当前位置:首页 - 行情中心 - 小商品城(600415) - 财务分析 - 现金流量表

小商品城

(600415)

  

流通市值:1017.07亿  总市值:1017.22亿
流通股本:54.83亿   总股本:54.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,227,217,158.482,876,957,150.9618,481,050,290.0810,922,538,127.14
  收到的税费返还43,401,916.8516,350,002.551,253,658.2133,331,624.14
  收到其他与经营活动有关的现金257,187,858.18134,141,406.15291,953,156.05177,092,331.04
  经营活动现金流入小计9,527,806,933.513,027,448,559.6118,824,257,104.3411,132,962,082.32
  购买商品、接受劳务支付的现金6,527,953,072.292,662,691,197.2712,002,374,706.369,088,812,717.77
  支付给职工以及为职工支付的现金319,845,111.92195,217,219.59531,399,260.15454,264,367.25
  支付的各项税费972,201,028.54280,175,262.321,102,040,160.53789,730,204.73
  支付其他与经营活动有关的现金324,953,233.29167,506,660.53697,103,886.97347,501,906.42
  经营活动现金流出小计8,144,952,446.043,305,590,339.7114,332,918,014.0110,680,309,196.17
  经营活动产生的现金流量净额1,382,854,487.47-278,141,780.14,491,339,090.33452,652,886.15
二、投资活动产生的现金流量:
  收回投资收到的现金419,023,048.9117,150,000250,075,252.78165,820,856.58
  取得投资收益收到的现金24,080,119.3310,612,186.4256,558,655.59148,228,989.51
  处置固定资产、无形资产和其他长期资产收回的现金净额163,092.3616,380.2258,075,630.71142,588.61
  收到的其他与投资活动有关的现金5,562,422.745,562,422.742,618,135,767.522,580,805,885.8
  投资活动现金流入小计448,828,683.3433,340,989.343,382,845,306.62,894,998,320.5
  购建固定资产、无形资产和其他长期资产支付的现金1,235,651,790.25819,349,387.11,500,262,163.771,962,160,040.71
  投资支付的现金88,000,00048,000,000629,777,300104,777,300
  支付其他与投资活动有关的现金17,036,269.517,036,269.529,999,075.22214,641.17
  投资活动现金流出小计1,340,688,059.75884,385,656.62,160,038,538.992,067,151,981.88
  投资活动产生的现金流量净额-891,859,376.41-851,044,667.261,222,806,767.61827,846,338.62
三、筹资活动产生的现金流量:
  取得借款收到的现金--6,393,365,692.551,436,000,000
  发行债券收到的现金2,498,964,794.52999,414,794.52-2,997,953,089.8
  筹资活动现金流入小计2,498,964,794.52999,414,794.526,393,365,692.554,433,953,089.8
  偿还债务支付的现金2,661,610,0001,067,800,0008,038,880,0005,735,200,000
  分配股利、利润或偿付利息支付的现金1,167,876,227.3737,500,091.271,402,224,958.91,108,601,057.2
  支付其他与筹资活动有关的现金11,290,804.495,515,660.7147,294,067.0717,827,082.96
  筹资活动现金流出小计3,840,777,031.861,110,815,751.989,488,399,025.976,861,628,140.16
  筹资活动产生的现金流量净额-1,341,812,237.34-111,400,957.46-3,095,033,333.42-2,427,675,050.36
四、汇率变动对现金及现金等价物的影响1,090,768.24285,874.31-922,797.73-1,024,216.07
五、现金及现金等价物净增加额-849,726,358.04-1,240,301,530.512,618,189,726.79-1,148,200,041.66
  加:期初现金及现金等价物余额5,528,368,665.985,528,368,665.982,910,178,939.192,910,178,939.19
  期末现金及现金等价物余额4,678,642,307.944,288,067,135.475,528,368,665.981,761,978,897.53
补充资料:
  净利润1,697,064,179.57-3,078,248,085.69-
  固定资产和投资性房地产折旧295,795,713.54-552,358,459.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧180,692,037.3-552,358,459.47-
    投资性房地产折旧115,103,676.24---
  无形资产摊销136,817,308.55-198,738,132.98-
  长期待摊费用摊销70,138,744.8-139,242,046.19-
  处置固定资产、无形资产和其他长期资产的损失---260,393.88-
  固定资产报废损失8,650.5-347,080.86-
  公允价值变动损失251,495.99--12,870,705.99-
  财务费用17,153,173.76-142,718,226.3-
  投资损失-122,900,781.16--262,975,255.2-
  递延所得税-31,879,301.77-9,134,987.67-
  其中:递延所得税资产减少-30,660,092.53-53,247,400.87-
    递延所得税负债增加-1,219,209.24--44,112,413.2-
  存货的减少-49,536,463.42--1,142,652,780.67-
  经营性应收项目的减少-849,399,992.69--624,582,198.31-
  经营性应付项目的增加197,489,477.98-2,453,226,905.86-
  其他---52,224,144.75-
  现金的期末余额4,678,642,307.94-5,528,368,665.98-
  减:现金的期初余额5,528,368,665.98-2,910,178,939.19-
  现金及现金等价物的净增加额-849,726,358.04-2,618,189,726.79-
公告日期2025-08-182025-04-082025-03-272024-10-15
审计意见(境内)标准无保留意见
TOP↑