华鲁恒升
(600426)
| 流通市值:817.32亿 | | | 总市值:817.43亿 |
| 流通股本:21.23亿 | | | 总股本:21.23亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,955,247,753.95 | 2,085,324,814.91 | 2,065,375,456.92 | 1,884,102,037.43 |
| 交易性金融资产 | 50,009,246.58 | - | 230,029,095.89 | - |
| 应收票据及应收账款 | 108,291,362.37 | 49,156,237.4 | 56,340,051.7 | 101,864,376.96 |
| 其中:应收票据 | 36,455,065.71 | 18,372,770 | - | 18,506,250 |
| 应收账款 | 71,836,296.66 | 30,783,467.4 | 56,340,051.7 | 83,358,126.96 |
| 应收款项融资 | 3,316,470,214.52 | 1,932,886,906.38 | 2,063,191,477.73 | 2,007,239,666.59 |
| 预付款项 | 659,970,115.76 | 865,460,583.15 | 898,912,638.31 | 493,732,539.16 |
| 其他应收款合计 | 4,467,614.83 | 4,247,995.36 | 2,447,893.4 | 2,386,795.36 |
| 存货 | 1,662,086,501.62 | 1,493,040,575.95 | 1,546,039,020.3 | 1,436,226,812.48 |
| 其他流动资产 | 2,308,610,282.73 | 2,454,902,428.26 | 2,247,263,956.19 | 2,161,150,228.47 |
| 流动资产合计 | 11,065,153,092.36 | 8,885,019,541.41 | 9,109,599,590.44 | 8,086,702,456.45 |
| 非流动资产: | | | | |
| 固定资产 | 32,889,707,075.45 | 32,993,654,001.92 | 33,144,696,729.79 | 31,462,938,506.38 |
| 在建工程 | 2,585,954,412.45 | 2,460,984,763.73 | 2,362,618,340.44 | 4,126,671,950.81 |
| 使用权资产 | 56,725,328.33 | 56,408,781.29 | 57,251,887.66 | 54,817,169.51 |
| 无形资产 | 2,839,667,438.26 | 2,856,709,993.83 | 2,640,538,000.42 | 2,426,636,348.77 |
| 长期待摊费用 | 212,592,878.3 | 226,213,194.2 | 240,038,222.75 | 244,615,552.56 |
| 递延所得税资产 | 53,403,050.46 | 48,496,560.07 | 49,939,682.73 | 42,839,517.84 |
| 其他非流动资产 | 1,839,667,055.2 | 1,649,890,353.28 | 1,652,576,799.25 | 1,835,870,860.85 |
| 非流动资产合计 | 40,477,717,238.45 | 40,292,357,648.32 | 40,147,659,663.04 | 40,194,389,906.72 |
| 资产总计 | 51,542,870,330.81 | 49,177,377,189.73 | 49,257,259,253.48 | 48,281,092,363.17 |
| 流动负债: | | | | |
| 短期借款 | 900,823,607.06 | 776,323,607.06 | 453,830,611.69 | 373,830,611.69 |
| 应付票据及应付账款 | 1,542,917,727.29 | 1,614,897,803.7 | 1,843,854,212.7 | 2,559,997,616.4 |
| 其中:应付票据 | 350,000,000 | 290,000,000 | 350,000,000 | 625,000,000 |
| 应付账款 | 1,192,917,727.29 | 1,324,897,803.7 | 1,493,854,212.7 | 1,934,997,616.4 |
| 合同负债 | 821,883,384.69 | 768,913,254.96 | 1,007,003,392.24 | 622,129,125.92 |
| 应付职工薪酬 | 200,505,255.34 | 200,613,024.34 | 214,519,723.17 | 214,449,689.85 |
| 应交税费 | 208,481,156.83 | 158,963,024.89 | 413,815,862.28 | 277,450,812.7 |
| 其他应付款合计 | 116,293,038.17 | 169,740,337.96 | 170,539,900.08 | 118,838,306.67 |
| 应付股利 | - | 55,121,522.01 | 55,121,522.01 | - |
| 一年内到期的非流动负债 | 2,317,560,638.81 | 1,996,969,639.06 | 1,568,146,003.53 | 1,514,074,225.89 |
| 其他流动负债 | 91,298,745.77 | 78,954,577.65 | 116,638,830.26 | 68,830,497.21 |
| 流动负债合计 | 6,199,763,553.96 | 5,765,375,269.62 | 5,788,348,535.95 | 5,749,600,886.33 |
| 非流动负债: | | | | |
| 长期借款 | 8,568,508,109.74 | 8,139,378,156.34 | 8,660,118,006.78 | 8,513,676,573.51 |
| 租赁负债 | 43,310,907.34 | 40,425,760.91 | 49,919,825.51 | 46,006,813.54 |
| 递延收益 | 98,203,815.54 | 66,605,519.85 | 65,719,812.07 | 15,819,306.92 |
| 递延所得税负债 | 15,049,788.14 | 15,149,990.02 | 16,440,689 | 15,718,732.37 |
| 非流动负债合计 | 8,725,072,620.76 | 8,261,559,427.12 | 8,792,198,333.36 | 8,591,221,426.34 |
| 负债合计 | 14,924,836,174.72 | 14,026,934,696.74 | 14,580,546,869.31 | 14,340,822,312.67 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,123,186,662 | 2,123,219,998 | 2,123,219,998 | 2,123,219,998 |
| 资本公积 | 2,443,500,878.58 | 2,441,793,943.98 | 2,438,350,745.12 | 2,433,716,152.67 |
| 减:库存股 | 258,375,223.75 | 226,007,254.79 | 189,131,392.58 | 112,068,027.67 |
| 专项储备 | 21,240,186.62 | 18,372,727.17 | 18,839,400.55 | 16,016,002.58 |
| 盈余公积 | 1,061,659,999.5 | 1,061,659,999.5 | 1,061,659,999.5 | 1,061,659,999.5 |
| 未分配利润 | 28,777,729,704.84 | 27,661,135,975.49 | 27,248,966,361.04 | 26,443,908,044.47 |
| 归属于母公司股东权益合计 | 34,168,942,207.79 | 33,080,175,389.35 | 32,701,905,111.63 | 31,966,452,169.55 |
| 少数股东权益 | 2,449,091,948.3 | 2,070,267,103.64 | 1,974,807,272.54 | 1,973,817,880.95 |
| 股东权益合计 | 36,618,034,156.09 | 35,150,442,492.99 | 34,676,712,384.17 | 33,940,270,050.5 |
| 负债和股东权益合计 | 51,542,870,330.81 | 49,177,377,189.73 | 49,257,259,253.48 | 48,281,092,363.17 |
| 公告日期 | 2026-04-28 | 2026-03-31 | 2025-10-30 | 2025-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |