当前位置:首页 - 行情中心 - XD小商品(600415) - 财务分析 - 现金流量表

XD小商品

(600415)

  

流通市值:589.48亿  总市值:589.48亿
流通股本:54.84亿   总股本:54.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,515,672,054.4810,083,439,362.544,983,932,565.127,225,541,798.98
  收到的税费返还57,347,309.6750,713,964.5335,498,706.5283,047,105.46
  收到其他与经营活动有关的现金244,201,469.7182,095,429.44114,046,242.95332,687,752.66
  经营活动现金流入小计15,817,220,833.8510,316,248,756.515,133,477,514.5727,641,276,657.1
  购买商品、接受劳务支付的现金12,073,468,527.338,599,549,856.933,978,975,298.6413,892,766,359.06
  支付给职工以及为职工支付的现金505,262,278.7361,601,920.9226,896,293.93551,563,913.95
  支付的各项税费1,579,236,587.781,105,202,682.97721,945,885.581,968,303,139.63
  支付其他与经营活动有关的现金532,949,472.38378,689,373.65143,627,341.05699,431,801.46
  经营活动现金流出小计14,690,916,866.1910,445,043,834.455,071,444,819.217,112,065,214.1
  经营活动产生的现金流量净额1,126,303,967.66-128,795,077.9462,032,695.3710,529,211,443
二、投资活动产生的现金流量:
  收回投资收到的现金3,235,750,885.173,100,017,380.12,093,944,058.562,305,421,898.17
  取得投资收益收到的现金180,579,014.64154,143,448.24152,888,337.03169,730,685.74
  处置固定资产、无形资产和其他长期资产收回的现金净额17,018,874.055,047,965.92610,757.03805,876,293.55
  收到的其他与投资活动有关的现金2,034,273,450.511,532,605,640.79300,000,00044,588,529.85
  投资活动现金流入小计5,467,622,224.374,791,814,435.052,547,443,152.623,325,617,407.31
  购建固定资产、无形资产和其他长期资产支付的现金3,985,763,262.73,541,926,484.373,203,191,509.192,182,072,518.33
  投资支付的现金1,800,000,0001,400,000,000500,000,0004,032,999,903.44
  支付其他与投资活动有关的现金156,165,000148,165,000-2,760,000,000
  投资活动现金流出小计5,941,928,262.75,090,091,484.373,703,191,509.198,975,072,421.77
  投资活动产生的现金流量净额-474,306,038.33-298,277,049.32-1,155,748,356.57-5,649,455,014.46
三、筹资活动产生的现金流量:
  取得借款收到的现金---3,798,313,002.06
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---3,798,313,002.06
  偿还债务支付的现金208,684,000208,684,000193,960,0007,875,409,900
  分配股利、利润或偿付利息支付的现金1,742,126,506.891,224,535,464.9213,322,087.11,993,385,493.06
  支付其他与筹资活动有关的现金37,229,143.6128,722,042.25-35,146,724.12
  筹资活动现金流出小计1,988,039,650.51,461,941,507.17207,282,087.19,903,942,117.18
  筹资活动产生的现金流量净额-1,988,039,650.5-1,461,941,507.17-207,282,087.1-6,105,629,115.12
四、汇率变动对现金及现金等价物的影响-3,476,417.66-2,481,985.24-1,175,681.85-17,646,067.9
五、现金及现金等价物净增加额-1,339,518,138.83-1,891,495,619.67-1,302,173,430.15-1,243,518,754.48
  加:期初现金及现金等价物余额4,287,213,179.54,284,849,911.54,284,849,911.55,528,368,665.98
  期末现金及现金等价物余额2,947,695,040.672,393,354,291.832,982,676,481.354,284,849,911.5
补充资料:
  净利润-1,985,888,840.86-4,215,715,767.2
  固定资产和投资性房地产折旧-414,546,458.3-617,379,640.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-280,606,370.42-617,379,640.38
    投资性房地产折旧-133,940,087.88--
  无形资产摊销-138,064,347.41-210,635,789.95
  长期待摊费用摊销-89,053,197.21-148,273,038.4
  处置固定资产、无形资产和其他长期资产的损失----2,224,570.38
  固定资产报废损失-104,900.99-25,865.99
  公允价值变动损失--166,568,782.58--247,657,039.06
  财务费用--126,682.18-54,068,154.16
  投资损失--126,780,380.2--239,196,682.74
  递延所得税-16,504,955.24-59,718,424.47
  其中:递延所得税资产减少--21,682,631.09--3,564,663.73
    递延所得税负债增加-38,187,586.33-63,283,088.2
  存货的减少-976,585,989.14--357,187,983.37
  经营性应收项目的减少--1,862,106,363.19-202,132,981.58
  经营性应付项目的增加--1,608,074,742.71-5,909,676,448.91
  其他----78,605,422.17
  现金的期末余额-2,393,354,291.83-4,284,849,911.5
  减:现金的期初余额-4,284,849,911.5-5,528,368,665.98
  现金及现金等价物的净增加额--1,891,495,619.67--1,243,518,754.48
公告日期2026-10-222026-08-262026-04-232026-04-09
审计意见(境内)标准无保留意见
TOP↑