当前位置:首页 - 行情中心 - 小商品城(600415) - 财务分析 - 现金流量表

小商品城

(600415)

  

流通市值:891.63亿  总市值:891.63亿
流通股本:54.84亿   总股本:54.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,032,554,887.619,227,217,158.482,876,957,150.9618,481,050,290.08
  收到的税费返还61,640,550.9643,401,916.8516,350,002.551,253,658.21
  收到其他与经营活动有关的现金306,428,952.09257,187,858.18134,141,406.15291,953,156.05
  经营活动现金流入小计22,400,624,390.669,527,806,933.513,027,448,559.6118,824,257,104.34
  购买商品、接受劳务支付的现金10,286,040,011.556,527,953,072.292,662,691,197.2712,002,374,706.36
  支付给职工以及为职工支付的现金459,927,452.41319,845,111.92195,217,219.59531,399,260.15
  支付的各项税费1,668,301,384.68972,201,028.54280,175,262.321,102,040,160.53
  支付其他与经营活动有关的现金381,158,847.97324,953,233.29167,506,660.53697,103,886.97
  经营活动现金流出小计12,795,427,696.618,144,952,446.043,305,590,339.7114,332,918,014.01
  经营活动产生的现金流量净额9,605,196,694.051,382,854,487.47-278,141,780.14,491,339,090.33
二、投资活动产生的现金流量:
  收回投资收到的现金475,207,845.31419,023,048.9117,150,000250,075,252.78
  取得投资收益收到的现金75,897,517.2424,080,119.3310,612,186.4256,558,655.59
  处置固定资产、无形资产和其他长期资产收回的现金净额191,519.35163,092.3616,380.2258,075,630.71
  收到的其他与投资活动有关的现金5,562,422.745,562,422.745,562,422.742,618,135,767.52
  投资活动现金流入小计556,859,304.64448,828,683.3433,340,989.343,382,845,306.6
  购建固定资产、无形资产和其他长期资产支付的现金1,671,881,792.191,235,651,790.25819,349,387.11,500,262,163.77
  投资支付的现金393,000,00088,000,00048,000,000629,777,300
  支付其他与投资活动有关的现金27,737,660.2717,036,269.517,036,269.529,999,075.22
  投资活动现金流出小计2,092,619,452.461,340,688,059.75884,385,656.62,160,038,538.99
  投资活动产生的现金流量净额-1,535,760,147.82-891,859,376.41-851,044,667.261,222,806,767.61
三、筹资活动产生的现金流量:
  取得借款收到的现金---6,393,365,692.55
  发行债券收到的现金2,998,814,794.522,498,964,794.52999,414,794.52-
  筹资活动现金流入小计2,998,814,794.522,498,964,794.52999,414,794.526,393,365,692.55
  偿还债务支付的现金6,707,910,0002,661,610,0001,067,800,0008,038,880,000
  分配股利、利润或偿付利息支付的现金1,961,397,687.521,167,876,227.3737,500,091.271,402,224,958.9
  支付其他与筹资活动有关的现金17,546,069.411,290,804.495,515,660.7147,294,067.07
  筹资活动现金流出小计8,686,853,756.923,840,777,031.861,110,815,751.989,488,399,025.97
  筹资活动产生的现金流量净额-5,688,038,962.4-1,341,812,237.34-111,400,957.46-3,095,033,333.42
四、汇率变动对现金及现金等价物的影响851,530.891,090,768.24285,874.31-922,797.73
五、现金及现金等价物净增加额2,382,249,114.72-849,726,358.04-1,240,301,530.512,618,189,726.79
  加:期初现金及现金等价物余额5,528,368,665.985,528,368,665.985,528,368,665.982,910,178,939.19
  期末现金及现金等价物余额7,910,617,780.74,678,642,307.944,288,067,135.475,528,368,665.98
补充资料:
  净利润-1,697,064,179.57-3,078,248,085.69
  固定资产和投资性房地产折旧-295,795,713.54-552,358,459.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,692,037.3-552,358,459.47
    投资性房地产折旧-115,103,676.24--
  无形资产摊销-136,817,308.55-198,738,132.98
  长期待摊费用摊销-70,138,744.8-139,242,046.19
  处置固定资产、无形资产和其他长期资产的损失----260,393.88
  固定资产报废损失-8,650.5-347,080.86
  公允价值变动损失-251,495.99--12,870,705.99
  财务费用-17,153,173.76-142,718,226.3
  投资损失--122,900,781.16--262,975,255.2
  递延所得税--31,879,301.77-9,134,987.67
  其中:递延所得税资产减少--30,660,092.53-53,247,400.87
    递延所得税负债增加--1,219,209.24--44,112,413.2
  存货的减少--49,536,463.42--1,142,652,780.67
  经营性应收项目的减少--849,399,992.69--624,582,198.31
  经营性应付项目的增加-197,489,477.98-2,453,226,905.86
  其他----52,224,144.75
  现金的期末余额-4,678,642,307.94-5,528,368,665.98
  减:现金的期初余额-5,528,368,665.98-2,910,178,939.19
  现金及现金等价物的净增加额--849,726,358.04-2,618,189,726.79
公告日期2025-10-152025-08-182025-04-082025-03-27
审计意见(境内)标准无保留意见
TOP↑