当前位置:首页 - 行情中心 - 小商品城(600415) - 财务分析 - 现金流量表

小商品城

(600415)

  

流通市值:732.06亿  总市值:732.06亿
流通股本:54.84亿   总股本:54.84亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,983,932,565.127,225,541,798.9822,032,554,887.619,227,217,158.48
  收到的税费返还35,498,706.5283,047,105.4661,640,550.9643,401,916.85
  收到其他与经营活动有关的现金114,046,242.95332,687,752.66306,428,952.09257,187,858.18
  经营活动现金流入小计5,133,477,514.5727,641,276,657.122,400,624,390.669,527,806,933.51
  购买商品、接受劳务支付的现金3,978,975,298.6413,892,766,359.0610,286,040,011.556,527,953,072.29
  支付给职工以及为职工支付的现金226,896,293.93551,563,913.95459,927,452.41319,845,111.92
  支付的各项税费721,945,885.581,968,303,139.631,668,301,384.68972,201,028.54
  支付其他与经营活动有关的现金143,627,341.05699,431,801.46381,158,847.97324,953,233.29
  经营活动现金流出小计5,071,444,819.217,112,065,214.112,795,427,696.618,144,952,446.04
  经营活动产生的现金流量净额62,032,695.3710,529,211,4439,605,196,694.051,382,854,487.47
二、投资活动产生的现金流量:
  收回投资收到的现金2,093,944,058.562,305,421,898.17475,207,845.31419,023,048.91
  取得投资收益收到的现金152,888,337.03169,730,685.7475,897,517.2424,080,119.33
  处置固定资产、无形资产和其他长期资产收回的现金净额610,757.03805,876,293.55191,519.35163,092.36
  收到的其他与投资活动有关的现金300,000,00044,588,529.855,562,422.745,562,422.74
  投资活动现金流入小计2,547,443,152.623,325,617,407.31556,859,304.64448,828,683.34
  购建固定资产、无形资产和其他长期资产支付的现金3,203,191,509.192,182,072,518.331,671,881,792.191,235,651,790.25
  投资支付的现金500,000,0004,032,999,903.44393,000,00088,000,000
  支付其他与投资活动有关的现金-2,760,000,00027,737,660.2717,036,269.5
  投资活动现金流出小计3,703,191,509.198,975,072,421.772,092,619,452.461,340,688,059.75
  投资活动产生的现金流量净额-1,155,748,356.57-5,649,455,014.46-1,535,760,147.82-891,859,376.41
三、筹资活动产生的现金流量:
  取得借款收到的现金-3,798,313,002.06--
  发行债券收到的现金--2,998,814,794.522,498,964,794.52
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-3,798,313,002.062,998,814,794.522,498,964,794.52
  偿还债务支付的现金193,960,0007,875,409,9006,707,910,0002,661,610,000
  分配股利、利润或偿付利息支付的现金13,322,087.11,993,385,493.061,961,397,687.521,167,876,227.37
  支付其他与筹资活动有关的现金-35,146,724.1217,546,069.411,290,804.49
  筹资活动现金流出小计207,282,087.19,903,942,117.188,686,853,756.923,840,777,031.86
  筹资活动产生的现金流量净额-207,282,087.1-6,105,629,115.12-5,688,038,962.4-1,341,812,237.34
四、汇率变动对现金及现金等价物的影响-1,175,681.85-17,646,067.9851,530.891,090,768.24
五、现金及现金等价物净增加额-1,302,173,430.15-1,243,518,754.482,382,249,114.72-849,726,358.04
  加:期初现金及现金等价物余额4,284,849,911.55,528,368,665.985,528,368,665.985,528,368,665.98
  期末现金及现金等价物余额2,982,676,481.354,284,849,911.57,910,617,780.74,678,642,307.94
补充资料:
  净利润-4,215,715,767.2-1,697,064,179.57
  固定资产和投资性房地产折旧-617,379,640.38-295,795,713.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-617,379,640.38-180,692,037.3
    投资性房地产折旧---115,103,676.24
  无形资产摊销-210,635,789.95-136,817,308.55
  长期待摊费用摊销-148,273,038.4-70,138,744.8
  处置固定资产、无形资产和其他长期资产的损失--2,224,570.38--
  固定资产报废损失-25,865.99-8,650.5
  公允价值变动损失--247,657,039.06-251,495.99
  财务费用-54,068,154.16-17,153,173.76
  投资损失--239,196,682.74--122,900,781.16
  递延所得税-59,718,424.47--31,879,301.77
  其中:递延所得税资产减少--3,564,663.73--30,660,092.53
    递延所得税负债增加-63,283,088.2--1,219,209.24
  存货的减少--357,187,983.37--49,536,463.42
  经营性应收项目的减少-202,132,981.58--849,399,992.69
  经营性应付项目的增加-5,909,676,448.91-197,489,477.98
  其他--78,605,422.17--
  现金的期末余额-4,284,849,911.5-4,678,642,307.94
  减:现金的期初余额-5,528,368,665.98-5,528,368,665.98
  现金及现金等价物的净增加额--1,243,518,754.48--849,726,358.04
公告日期2026-04-232026-04-092025-10-152025-08-18
审计意见(境内)标准无保留意见
TOP↑