流通市值:64.75亿 | 总市值:64.75亿 | ||
流通股本:25.80亿 | 总股本:25.80亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,434,080,138.7 | 23,942,511,492.96 | 13,063,267,195.45 | 7,264,330,012.89 |
收到的税费返还 | 60,327,941.62 | 579,709,253.32 | 324,224,258.66 | 207,699,610.55 |
收到其他与经营活动有关的现金 | 3,704,457,819.17 | 15,598,521,903.87 | 7,431,551,987.33 | 5,864,775,303.12 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 9,198,865,899.49 | 40,120,742,650.15 | 20,819,043,441.44 | 13,336,804,926.56 |
购买商品、接受劳务支付的现金 | 2,179,044,554.08 | 12,187,790,964.1 | 9,193,073,931.1 | 6,039,956,699.21 |
支付给职工以及为职工支付的现金 | 207,385,473.5 | 993,926,682.97 | 669,775,812.89 | 450,696,777.87 |
支付的各项税费 | 602,908,830.84 | 3,645,527,504.47 | 2,895,326,493.12 | 2,524,815,402.54 |
支付其他与经营活动有关的现金 | 1,585,614,233.68 | 15,911,633,577.92 | 10,532,453,179.7 | 8,806,919,797.82 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,574,953,092.1 | 32,738,878,729.46 | 23,290,629,416.81 | 17,822,388,677.44 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,623,912,807.39 | 7,381,863,920.69 | -2,471,585,975.37 | -4,485,583,750.88 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 45,795,268.6 | 346,209,312.73 | 375,340,119.79 | 123,287,930.18 |
取得投资收益收到的现金 | 1,311,950 | 126,539,116.15 | 14,258,911.3 | 9,050,981.9 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,874.4 | 163,966.56 | 87,046.4 | 65,639.61 |
处置子公司及其他营业单位收到的现金净额 | - | 452,329,830.05 | 452,329,830.05 | 211,575,254.73 |
收到的其他与投资活动有关的现金 | 47,509,465 | - | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 94,621,558 | 925,242,225.49 | 842,015,907.54 | 343,979,806.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 69,708,186.53 | 190,929,462.02 | 134,266,566.57 | 106,574,703.73 |
投资支付的现金 | 46,000,000 | 391,549,700 | 559,410,599 | 559,410,599 |
取得子公司及其他营业单位支付的现金 | - | 785,895,488.09 | 785,895,188.09 | 785,895,188.09 |
支付其他与投资活动有关的现金 | - | - | 59,621,237.79 | 59,621,237.79 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 115,708,186.53 | 1,368,374,650.11 | 1,539,193,591.45 | 1,511,501,728.61 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -21,086,628.53 | -443,132,424.62 | -697,177,683.91 | -1,167,521,922.19 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 4,339,235,998.64 | 4,064,401,537.64 | 4,064,401,537.64 |
其中:子公司吸收少数股东投资收到的现金 | - | 4,339,235,998.64 | 4,064,401,537.64 | 4,064,401,537.64 |
取得借款收到的现金 | 6,008,313,262.65 | 25,386,726,899.9 | 24,025,557,398.31 | 20,090,053,798.94 |
收到其他与筹资活动有关的现金 | 23,131,387 | 105,288,905.5 | 102,343,905.5 | 76,181,087.44 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,031,444,649.65 | 29,831,251,804.04 | 28,192,302,841.45 | 24,230,636,424.02 |
偿还债务支付的现金 | 11,272,575,694.45 | 35,120,158,112.57 | 29,359,096,449.11 | 23,270,607,200.35 |
分配股利、利润或偿付利息支付的现金 | 1,591,680,158.07 | 4,704,323,861.46 | 3,796,296,856.43 | 2,774,698,865.52 |
其中:子公司支付给少数股东的股利、利润 | 208,600,000 | 46,863,256.49 | 66,715,573.33 | 49,466,011.03 |
支付其他与筹资活动有关的现金 | 10,338,516.94 | 204,723,955.3 | 149,836,138.35 | 28,336,540.37 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 12,874,594,369.46 | 40,029,205,929.33 | 33,305,229,443.89 | 26,073,642,606.24 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -6,843,149,719.81 | -10,197,954,125.29 | -5,112,926,602.44 | -1,843,006,182.22 |
四、汇率变动对现金及现金等价物的影响 | 4,327.69 | 802,197.26 | -278,667.91 | 398,381.22 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,240,319,213.26 | -3,258,420,431.96 | -8,281,968,929.63 | -7,495,713,474.07 |
加:期初现金及现金等价物余额 | 18,206,026,544.9 | 21,464,446,976.86 | 21,464,446,976.86 | 21,464,446,976.86 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 15,965,707,331.64 | 18,206,026,544.9 | 13,182,478,047.23 | 13,968,733,502.79 |
补充资料: | ||||
净利润 | - | -9,419,348,710 | - | -2,173,944,096.52 |
资产减值准备 | - | 3,083,809,366.62 | - | - |
固定资产和投资性房地产折旧 | - | 485,386,520.49 | - | 190,914,404.46 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 485,386,520.49 | - | 190,914,404.46 |
无形资产摊销 | - | 1,766,177.03 | - | 1,240,120.71 |
长期待摊费用摊销 | - | 127,566,755.1 | - | 56,954,452 |
处置固定资产、无形资产和其他长期资产的损失 | - | -236,726.1 | - | 16,227.64 |
固定资产报废损失 | - | 1,553,100.87 | - | 14,438.94 |
公允价值变动损失 | - | 837,412,119.77 | - | 156,049,259.28 |
财务费用 | - | 3,588,299,476.11 | - | 1,719,579,456.64 |
投资损失 | - | 402,599,068.33 | - | -220,274,355.98 |
递延所得税 | - | 385,338,697.87 | - | 60,138,376.23 |
其中:递延所得税资产减少 | - | 298,074,536.61 | - | 24,078,304.35 |
递延所得税负债增加 | - | 87,264,161.26 | - | 36,060,071.88 |
存货的减少 | - | 16,767,794,250.61 | - | 5,270,683,537.13 |
经营性应收项目的减少 | - | 4,834,896,889.57 | - | 12,803,466,913.81 |
经营性应付项目的增加 | - | -14,201,052,582.09 | - | -22,624,689,301.93 |
现金的期末余额 | - | 18,206,026,544.9 | - | 13,968,733,502.79 |
减:现金的期初余额 | - | 21,464,446,976.86 | - | 21,464,446,976.86 |
公告日期 | 2025-04-30 | 2025-04-23 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |