当前位置:首页 - 行情中心 - 首开股份(600376) - 财务分析 - 现金流量表

首开股份

(600376)

  

流通市值:79.71亿  总市值:79.71亿
流通股本:25.80亿   总股本:25.80亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,063,267,195.457,264,330,012.893,730,045,200.4532,878,836,688.23
收到的税费返还324,224,258.66207,699,610.5553,700,139.48843,410,466.75
收到其他与经营活动有关的现金7,431,551,987.335,864,775,303.124,557,160,511.9115,179,576,907.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,819,043,441.4413,336,804,926.568,340,905,851.8448,901,824,062.14
购买商品、接受劳务支付的现金9,193,073,931.16,039,956,699.213,725,088,810.2123,207,338,308.1
支付给职工以及为职工支付的现金669,775,812.89450,696,777.87231,679,122.841,089,392,634.63
支付的各项税费2,895,326,493.122,524,815,402.541,698,505,594.683,798,715,337.61
支付其他与经营活动有关的现金10,532,453,179.78,806,919,797.825,535,627,699.4315,139,055,289.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,290,629,416.8117,822,388,677.4411,190,901,227.1643,234,501,570.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,471,585,975.37-4,485,583,750.88-2,849,995,375.325,667,322,492.02
二、投资活动产生的现金流量:
收回投资收到的现金375,340,119.79123,287,930.18122,287,930.18563,060,715.16
取得投资收益收到的现金14,258,911.39,050,981.97,627,146.29204,191,061.69
处置固定资产、无形资产和其他长期资产收回的现金净额87,046.465,639.6124,894.7652,449,228.84
处置子公司及其他营业单位收到的现金净额452,329,830.05211,575,254.73211,575,254.73412,914,268.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计842,015,907.54343,979,806.42341,515,225.961,232,615,274.09
购建固定资产、无形资产和其他长期资产支付的现金134,266,566.57106,574,703.7359,805,469.99298,244,943.73
投资支付的现金559,410,599559,410,59940,000,000249,200,000
取得子公司及其他营业单位支付的现金785,895,188.09785,895,188.09--
支付其他与投资活动有关的现金59,621,237.7959,621,237.79--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,539,193,591.451,511,501,728.6199,805,469.99547,444,943.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-697,177,683.91-1,167,521,922.19241,709,755.97685,170,330.36
三、筹资活动产生的现金流量:
吸收投资收到的现金4,064,401,537.644,064,401,537.641,119,025,344.083,760,000,000
其中:子公司吸收少数股东投资收到的现金4,064,401,537.644,064,401,537.641,119,025,344.08-
取得借款收到的现金24,025,557,398.3120,090,053,798.9414,190,188,676.5517,118,225,201.69
发行债券收到的现金---18,508,695,941.78
收到其他与筹资活动有关的现金102,343,905.576,181,087.4448,688,601.4466,072,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计28,192,302,841.4524,230,636,424.0215,357,902,622.0739,452,993,143.47
偿还债务支付的现金29,359,096,449.1123,270,607,200.3514,089,702,922.8535,363,388,123.09
分配股利、利润或偿付利息支付的现金3,796,296,856.432,774,698,865.521,548,540,636.45,903,890,650.49
其中:子公司支付给少数股东的股利、利润66,715,573.3349,466,011.03-255,257,157.37
支付其他与筹资活动有关的现金149,836,138.3528,336,540.3730,648,812.843,261,217,877.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,305,229,443.8926,073,642,606.2415,668,892,372.0944,528,496,650.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,112,926,602.44-1,843,006,182.22-310,989,750.02-5,075,503,507.39
四、汇率变动对现金及现金等价物的影响-278,667.91398,381.2220,430.54825,120.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-8,281,968,929.63-7,495,713,474.07-2,919,254,938.831,277,814,435.26
加:期初现金及现金等价物余额21,464,446,976.8621,464,446,976.8621,464,446,976.8620,186,632,541.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,182,478,047.2313,968,733,502.7918,545,192,038.0321,464,446,976.86
补充资料:
净利润--2,173,944,096.52--5,938,389,672.69
资产减值准备---1,704,983,449.94
固定资产和投资性房地产折旧-190,914,404.46-345,064,087.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-190,914,404.46-345,064,087.54
无形资产摊销-1,240,120.71-2,631,438.54
长期待摊费用摊销-56,954,452-122,562,617.78
处置固定资产、无形资产和其他长期资产的损失-16,227.64--32,547,336.96
固定资产报废损失-14,438.94-328,058.53
公允价值变动损失-156,049,259.28-715,346,147.88
财务费用-1,719,579,456.64-3,741,042,403.81
投资损失--220,274,355.98-453,180,185.62
递延所得税-60,138,376.23-236,931,429.72
其中:递延所得税资产减少-24,078,304.35-563,741,566.51
递延所得税负债增加-36,060,071.88--326,810,136.79
存货的减少-5,270,683,537.13-22,193,387,541.26
经营性应收项目的减少-12,803,466,913.81--985,933,194.09
经营性应付项目的增加--22,624,689,301.93--17,893,373,163.42
现金的期末余额-13,968,733,502.79-21,464,446,976.86
减:现金的期初余额-21,464,446,976.86-20,186,632,541.6
公告日期2024-10-312024-08-302024-04-302024-04-20
审计意见(境内)标准无保留意见
TOP↑