当前位置:首页 - 行情中心 - 三友化工(600409) - 财务分析 - 现金流量表

三友化工

(600409)

  

流通市值:119.11亿  总市值:119.11亿
流通股本:20.64亿   总股本:20.64亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,621,176,141.817,379,808,784.743,479,503,522.8515,974,694,414.66
收到的税费返还93,290,902.864,763,983.0342,155,690.69121,075,381.57
收到其他与经营活动有关的现金132,465,651.7996,162,306.3139,133,837.68185,572,926.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,846,932,696.47,540,735,074.083,560,793,051.2216,281,342,722.94
购买商品、接受劳务支付的现金7,422,760,861.984,762,644,013.192,327,354,795.389,804,339,329.55
支付给职工以及为职工支付的现金2,105,009,812.731,443,765,589.78800,586,769.833,100,913,732.48
支付的各项税费970,740,442.52659,165,778.32385,346,993.51,410,242,613.19
支付其他与经营活动有关的现金159,942,665.82101,688,532.1848,618,332.87288,159,899.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,658,453,783.056,967,263,913.473,561,906,891.5814,603,655,574.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,188,478,913.35573,471,160.61-1,113,840.361,677,687,148.25
二、投资活动产生的现金流量:
取得投资收益收到的现金---5,999,400
处置固定资产、无形资产和其他长期资产收回的现金净额3,253,720.83,151,012.83,069,170.89,420,331.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,253,720.83,151,012.83,069,170.815,419,731.24
购建固定资产、无形资产和其他长期资产支付的现金650,424,072.04343,926,945.39133,563,698.45337,356,175.92
投资支付的现金---12,961.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计650,424,072.04343,926,945.39133,563,698.45337,369,137.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-647,170,351.24-340,775,932.59-130,494,527.65-321,949,406.48
三、筹资活动产生的现金流量:
取得借款收到的现金2,149,973,128.961,531,980,668.97776,919,495.653,220,074,910.03
发行债券收到的现金---991,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,149,973,128.961,531,980,668.97776,919,495.654,211,074,910.03
偿还债务支付的现金2,070,735,308.421,710,645,308.421,107,875,564.286,060,364,134.51
分配股利、利润或偿付利息支付的现金399,579,225.8181,395,317.7749,322,766.91809,318,108.66
其中:子公司支付给少数股东的股利、利润97,986,577.18--250,691,938.13
支付其他与筹资活动有关的现金26,021,406.6825,688,052.2614,300,500.05209,801,469.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,496,335,940.91,917,728,678.451,171,498,831.247,079,483,712.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-346,362,811.94-385,748,009.48-394,579,335.59-2,868,408,802.15
四、汇率变动对现金及现金等价物的影响-18,703,988.95-12,537,817.6-8,770,858.5710,820,512.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额176,241,761.22-165,590,599.06-534,958,562.17-1,501,850,547.49
加:期初现金及现金等价物余额2,834,438,464.162,834,438,464.162,834,438,464.164,336,289,011.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,010,680,225.382,668,847,865.12,299,479,901.992,834,438,464.16
补充资料:
净利润-450,241,156.01-932,202,106.11
资产减值准备-19,654,653.13-21,680,555.3
固定资产和投资性房地产折旧-562,815,908.74-1,115,403,523.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-562,815,908.74-1,115,403,523.05
无形资产摊销-31,782,647.49-52,180,405.79
长期待摊费用摊销-1,241,302.7-1,726,332.37
处置固定资产、无形资产和其他长期资产的损失-887,010.43--17,914,047.02
固定资产报废损失-3,763,060.77-41,245,905.37
财务费用-89,274,307.45-271,436,296.98
投资损失--381,529.01--744,693.85
递延所得税--61,063,725.22--62,954,353.79
其中:递延所得税资产减少--86,604,509.86--122,323,051.13
递延所得税负债增加-25,540,784.64-59,368,697.34
存货的减少--102,851,808.62-248,732,725.68
经营性应收项目的减少--776,337,788.56--636,217,310.03
经营性应付项目的增加-330,910,413.61--359,391,969.12
现金的期末余额-2,668,847,865.1-2,834,438,464.16
减:现金的期初余额-2,834,438,464.16-4,336,289,011.65
公告日期2024-10-262024-08-302024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑