当前位置:首页 - 行情中心 - 首开股份(600376) - 财务分析 - 现金流量表

首开股份

(600376)

  

流通市值:68.10亿  总市值:68.10亿
流通股本:25.80亿   总股本:25.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,138,847,520.375,434,080,138.723,942,511,492.9613,063,267,195.45
  收到的税费返还376,599,466.0660,327,941.62579,709,253.32324,224,258.66
  收到其他与经营活动有关的现金5,477,141,494.993,704,457,819.1715,598,521,903.877,431,551,987.33
  经营活动现金流入小计14,992,588,481.429,198,865,899.4940,120,742,650.1520,819,043,441.44
  购买商品、接受劳务支付的现金3,642,695,492.492,179,044,554.0812,187,790,964.19,193,073,931.1
  支付给职工以及为职工支付的现金410,294,897.29207,385,473.5993,926,682.97669,775,812.89
  支付的各项税费1,178,830,912.92602,908,830.843,645,527,504.472,895,326,493.12
  支付其他与经营活动有关的现金2,672,431,260.621,585,614,233.6815,911,633,577.9210,532,453,179.7
  经营活动现金流出小计7,904,252,563.324,574,953,092.132,738,878,729.4623,290,629,416.81
  经营活动产生的现金流量净额7,088,335,918.14,623,912,807.397,381,863,920.69-2,471,585,975.37
二、投资活动产生的现金流量:
  收回投资收到的现金58,239,753.0545,795,268.6346,209,312.73375,340,119.79
  取得投资收益收到的现金1,311,9501,311,950126,539,116.1514,258,911.3
  处置固定资产、无形资产和其他长期资产收回的现金净额37,914.44,874.4163,966.5687,046.4
  处置子公司及其他营业单位收到的现金净额--452,329,830.05452,329,830.05
  收到的其他与投资活动有关的现金-47,509,465--
  投资活动现金流入小计59,589,617.4594,621,558925,242,225.49842,015,907.54
  购建固定资产、无形资产和其他长期资产支付的现金107,531,190.2369,708,186.53190,929,462.02134,266,566.57
  投资支付的现金521,094,65046,000,000391,549,700559,410,599
  取得子公司及其他营业单位支付的现金--785,895,488.09785,895,188.09
  支付其他与投资活动有关的现金---59,621,237.79
  投资活动现金流出小计628,625,840.23115,708,186.531,368,374,650.111,539,193,591.45
  投资活动产生的现金流量净额-569,036,222.78-21,086,628.53-443,132,424.62-697,177,683.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,339,235,998.644,064,401,537.64
  其中:子公司吸收少数股东投资收到的现金--4,339,235,998.644,064,401,537.64
  取得借款收到的现金12,583,248,201.26,008,313,262.6525,386,726,899.924,025,557,398.31
  收到其他与筹资活动有关的现金32,211,491.3223,131,387105,288,905.5102,343,905.5
  筹资活动现金流入小计12,615,459,692.526,031,444,649.6529,831,251,804.0428,192,302,841.45
  偿还债务支付的现金19,932,109,522.9611,272,575,694.4535,120,158,112.5729,359,096,449.11
  分配股利、利润或偿付利息支付的现金2,619,920,447.381,591,680,158.074,704,323,861.463,796,296,856.43
  其中:子公司支付给少数股东的股利、利润240,661,380.07208,600,00046,863,256.4966,715,573.33
  支付其他与筹资活动有关的现金63,428,590.0810,338,516.94204,723,955.3149,836,138.35
  筹资活动现金流出小计22,615,458,560.4212,874,594,369.4640,029,205,929.3333,305,229,443.89
  筹资活动产生的现金流量净额-9,999,998,867.9-6,843,149,719.81-10,197,954,125.29-5,112,926,602.44
四、汇率变动对现金及现金等价物的影响-6,679.424,327.69802,197.26-278,667.91
五、现金及现金等价物净增加额-3,480,705,852-2,240,319,213.26-3,258,420,431.96-8,281,968,929.63
  加:期初现金及现金等价物余额18,206,026,544.918,206,026,544.921,464,446,976.8621,464,446,976.86
  期末现金及现金等价物余额14,725,320,692.915,965,707,331.6418,206,026,544.913,182,478,047.23
补充资料:
  净利润-1,435,918,731.89--9,419,348,710-
  资产减值准备--3,083,809,366.62-
  固定资产和投资性房地产折旧226,582,990.69-485,386,520.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧226,582,990.69-485,386,520.49-
  无形资产摊销525,510.12-1,766,177.03-
  长期待摊费用摊销48,428,161.94-127,566,755.1-
  处置固定资产、无形资产和其他长期资产的损失68,145.8--236,726.1-
  固定资产报废损失27,425.45-1,553,100.87-
  公允价值变动损失11,734,633.2-837,412,119.77-
  财务费用1,871,079,939.3-3,588,299,476.11-
  投资损失125,786,569.79-402,599,068.33-
  递延所得税221,093,539.81-385,338,697.87-
  其中:递延所得税资产减少221,177,895.95-298,074,536.61-
    递延所得税负债增加-84,356.14-87,264,161.26-
  存货的减少11,690,079,060.38-16,767,794,250.61-
  经营性应收项目的减少4,185,196,983.45-4,834,896,889.57-
  经营性应付项目的增加-9,849,860,318.3--14,201,052,582.09-
  现金的期末余额14,725,320,692.9-18,206,026,544.9-
  减:现金的期初余额18,206,026,544.9-21,464,446,976.86-
  现金及现金等价物的净增加额-3,480,705,852--3,258,420,431.96-
公告日期2025-08-262025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑