和投资性房地产折旧3,833,049,269.66-1,957,986,597.51-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,833,049,269.66-1,957,986,597.51-
无形资产摊销127,644,914.48-63,813,555.18-
长期待摊费用摊销33,702,313.84-18,931,114.68-
处置固定资产、无形资产和其他长期资产的损失-12,600,763.2--14,724,610.89-
固定资产报废损失107,886,837.51-6,704,807.56-
公允价值变动损失-3,093,700--6,544,700-
财务费用1,918,024,932.33-945,490,293.79-
投资损失-63,028,866.26-43,278,182.18-
递延所得税-91,426,846.34--102,060,785.12-
其中:递延所得税资产减少-95,374,265.07--103,042,490.13-
递延所得税负债增加3,947,418.73-981,705.01-
存货的减少-1,275,747,555.2-896,684,535.48-
经营性应收项目的减少-3,682,206,650.74--7,394,596,336.67-
经营性应付项目的增加-3,818,682,853.66-1,535,456,973.85-
其他642,486,155.02-312,010,555.8-
现金的期末余额4,395,388,345.62-5,418,157,836.47-
减:现金的期初余额5,263,311,045.92-5,263,311,045.92-
公告日期2024-04-192023-10-272023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑