当前位置:首页 - 行情中心 - 三友化工(600409) - 财务分析 - 现金流量表

三友化工

(600409)

  

流通市值:127.16亿  总市值:127.16亿
流通股本:20.64亿   总股本:20.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,634,521,815.292,976,039,439.4213,321,073,804.529,991,783,769.44
  收到的税费返还7,738,097.65,675,852.625,920,321.1222,346,910.95
  收到其他与经营活动有关的现金97,909,357.9142,306,918.79298,633,264.65174,548,079.58
  经营活动现金流入小计6,740,169,270.83,024,022,210.8113,645,627,390.2910,188,678,759.97
  购买商品、接受劳务支付的现金4,891,406,870.832,432,091,451.399,158,177,573.377,177,046,747.12
  支付给职工以及为职工支付的现金1,343,174,118.15709,628,213.052,727,870,647.381,954,767,287.21
  支付的各项税费302,498,148.01137,765,940.45686,284,779.3516,423,555.64
  支付其他与经营活动有关的现金212,169,222.7194,538,421.25228,558,636.68185,481,360
  经营活动现金流出小计6,749,248,359.693,474,024,026.1412,800,891,636.739,833,718,949.97
  经营活动产生的现金流量净额-9,079,088.89-450,001,815.33844,735,753.56354,959,810
二、投资活动产生的现金流量:
  收回投资收到的现金---1,181,717,000
  取得投资收益收到的现金--11,029,902.078,913,044.84
  处置固定资产、无形资产和其他长期资产收回的现金净额3,096,776.262,705,8566,573,928.954,510,348.27
  投资活动现金流入小计3,096,776.262,705,85617,603,831.021,195,140,393.11
  购建固定资产、无形资产和其他长期资产支付的现金425,008,440.68287,542,753.131,541,654,861.151,013,897,808.42
  投资支付的现金--1,750,0001,181,752,335.95
  支付其他与投资活动有关的现金--42,729.4912,769,488.35
  投资活动现金流出小计425,008,440.68287,542,753.131,543,447,590.642,208,419,632.72
  投资活动产生的现金流量净额-421,911,664.42-284,836,897.13-1,525,843,759.62-1,013,279,239.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金--100,000,000100,000,000
  取得借款收到的现金1,888,683,156.02708,453,909.122,216,794,901.721,749,875,711.93
  发行债券收到的现金--894,060,000894,060,000
  筹资活动现金流入小计1,888,683,156.02708,453,909.123,210,854,901.722,743,935,711.93
  偿还债务支付的现金1,753,630,535.66641,805,388.332,108,599,323.021,855,586,101.38
  分配股利、利润或偿付利息支付的现金131,842,311.3825,950,740.27276,189,138.34218,694,205.72
  其中:子公司支付给少数股东的股利、利润--18,643,358.0318,643,358.03
  支付其他与筹资活动有关的现金9,712,348.022,626,467.6214,942,509.265,848,503.25
  筹资活动现金流出小计1,895,185,195.06670,382,596.222,399,730,970.622,080,128,810.35
  筹资活动产生的现金流量净额-6,502,039.0438,071,312.9811,123,931.1663,806,901.58
四、汇率变动对现金及现金等价物的影响-3,346,666.08-2,504,673.93-15,643,366.93-12,499,559.61
五、现金及现金等价物净增加额-440,839,458.43-699,272,073.49114,372,558.11-7,012,087.64
  加:期初现金及现金等价物余额3,381,416,389.093,381,416,389.093,267,043,830.983,267,043,830.98
  期末现金及现金等价物余额2,940,576,930.662,682,144,315.63,381,416,389.093,260,031,743.34
补充资料:
  净利润141,424,812.84-51,881,106.58-
  资产减值准备18,362,401.94-45,328,603.36-
  固定资产和投资性房地产折旧602,439,395.77-1,193,967,980.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧602,439,395.77-1,193,967,980.29-
  无形资产摊销39,409,092.43-60,752,641.51-
  长期待摊费用摊销1,229,915.47-2,044,762.14-
  处置固定资产、无形资产和其他长期资产的损失-184,807.92--1,624,900.79-
  固定资产报废损失-523,077.69-6,197,521.13-
  公允价值变动损失-11,164,731.92--37,080.72-
  财务费用72,023,382.15-145,461,491.44-
  投资损失-5,054,583.32--15,446,954.52-
  递延所得税22,334,992.79-1,038,351.58-
  其中:递延所得税资产减少21,564,453.76--2,799,047.8-
    递延所得税负债增加770,539.03-3,837,399.38-
  存货的减少-247,635,757.19-266,177,315.36-
  经营性应收项目的减少-1,024,733,209.52--321,720,326.57-
  经营性应付项目的增加364,318,956.3--626,702,672.31-
  现金的期末余额2,940,576,930.66-3,381,416,389.09-
  减:现金的期初余额3,381,416,389.09-3,267,043,830.98-
  现金及现金等价物的净增加额-440,839,458.43-114,372,558.11-
公告日期2026-08-262026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑