三友化工
(600409)
| 流通市值：117.87亿 | | | 总市值：117.87亿 |
| 流通股本：20.64亿 | | | 总股本：20.64亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,470,067,900.24 | 2,967,510,079.92 | 2,804,295,254.29 | 3,473,919,836.13 |
| 交易性金融资产 | 21,343,660 | - | 200,661,000 | - |
| 应收票据及应收账款 | 304,719,635.09 | 434,033,506.78 | 437,435,679.06 | 249,402,268.6 |
| 应收账款 | 304,719,635.09 | 434,033,506.78 | 437,435,679.06 | 249,402,268.6 |
| 应收款项融资 | 1,341,980,631.87 | 1,674,479,574.01 | 1,629,672,640.41 | 1,457,951,589.21 |
| 预付款项 | 324,755,141.1 | 171,599,741.69 | 205,184,446.15 | 131,884,689.76 |
| 其他应收款合计 | 41,889,335.93 | 42,299,819.63 | 45,249,724.99 | 89,777,205.8 |
| 存货 | 1,460,526,004.99 | 1,571,668,750.87 | 1,763,773,472.45 | 1,625,180,632.95 |
| 其他流动资产 | 220,332,019.31 | 184,188,667.49 | 139,040,856.93 | 107,597,639.53 |
| 流动资产合计 | 7,185,614,328.53 | 7,045,780,140.39 | 7,225,313,074.28 | 7,135,713,861.98 |
| 非流动资产: | | | | |
| 长期股权投资 | 29,997,677.63 | 28,106,376.47 | 26,333,218.67 | 26,719,364.9 |
| 其他权益工具投资 | 10,928,605.18 | 10,928,605.18 | 10,928,605.18 | 10,928,605.18 |
| 其他非流动金融资产 | 4,372,863.12 | 4,372,863.12 | 4,372,863.12 | 4,372,863.12 |
| 投资性房地产 | 17,671,968.76 | 17,854,313.18 | 18,036,657.61 | 18,219,002.03 |
| 固定资产 | 13,965,966,400.39 | 14,111,539,135.27 | 14,343,792,444.95 | 14,556,381,980.01 |
| 在建工程 | 2,894,647,967.59 | 2,502,098,516.66 | 1,957,256,010.75 | 1,631,505,483.85 |
| 使用权资产 | 203,490,123.82 | 211,615,099.88 | 219,761,571.67 | 412,685,644.17 |
| 无形资产 | 1,126,369,582.68 | 1,139,170,879.1 | 1,154,211,035.92 | 1,100,077,612.57 |
| 商誉 | 2,391,911.11 | 2,391,911.11 | 2,391,911.11 | 2,391,911.11 |
| 长期待摊费用 | 8,877,437.96 | 9,124,292.45 | 10,604,389.34 | 11,192,743.12 |
| 递延所得税资产 | 998,021,190.28 | 991,637,444.36 | 987,977,554.48 | 964,040,097.91 |
| 其他非流动资产 | 199,480,742.36 | 191,092,845.88 | 196,594,990.27 | 182,699,531.02 |
| 非流动资产合计 | 19,462,216,470.88 | 19,219,932,282.66 | 18,932,261,253.07 | 18,921,214,838.99 |
| 资产总计 | 26,647,830,799.41 | 26,265,712,423.05 | 26,157,574,327.35 | 26,056,928,700.97 |
| 流动负债: | | | | |
| 短期借款 | 151,089,676.37 | 170,095,763.9 | 135,112,372.63 | 125,092,888.88 |
| 应付票据及应付账款 | 2,942,091,141.69 | 3,184,026,913.48 | 3,298,877,329.05 | 3,281,921,685.75 |
| 其中：应付票据 | 139,301,331.91 | 231,317,287.01 | 491,399,837.06 | 433,968,105.6 |
| 应付账款 | 2,802,789,809.78 | 2,952,709,626.47 | 2,807,477,491.99 | 2,847,953,580.15 |
| 预收款项 | 63,222,793.4 | 55,035,801.14 | 55,248,115.74 | 54,714,361.56 |
| 合同负债 | 433,133,750.36 | 239,459,470.53 | 257,146,805.48 | 248,070,814.59 |
| 应付职工薪酬 | 397,423,305.66 | 389,358,828.29 | 387,547,385.78 | 371,006,615.25 |
| 应交税费 | 63,180,215.94 | 71,116,436.51 | 84,350,000.29 | 71,554,508.46 |
| 其他应付款合计 | 231,916,097.41 | 314,371,421.2 | 214,096,553.81 | 203,494,790.13 |
| 应付股利 | 14,604,995.89 | 82,941,613.92 | - | - |
| 一年内到期的非流动负债 | 2,102,297,073.53 | 3,045,102,084.48 | 2,081,202,398.01 | 1,781,298,391.11 |
| 其他流动负债 | 50,836,576.48 | 27,906,148.74 | 30,515,374.85 | 28,445,138.05 |
| 流动负债合计 | 6,435,190,630.84 | 7,496,472,868.27 | 6,544,096,335.64 | 6,165,599,193.78 |
| 非流动负债: | | | | |
| 长期借款 | 2,361,547,948.03 | 1,853,394,480.19 | 2,192,017,857.61 | 2,332,118,088.66 |
| 应付债券 | 1,410,768,394.75 | 510,712,920.28 | 1,020,018,102.28 | 1,010,161,614.31 |
| 租赁负债 | 213,629,522.97 | 212,221,739.88 | 226,415,779.76 | 395,706,227.95 |
| 长期应付职工薪酬 | 202,026,033.5 | 227,075,745.27 | 242,649,730.3 | 207,735,457.95 |
| 预计负债 | 51,886,575.24 | 51,505,311.21 | 51,124,047.18 | 50,742,783.15 |
| 递延收益 | 170,358,279.18 | 167,150,587.97 | 166,531,346.55 | 158,790,200.6 |
| 递延所得税负债 | 395,650,459.79 | 394,112,550.2 | 392,329,952.01 | 392,805,605.27 |
| 其他非流动负债 | 7,903.81 | 7,903.81 | 7,789.43 | 7,789.43 |
| 非流动负债合计 | 4,805,875,117.27 | 3,416,181,238.81 | 4,291,094,605.12 | 4,548,067,767.32 |
| 负债合计 | 11,241,065,748.11 | 10,912,654,107.08 | 10,835,190,940.76 | 10,713,666,961.1 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,064,349,448 | 2,064,349,448 | 2,064,349,448 | 2,064,349,448 |
| 资本公积 | 3,571,953,755.54 | 3,571,954,094.44 | 3,545,169,035.49 | 3,545,126,297.94 |
| 其他综合收益 | 27,267,367.72 | 5,831,081.75 | 6,857,718.64 | 7,142,239.81 |
| 专项储备 | 52,245,779.27 | 55,092,092.81 | 47,607,197.63 | 41,261,453.74 |
| 盈余公积 | 919,640,399.11 | 919,640,399.11 | 919,640,399.11 | 919,640,399.11 |
| 未分配利润 | 7,267,914,666.89 | 7,219,505,456.59 | 7,277,934,923.63 | 7,296,951,257.35 |
| 归属于母公司股东权益合计 | 13,903,371,416.53 | 13,836,372,572.7 | 13,861,558,722.5 | 13,874,471,095.95 |
| 少数股东权益 | 1,503,393,634.77 | 1,516,685,743.27 | 1,460,824,664.09 | 1,468,790,643.92 |
| 股东权益合计 | 15,406,765,051.3 | 15,353,058,315.97 | 15,322,383,386.59 | 15,343,261,739.87 |
| 负债和股东权益合计 | 26,647,830,799.41 | 26,265,712,423.05 | 26,157,574,327.35 | 26,056,928,700.97 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-30 | 2025-04-16 |
| 审计意见(境内) | | | | 标准无保留意见 |