当前位置:首页 - 行情中心 - 首开股份(600376) - 财务分析 - 现金流量表

首开股份

(600376)

  

流通市值:64.75亿  总市值:64.75亿
流通股本:25.80亿   总股本:25.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,434,080,138.723,942,511,492.9613,063,267,195.457,264,330,012.89
收到的税费返还60,327,941.62579,709,253.32324,224,258.66207,699,610.55
收到其他与经营活动有关的现金3,704,457,819.1715,598,521,903.877,431,551,987.335,864,775,303.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,198,865,899.4940,120,742,650.1520,819,043,441.4413,336,804,926.56
购买商品、接受劳务支付的现金2,179,044,554.0812,187,790,964.19,193,073,931.16,039,956,699.21
支付给职工以及为职工支付的现金207,385,473.5993,926,682.97669,775,812.89450,696,777.87
支付的各项税费602,908,830.843,645,527,504.472,895,326,493.122,524,815,402.54
支付其他与经营活动有关的现金1,585,614,233.6815,911,633,577.9210,532,453,179.78,806,919,797.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,574,953,092.132,738,878,729.4623,290,629,416.8117,822,388,677.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,623,912,807.397,381,863,920.69-2,471,585,975.37-4,485,583,750.88
二、投资活动产生的现金流量:
收回投资收到的现金45,795,268.6346,209,312.73375,340,119.79123,287,930.18
取得投资收益收到的现金1,311,950126,539,116.1514,258,911.39,050,981.9
处置固定资产、无形资产和其他长期资产收回的现金净额4,874.4163,966.5687,046.465,639.61
处置子公司及其他营业单位收到的现金净额-452,329,830.05452,329,830.05211,575,254.73
收到的其他与投资活动有关的现金47,509,465---
投资活动现金流入的平衡项目0000
投资活动现金流入小计94,621,558925,242,225.49842,015,907.54343,979,806.42
购建固定资产、无形资产和其他长期资产支付的现金69,708,186.53190,929,462.02134,266,566.57106,574,703.73
投资支付的现金46,000,000391,549,700559,410,599559,410,599
取得子公司及其他营业单位支付的现金-785,895,488.09785,895,188.09785,895,188.09
支付其他与投资活动有关的现金--59,621,237.7959,621,237.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计115,708,186.531,368,374,650.111,539,193,591.451,511,501,728.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-21,086,628.53-443,132,424.62-697,177,683.91-1,167,521,922.19
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,339,235,998.644,064,401,537.644,064,401,537.64
其中:子公司吸收少数股东投资收到的现金-4,339,235,998.644,064,401,537.644,064,401,537.64
取得借款收到的现金6,008,313,262.6525,386,726,899.924,025,557,398.3120,090,053,798.94
收到其他与筹资活动有关的现金23,131,387105,288,905.5102,343,905.576,181,087.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,031,444,649.6529,831,251,804.0428,192,302,841.4524,230,636,424.02
偿还债务支付的现金11,272,575,694.4535,120,158,112.5729,359,096,449.1123,270,607,200.35
分配股利、利润或偿付利息支付的现金1,591,680,158.074,704,323,861.463,796,296,856.432,774,698,865.52
其中:子公司支付给少数股东的股利、利润208,600,00046,863,256.4966,715,573.3349,466,011.03
支付其他与筹资活动有关的现金10,338,516.94204,723,955.3149,836,138.3528,336,540.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,874,594,369.4640,029,205,929.3333,305,229,443.8926,073,642,606.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,843,149,719.81-10,197,954,125.29-5,112,926,602.44-1,843,006,182.22
四、汇率变动对现金及现金等价物的影响4,327.69802,197.26-278,667.91398,381.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,240,319,213.26-3,258,420,431.96-8,281,968,929.63-7,495,713,474.07
加:期初现金及现金等价物余额18,206,026,544.921,464,446,976.8621,464,446,976.8621,464,446,976.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,965,707,331.6418,206,026,544.913,182,478,047.2313,968,733,502.79
补充资料:
净利润--9,419,348,710--2,173,944,096.52
资产减值准备-3,083,809,366.62--
固定资产和投资性房地产折旧-485,386,520.49-190,914,404.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-485,386,520.49-190,914,404.46
无形资产摊销-1,766,177.03-1,240,120.71
长期待摊费用摊销-127,566,755.1-56,954,452
处置固定资产、无形资产和其他长期资产的损失--236,726.1-16,227.64
固定资产报废损失-1,553,100.87-14,438.94
公允价值变动损失-837,412,119.77-156,049,259.28
财务费用-3,588,299,476.11-1,719,579,456.64
投资损失-402,599,068.33--220,274,355.98
递延所得税-385,338,697.87-60,138,376.23
其中:递延所得税资产减少-298,074,536.61-24,078,304.35
递延所得税负债增加-87,264,161.26-36,060,071.88
存货的减少-16,767,794,250.61-5,270,683,537.13
经营性应收项目的减少-4,834,896,889.57-12,803,466,913.81
经营性应付项目的增加--14,201,052,582.09--22,624,689,301.93
现金的期末余额-18,206,026,544.9-13,968,733,502.79
减:现金的期初余额-21,464,446,976.86-21,464,446,976.86
公告日期2025-04-302025-04-232024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑