流通市值:1023.10亿 | 总市值:1023.25亿 | ||
流通股本:54.83亿 | 总股本:54.84亿 |
报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,917,030,929.25 | 4,685,055,456.49 | 4,294,641,811.78 | 5,539,191,617.06 |
交易性金融资产 | 50,000,000 | - | 400,000,000 | 400,316,994.86 |
应收票据及应收账款 | 493,873,077.8 | 361,472,138.85 | 366,171,238.53 | 497,320,472.94 |
其中:应收票据 | - | - | - | 11,170,000 |
应收账款 | 493,873,077.8 | 361,472,138.85 | 366,171,238.53 | 486,150,472.94 |
预付款项 | 4,012,639,483.72 | 1,977,766,735.88 | 1,808,534,040.14 | 1,098,093,789.84 |
其他应收款合计 | 217,616,887.47 | 164,707,139.8 | 171,261,358.07 | 116,264,431.44 |
存货 | 1,706,289,842.73 | 1,407,323,313.84 | 1,338,402,516.79 | 1,357,786,850.42 |
其他流动资产 | 791,072,934.11 | 801,126,206.98 | 779,296,350.79 | 725,002,872.77 |
流动资产合计 | 15,188,523,155.08 | 9,397,450,991.84 | 9,158,307,316.1 | 9,733,977,029.33 |
非流动资产: | ||||
债权投资 | 48,065,999.99 | 48,073,333.33 | 48,080,666.67 | - |
长期应收款 | 291,281,337.1 | 286,855,088.12 | 281,656,372.42 | 293,207,963.26 |
长期股权投资 | 6,543,831,240.56 | 6,333,349,810.36 | 6,279,793,794.8 | 6,947,116,646.79 |
其他权益工具投资 | 668,527,711.54 | 630,899,510.14 | 635,916,603.66 | 671,036,258.3 |
其他非流动金融资产 | 1,598,999,234.33 | 1,521,630,813.28 | 1,481,630,813.28 | 1,481,882,309.27 |
投资性房地产 | 5,596,203,817.79 | 5,744,648,246.56 | 5,748,154,312.91 | 6,115,232,734.38 |
固定资产 | 7,357,698,422.53 | 5,326,418,802.23 | 5,415,473,392.28 | 5,504,023,254.08 |
在建工程 | 1,180,562,722.33 | 2,775,433,302.98 | 2,408,892,722.33 | 2,300,662,833.69 |
使用权资产 | 138,659,831.76 | 144,402,099.94 | 148,000,296.08 | 150,926,457.5 |
无形资产 | 5,272,488,680.16 | 5,325,267,368.37 | 5,425,554,792 | 5,181,280,472.01 |
开发支出 | 24,434,760.25 | 12,056,097.19 | 7,007,907.95 | 7,508,990.11 |
商誉 | 284,916,367.87 | 284,916,367.87 | 284,916,367.87 | 284,916,367.87 |
长期待摊费用 | 726,720,360.34 | 340,747,160.53 | 370,733,612.41 | 406,535,918.65 |
递延所得税资产 | 85,787,443.23 | 92,780,523.61 | 60,818,912.53 | 62,120,431.08 |
其他非流动资产 | 291,797,706.68 | 119,183,748.58 | 8,115,929.7 | 28,032,980.89 |
非流动资产合计 | 30,109,975,636.46 | 28,986,662,273.09 | 28,604,746,496.89 | 29,434,483,617.88 |
资产总计 | 45,298,498,791.54 | 38,384,113,264.93 | 37,763,053,812.99 | 39,168,460,647.21 |
流动负债: | ||||
短期借款 | - | - | 60,054,266.67 | 60,054,266.67 |
应付票据及应付账款 | 1,445,242,559.55 | 690,341,861.69 | 833,830,537.34 | 1,469,718,387.95 |
应付账款 | 1,445,242,559.55 | 690,341,861.69 | 833,830,537.34 | 1,469,718,387.95 |
预收款项 | 203,463,269.87 | 164,036,618.5 | 187,737,707.02 | 217,278,117.41 |
合同负债 | 14,839,080,957.72 | 6,433,066,788.32 | 5,253,047,464.79 | 5,927,725,683.33 |
应付职工薪酬 | 112,432,188.17 | 87,180,423.07 | 59,804,261.81 | 177,498,432.73 |
应交税费 | 658,189,496.64 | 307,237,782.7 | 635,548,218.76 | 626,550,669.84 |
其他应付款合计 | 935,640,614.99 | 1,848,542,963.11 | 965,628,901.98 | 1,685,334,535.04 |
应付股利 | - | 704,876,199.36 | - | - |
一年内到期的非流动负债 | 104,665,358.11 | 2,199,924,189.42 | 2,688,573,696.26 | 3,764,748,211.13 |
其他流动负债 | 1,760,403,912.04 | 3,713,617,584.29 | 4,669,248,350.58 | 3,640,250,373.06 |
流动负债合计 | 20,059,118,357.09 | 15,443,948,211.1 | 15,353,473,405.21 | 17,569,158,677.16 |
非流动负债: | ||||
长期借款 | 601,056,955.88 | 600,952,179.69 | 657,574,022.58 | 657,589,300.38 |
应付债券 | 2,015,915,480.07 | 1,506,149,086.89 | - | - |
租赁负债 | 147,329,326.11 | 149,476,023.92 | 150,477,247.12 | 149,984,238.78 |
递延收益 | 147,738,213.99 | 148,759,247.41 | 149,780,280.83 | 150,801,314.25 |
递延所得税负债 | 66,638,419.2 | 67,248,023.82 | 68,455,420.99 | 68,467,233.06 |
非流动负债合计 | 2,978,678,395.25 | 2,472,584,561.73 | 1,026,286,971.52 | 1,026,842,086.47 |
负债合计 | 23,037,796,752.34 | 17,916,532,772.83 | 16,379,760,376.73 | 18,596,000,763.63 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 5,483,645,926 | 5,483,645,926 | 5,483,645,926 | 5,483,645,926 |
资本公积 | 2,378,079,658.36 | 2,377,928,136.94 | 2,378,231,179.78 | 2,377,625,094.09 |
减:库存股 | 1,665,986.4 | 1,665,986.4 | 1,665,986.4 | 33,828,483.6 |
其他综合收益 | 111,690,404.15 | 86,303,921.61 | 85,519,093.91 | 111,061,460.18 |
盈余公积 | 2,161,802,266.09 | 2,161,802,266.09 | 2,161,802,266.09 | 2,161,802,266.09 |
一般风险准备 | 2,959,744.97 | 2,959,744.97 | 2,959,744.97 | 2,959,744.97 |
未分配利润 | 12,048,200,219.61 | 10,281,823,570.84 | 11,203,814,882.11 | 10,400,490,449.73 |
归属于母公司股东权益合计 | 22,184,712,232.78 | 20,392,797,580.05 | 21,314,307,106.46 | 20,503,756,457.46 |
少数股东权益 | 75,989,806.42 | 74,782,912.05 | 68,986,329.8 | 68,703,426.12 |
股东权益合计 | 22,260,702,039.2 | 20,467,580,492.1 | 21,383,293,436.26 | 20,572,459,883.58 |
负债和股东权益合计 | 45,298,498,791.54 | 38,384,113,264.93 | 37,763,053,812.99 | 39,168,460,647.21 |
公告日期 | 2025-10-15 | 2025-08-18 | 2025-04-08 | 2025-03-27 |
审计意见(境内) | 标准无保留意见 |