当前位置:首页 - 行情中心 - 三友化工(600409) - 财务分析 - 现金流量表

三友化工

(600409)

  

流通市值:103.42亿  总市值:103.42亿
流通股本:20.64亿   总股本:20.64亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,965,770,259.5615,449,427,081.7511,621,176,141.817,379,808,784.74
收到的税费返还15,031,446.399,927,128.1193,290,902.864,763,983.03
收到其他与经营活动有关的现金40,234,406.82308,644,037.89132,465,651.7996,162,306.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,021,036,112.6815,857,998,247.7511,846,932,696.47,540,735,074.08
购买商品、接受劳务支付的现金2,379,163,001.649,749,383,377.097,422,760,861.984,762,644,013.19
支付给职工以及为职工支付的现金725,659,961.812,869,766,392.882,105,009,812.731,443,765,589.78
支付的各项税费163,208,119.241,168,285,277.78970,740,442.52659,165,778.32
支付其他与经营活动有关的现金52,431,096.14264,974,012.43159,942,665.82101,688,532.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,320,462,178.8314,052,409,060.1810,658,453,783.056,967,263,913.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-299,426,066.151,805,589,187.571,188,478,913.35573,471,160.61
二、投资活动产生的现金流量:
收回投资收到的现金815,532,000---
取得投资收益收到的现金3,137,308.17---
处置固定资产、无形资产和其他长期资产收回的现金净额40,2005,807,708.83,253,720.83,151,012.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计818,709,508.175,807,708.83,253,720.83,151,012.8
购建固定资产、无形资产和其他长期资产支付的现金277,188,954.621,090,319,503.77650,424,072.04343,926,945.39
投资支付的现金1,016,210,422.14---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,293,399,376.761,090,319,503.77650,424,072.04343,926,945.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-474,689,868.59-1,084,511,794.97-647,170,351.24-340,775,932.59
三、筹资活动产生的现金流量:
取得借款收到的现金354,167,070.252,500,644,078.652,149,973,128.961,531,980,668.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计354,167,070.252,500,644,078.652,149,973,128.961,531,980,668.97
偿还债务支付的现金176,700,0002,283,845,308.422,070,735,308.421,710,645,308.42
分配股利、利润或偿付利息支付的现金24,055,906.69438,416,971.57399,579,225.8181,395,317.77
其中:子公司支付给少数股东的股利、利润-97,986,577.1897,986,577.18-
支付其他与筹资活动有关的现金2,445,494.2350,603,521.6626,021,406.6825,688,052.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计203,201,400.922,772,865,801.652,496,335,940.91,917,728,678.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额150,965,669.33-272,221,723-346,362,811.94-385,748,009.48
四、汇率变动对现金及现金等价物的影响-7,371,351.71-16,250,302.78-18,703,988.95-12,537,817.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-630,521,617.12432,605,366.82176,241,761.22-165,590,599.06
加:期初现金及现金等价物余额3,267,043,830.982,834,438,464.162,834,438,464.162,834,438,464.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,636,522,213.863,267,043,830.983,010,680,225.382,668,847,865.1
补充资料:
净利润-653,882,699.66-450,241,156.01
资产减值准备-58,955,323.48-19,654,653.13
固定资产和投资性房地产折旧-1,128,016,861.58-562,815,908.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,128,016,861.58-562,815,908.74
无形资产摊销-61,252,785.44-31,782,647.49
长期待摊费用摊销-2,214,640.8-1,241,302.7
处置固定资产、无形资产和其他长期资产的损失--2,188,372.23-887,010.43
固定资产报废损失-13,667,427.9-3,763,060.77
财务费用-167,089,775.03-89,274,307.45
投资损失--1,310,610.95--381,529.01
递延所得税--54,417,900.8--61,063,725.22
其中:递延所得税资产减少--111,637,725.16--86,604,509.86
递延所得税负债增加-57,219,824.36-25,540,784.64
存货的减少--169,922,938.85--102,851,808.62
经营性应收项目的减少-202,938,107.03--776,337,788.56
经营性应付项目的增加--300,085,831.43-330,910,413.61
现金的期末余额-3,267,043,830.98-2,668,847,865.1
减:现金的期初余额-2,834,438,464.16-2,834,438,464.16
公告日期2025-04-302025-04-162024-10-262024-08-30
审计意见(境内)标准无保留意见
TOP↑