首开股份
(600376)
| 流通市值：152.71亿 | | | 总市值：152.71亿 |
| 流通股本：25.80亿 | | | 总股本：25.80亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 16,622,892,788.49 | 15,417,843,761.38 | 16,645,057,708.18 | 18,837,368,857.17 |
| 应收票据及应收账款 | 844,469,935.44 | 892,981,456.17 | 699,139,240.74 | 669,836,673.52 |
| 应收账款 | 844,469,935.44 | 892,981,456.17 | 699,139,240.74 | 669,836,673.52 |
| 预付款项 | 439,976,043.89 | 431,859,680.27 | 456,289,571.5 | 412,483,930.98 |
| 其他应收款合计 | 44,891,590,508.15 | 44,594,502,106.64 | 44,410,770,476.45 | 46,765,171,582.15 |
| 应收股利 | 232,521,877.54 | 217,521,877.54 | 217,521,877.54 | 217,521,877.54 |
| 存货 | 93,717,951,500.57 | 96,937,493,419.44 | 106,770,699,357.03 | 109,272,844,840.87 |
| 合同资产 | 4,844,055.5 | 4,844,055.5 | 7,608,055.5 | 7,608,055.5 |
| 其他流动资产 | 4,645,012,575.67 | 4,706,703,080.79 | 5,470,367,772.05 | 5,439,215,564.25 |
| 流动资产合计 | 161,166,737,407.71 | 162,986,227,560.19 | 174,459,932,181.45 | 181,449,354,650.33 |
| 非流动资产: | | | | |
| 长期应收款 | 1,368,786,094.87 | 682,093,675.11 | 2,221,640,410.73 | 2,204,840,410.73 |
| 长期股权投资 | 29,110,993,796.89 | 29,486,873,329.59 | 29,847,766,672.3 | 29,910,402,868.97 |
| 其他非流动金融资产 | 1,822,221,071.32 | 1,858,779,990.52 | 1,882,959,108.17 | 1,928,754,376.77 |
| 投资性房地产 | 8,280,428,326.17 | 8,606,470,598.43 | 8,668,939,981.45 | 8,789,084,799.9 |
| 固定资产 | 2,290,640,386.77 | 2,315,464,657.45 | 2,396,462,651.3 | 2,422,351,462.24 |
| 在建工程 | 14,596,373.72 | 14,596,373.72 | 14,596,373.72 | 14,596,373.72 |
| 使用权资产 | 348,761,068.54 | 376,658,264.07 | 401,338,182.66 | 421,803,103.5 |
| 无形资产 | 13,905,206.2 | 14,094,708.74 | 14,443,990.66 | 14,620,218.86 |
| 商誉 | 18,620,669.81 | 18,620,669.81 | 18,620,669.81 | 18,620,669.81 |
| 长期待摊费用 | 227,218,579.55 | 249,811,574.78 | 266,637,026.13 | 289,502,385.87 |
| 递延所得税资产 | 1,820,624,484.8 | 1,885,496,299.83 | 2,131,110,993.42 | 2,106,674,195.78 |
| 其他非流动资产 | 448,639,345.55 | 392,289,729.98 | 359,346,454.5 | 298,494,023.4 |
| 非流动资产合计 | 45,765,435,404.19 | 45,901,249,872.03 | 48,223,862,514.85 | 48,419,744,889.55 |
| 资产总计 | 206,932,172,811.9 | 208,887,477,432.22 | 222,683,794,696.3 | 229,869,099,539.88 |
| 流动负债: | | | | |
| 短期借款 | 59,000,000 | 59,000,000 | 49,000,000 | 59,009,166.67 |
| 应付票据及应付账款 | 8,162,951,966.71 | 8,587,023,411.11 | 7,695,090,697.78 | 8,689,126,444.78 |
| 应付账款 | 8,162,951,966.71 | 8,587,023,411.11 | 7,695,090,697.78 | 8,689,126,444.78 |
| 预收款项 | 110,023,944.36 | 93,123,069.57 | 92,315,372.72 | 68,323,923.27 |
| 合同负债 | 16,979,588,074.32 | 18,582,312,572.59 | 28,965,212,910.78 | 27,819,633,662.07 |
| 应付职工薪酬 | 33,731,582.41 | 31,279,179.03 | 25,843,121.29 | 36,697,205.7 |
| 应交税费 | 1,094,800,645.8 | 1,012,320,435.03 | 856,490,738.72 | 897,508,151.68 |
| 其他应付款合计 | 17,486,262,016.62 | 17,053,813,957.47 | 18,026,099,241.86 | 18,512,561,388.07 |
| 应付股利 | 40,044,000 | 2,544,000 | 2,544,000 | 2,544,000 |
| 一年内到期的非流动负债 | 23,061,748,267.16 | 18,624,533,526.08 | 18,569,717,131.61 | 16,523,296,729.47 |
| 其他流动负债 | 4,748,023,189.27 | 5,052,097,546.85 | 5,743,078,016.69 | 5,907,575,448.81 |
| 流动负债合计 | 71,736,129,686.65 | 69,095,503,697.73 | 80,022,847,231.45 | 78,514,651,368.49 |
| 非流动负债: | | | | |
| 长期借款 | 26,756,662,771.19 | 30,964,466,100.81 | 30,946,808,430.63 | 32,336,186,101.34 |
| 应付债券 | 50,808,646,816.06 | 53,339,939,356.89 | 53,654,190,871.39 | 58,968,653,637.41 |
| 租赁负债 | 393,717,220.68 | 402,991,940.03 | 392,273,981.91 | 389,301,620.94 |
| 长期应付款 | 9,012,881,392.4 | 8,503,831,281.29 | 9,212,844,072.67 | 8,309,784,456 |
| 预计负债 | - | - | 2,777,870 | 2,777,870 |
| 递延收益 | 54,835,489.24 | 54,948,164.23 | 55,458,606.51 | 55,173,514.21 |
| 递延所得税负债 | 233,500,746.22 | 229,991,540.19 | 230,041,471.93 | 230,075,896.33 |
| 非流动负债合计 | 87,260,244,435.79 | 93,496,168,383.44 | 94,494,395,305.04 | 100,291,953,096.23 |
| 负债合计 | 158,996,374,122.44 | 162,591,672,081.17 | 174,517,242,536.49 | 178,806,604,464.72 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,579,565,242 | 2,579,565,242 | 2,579,565,242 | 2,579,565,242 |
| 其他权益工具 | 6,760,000,000 | 3,760,000,000 | 3,760,000,000 | 3,760,000,000 |
| 永续债 | 6,760,000,000 | 3,760,000,000 | 3,760,000,000 | 3,760,000,000 |
| 资本公积 | 7,835,109,048.85 | 7,851,744,808.83 | 7,851,744,808.83 | 7,851,744,808.83 |
| 其他综合收益 | -2,835,882.5 | 1,599,993.1 | 1,599,993.1 | 1,599,993.1 |
| 盈余公积 | 1,934,746,046.42 | 1,934,746,046.42 | 1,934,746,046.42 | 1,934,746,046.42 |
| 未分配利润 | -5,825,431,130.49 | -4,503,996,656.88 | -3,689,458,526.63 | -2,556,078,328.71 |
| 归属于母公司股东权益合计 | 13,281,153,324.28 | 11,623,659,433.47 | 12,438,197,563.72 | 13,571,577,761.64 |
| 少数股东权益 | 34,654,645,365.18 | 34,672,145,917.58 | 35,728,354,596.09 | 37,490,917,313.52 |
| 股东权益合计 | 47,935,798,689.46 | 46,295,805,351.05 | 48,166,552,159.81 | 51,062,495,075.16 |
| 负债和股东权益合计 | 206,932,172,811.9 | 208,887,477,432.22 | 222,683,794,696.3 | 229,869,099,539.88 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-30 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |