当前位置:首页 - 行情中心 - 小商品城(600415) - 财务分析 - 现金流量表

小商品城

(600415)

  

流通市值:460.53亿  总市值:461.78亿
流通股本:54.70亿   总股本:54.84亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,799,210,050.3111,845,772,312.847,806,265,098.054,977,640,834.09
收到的税费返还12,147,552.0241,491,707.7132,484,140.2123,897,946.46
收到其他与经营活动有关的现金103,579,949.26297,775,481.56247,419,198.94187,951,543.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,914,937,551.5912,185,039,502.118,086,168,437.25,189,490,324.23
购买商品、接受劳务支付的现金3,036,036,491.918,652,781,970.446,460,887,479.454,090,931,069.08
支付给职工以及为职工支付的现金208,273,003.29554,447,408.43465,367,958.92339,067,822.26
支付的各项税费346,302,338.42608,080,567.96474,859,343.11358,963,558.1
支付其他与经营活动有关的现金144,224,628.12524,669,705.36312,589,336.99257,280,679.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,734,836,461.7410,339,979,652.197,713,704,118.475,046,243,128.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额180,101,089.851,845,059,849.92372,464,318.73143,247,195.78
二、投资活动产生的现金流量:
收回投资收到的现金6,736,842.11126,377,336.3491,257,835.8780,872,677.09
取得投资收益收到的现金1,012,753.12148,337,260.4144,185,943.7136,547,121.87
处置固定资产、无形资产和其他长期资产收回的现金净额93,834.43200,359,058.71211,438,444.28208,129,700.93
处置子公司及其他营业单位收到的现金净额-12,482,830.9412,482,830.9412,482,830.94
收到的其他与投资活动有关的现金-799,906,608.09521,825,406.56501,750,200
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,843,429.661,287,463,094.48981,190,461.35939,782,530.83
购建固定资产、无形资产和其他长期资产支付的现金1,100,432,529.642,627,630,588.712,218,135,439.341,433,747,137.68
投资支付的现金77,459,10021,106.3621,106.3621,106.36
支付其他与投资活动有关的现金-34,806,218.7533,457,418.7511,553,412.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,177,891,629.642,662,457,913.822,251,613,964.451,445,321,656.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,170,048,199.98-1,374,994,819.34-1,270,423,503.1-505,539,125.4
三、筹资活动产生的现金流量:
取得借款收到的现金361,000,0007,593,601,904.182,269,745,819.482,111,485,725.67
发行债券收到的现金999,255,555.56-3,997,695,281.582,998,270,624.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,360,255,555.567,593,601,904.186,267,441,101.065,109,756,349.72
偿还债务支付的现金1,922,600,0006,495,200,0005,095,200,0004,072,600,000
分配股利、利润或偿付利息支付的现金103,455,818.04594,916,647.3565,323,902.72479,370,705.33
支付其他与筹资活动有关的现金5,328,543.3143,000,125.8822,221,692.0114,105,217.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,031,384,361.357,133,116,773.185,682,745,594.734,566,075,923.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-671,128,805.79460,485,131584,695,506.33543,680,426.49
四、汇率变动对现金及现金等价物的影响764,162.5-1,572,164.032,282,322.012,390,230.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,660,311,753.42928,977,997.55-310,981,356.03183,778,727.23
加:期初现金及现金等价物余额2,910,178,939.191,981,200,941.641,981,200,941.641,981,200,941.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,249,867,185.772,910,178,939.191,670,219,585.612,164,979,668.87
补充资料:
净利润-2,681,402,614.79-2,000,654,473.87
固定资产和投资性房地产折旧-533,162,133.67-257,970,503.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-379,513,456.85-188,468,645.61
投资性房地产折旧-153,648,676.82-69,501,857.47
无形资产摊销-229,747,637.69-109,533,646.98
长期待摊费用摊销-88,083,379.01-39,324,216.01
处置固定资产、无形资产和其他长期资产的损失--153,800,256.65--165,883,894.78
固定资产报废损失-14,686,312.67-108,245.71
公允价值变动损失-52,430,534.83-7,181,931.08
财务费用-195,547,220.46-97,735,906.51
投资损失--1,086,606,024.98--1,050,919,439.23
递延所得税-9,567,949.06-31,742,222.57
其中:递延所得税资产减少-34,989,888.72--1,100,746.99
递延所得税负债增加--25,421,939.66-32,842,969.56
存货的减少-83,106,862.96-106,993,100.52
经营性应收项目的减少--764,673,004.73--381,251,455.03
经营性应付项目的增加-21,509,767.66--925,330,874.43
其他-16,506,969.91--
现金的期末余额-2,910,178,939.19-2,164,979,668.87
减:现金的期初余额-1,981,200,941.64-1,981,200,941.64
公告日期2024-04-172024-04-172023-10-202023-08-19
审计意见(境内)标准无保留意见
TOP↑