当前位置:首页 - 行情中心 - 华鲁恒升(600426) - 财务分析 - 现金流量表

华鲁恒升

(600426)

  

流通市值:447.99亿  总市值:448.85亿
流通股本:21.19亿   总股本:21.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,297,277,765.9232,394,894,792.1224,119,766,841.5216,400,659,822.7
收到的税费返还39,239.413,895,031.322,017,932.191,951,108.19
收到其他与经营活动有关的现金14,973,468.98174,632,338.36149,692,213.45132,411,474.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,312,290,474.3132,573,422,161.824,271,476,987.1616,535,022,405.2
购买商品、接受劳务支付的现金5,519,129,377.8123,939,545,199.517,575,269,782.9711,755,746,353.98
支付给职工以及为职工支付的现金500,193,654.81,715,104,475.531,254,564,266.43844,534,906.33
支付的各项税费336,677,230.11,842,771,794.411,358,056,722.33969,623,196.51
支付其他与经营活动有关的现金25,914,618.8107,884,875.86192,108,885.8256,706,961.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,381,914,881.5127,605,306,345.320,379,999,657.5513,626,611,418.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额930,375,592.84,968,115,816.53,891,477,329.612,908,410,986.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额183,9006,165,362.47--
投资活动现金流入的平衡项目00--
投资活动现金流入小计183,9006,165,362.47--
购建固定资产、无形资产和其他长期资产支付的现金1,213,711,068.245,080,715,840.913,591,581,336.392,484,462,668.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,213,711,068.245,080,715,840.913,591,581,336.392,484,462,668.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,213,527,168.24-5,074,550,478.44-3,591,581,336.39-2,484,462,668.46
三、筹资活动产生的现金流量:
取得借款收到的现金1,115,494,940.92,048,284,266.561,313,097,095.17877,250,237.97
收到其他与筹资活动有关的现金208,215,962.18266,442,606.38--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,323,710,903.082,314,726,872.941,313,097,095.17877,250,237.97
偿还债务支付的现金354,959,630.05471,503,938.08174,201,599.09135,751,969.04
分配股利、利润或偿付利息支付的现金73,786,476.262,217,930,893.111,504,921,954.711,423,742,346.71
其中:子公司支付给少数股东的股利、利润-15,000,000--
支付其他与筹资活动有关的现金782,605.5913,396,080.5960,420.82-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计429,528,711.92,702,830,911.691,680,083,974.621,559,494,315.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额894,182,191.18-388,104,038.75-366,986,879.45-682,244,077.78
四、汇率变动对现金及现金等价物的影响4,635,530.0218,867,431.8416,587,923.9613,934,727.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额615,666,145.76-475,671,268.85-50,502,962.27-244,361,032.1
加:期初现金及现金等价物余额1,395,343,421.181,871,008,690.031,871,008,690.031,871,008,690.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,011,009,566.941,395,337,421.181,820,505,727.761,626,647,657.93
补充资料:
净利润-4,178,200,915.78-2,387,017,347.04
资产减值准备-27,819,974.46-27,317,657.65
固定资产和投资性房地产折旧-2,698,638,049.73-1,333,439,358.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,698,638,049.73-1,333,439,358.4
无形资产摊销-48,922,088.63-26,983,164.21
长期待摊费用摊销-52,301,503.5-25,397,490.02
处置固定资产、无形资产和其他长期资产的损失--5,352,911.5--
固定资产报废损失-831,328.54--2,959,386.13
财务费用-239,855,615.5-122,601,498.09
投资损失---22,545,873.13
递延所得税--1,641,487.85-2,253,020.87
其中:递延所得税资产减少--7,166,403.1-868,551.53
递延所得税负债增加-5,524,915.25-1,384,469.34
存货的减少-146,385,478.25-20,205,084.17
经营性应收项目的减少--2,001,437,590.54--45,525,495.2
经营性应付项目的增加--513,639,064.95--1,134,900,677.06
其他-56,838,650.3-94,660,662.51
现金的期末余额-1,395,337,421.18-1,626,647,657.93
减:现金的期初余额-1,871,008,690.03-1,871,008,690.03
公告日期2025-04-262025-03-292024-10-312024-08-23
审计意见(境内)标准无保留意见
TOP↑