当前位置:首页 - 行情中心 - 首开股份(600376) - 财务分析 - 现金流量表

首开股份

(600376)

  

流通市值:60.62亿  总市值:60.62亿
流通股本:25.80亿   总股本:25.80亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金32,878,836,688.2324,993,284,015.2617,792,979,899.718,914,960,389.96
收到的税费返还843,410,466.75297,178,568.7999,857,442.641,117,353.94
收到其他与经营活动有关的现金15,179,576,907.1610,549,140,683.86,228,882,822.633,729,806,679.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计48,901,824,062.1435,839,603,267.8524,121,720,164.9812,645,884,423.12
购买商品、接受劳务支付的现金23,207,338,308.115,977,704,320.899,255,076,062.995,416,316,527.04
支付给职工以及为职工支付的现金1,089,392,634.63733,172,484.97450,474,170.3235,122,810
支付的各项税费3,798,715,337.612,768,926,911.672,199,688,939.21942,941,414.36
支付其他与经营活动有关的现金15,139,055,289.7810,215,895,535.888,726,180,363.454,594,601,002.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计43,234,501,570.1229,695,699,253.4120,631,419,535.9511,188,981,753.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,667,322,492.026,143,904,014.443,490,300,629.031,456,902,669.16
二、投资活动产生的现金流量:
收回投资收到的现金563,060,715.165,435,793.93,435,793.949,727,600.34
取得投资收益收到的现金204,191,061.69100,193,247.3999,825,780.59-
处置固定资产、无形资产和其他长期资产收回的现金净额52,449,228.84232,409.52113,530.23111,679
处置子公司及其他营业单位收到的现金净额412,914,268.4---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,232,615,274.09105,861,450.81103,375,104.7249,839,279.34
购建固定资产、无形资产和其他长期资产支付的现金298,244,943.73145,281,864.762,750,027.1642,304,180.26
投资支付的现金249,200,000532,000,000352,000,000351,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计547,444,943.73677,281,864.7414,750,027.16393,304,180.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额685,170,330.36-571,420,413.89-311,374,922.44-343,464,900.92
三、筹资活动产生的现金流量:
吸收投资收到的现金3,760,000,0003,760,000,0002,000,000,0001,340,000,000
取得借款收到的现金17,118,225,201.6930,187,377,836.1624,727,678,372.4514,384,897,212.63
发行债券收到的现金18,508,695,941.78---
收到其他与筹资活动有关的现金66,072,00040,765,00016,765,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计39,452,993,143.4733,988,142,836.1626,744,443,372.4515,724,897,212.63
偿还债务支付的现金35,363,388,123.0928,114,185,457.0921,045,718,373.758,192,930,029
分配股利、利润或偿付利息支付的现金5,903,890,650.495,034,768,687.743,363,523,310.181,439,072,523.91
其中:子公司支付给少数股东的股利、利润255,257,157.37114,185,855.2358,185,855.23-
支付其他与筹资活动有关的现金3,261,217,877.283,157,021,273.593,136,060,243.723,064,103,014.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计44,528,496,650.8636,305,975,418.4227,545,301,927.6512,696,105,567
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,075,503,507.39-2,317,832,582.26-800,858,555.23,028,791,645.63
四、汇率变动对现金及现金等价物的影响825,120.271,852,328.921,795,521.76-1,093,454.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,277,814,435.263,256,503,347.212,379,862,673.154,141,135,958.91
加:期初现金及现金等价物余额20,186,632,541.620,186,632,541.620,186,632,541.620,187,420,078.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额21,464,446,976.8623,443,135,888.8122,566,495,214.7524,328,556,037.26
补充资料:
净利润-5,938,389,672.69--1,534,560,532.99-
资产减值准备1,704,983,449.94---
固定资产和投资性房地产折旧345,064,087.54-155,108,984.74-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧345,064,087.54-155,108,984.74-
无形资产摊销2,631,438.54-1,363,981.87-
长期待摊费用摊销122,562,617.78-45,563,661.83-
处置固定资产、无形资产和其他长期资产的损失-32,547,336.96--45,395.36-
固定资产报废损失328,058.53--38,858.52-
公允价值变动损失715,346,147.88-500,763,463.33-
财务费用3,741,042,403.81-1,849,071,723.66-
投资损失453,180,185.62-73,254,102.68-
递延所得税236,931,429.72--92,435,138.8-
其中:递延所得税资产减少563,741,566.51-28,331,582.44-
递延所得税负债增加-326,810,136.79--120,766,721.24-
存货的减少22,193,387,541.26-8,915,094,835.69-
经营性应收项目的减少-985,933,194.09-10,957,323,741.65-
经营性应付项目的增加-17,893,373,163.42--17,679,926,374.51-
其他---1,368,941.68-
现金的期末余额21,464,446,976.86-22,566,495,214.75-
减:现金的期初余额20,186,632,541.6-20,186,632,541.6-
公告日期2024-04-202023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑