天地科技
(600582)
| 流通市值：257.83亿 | | | 总市值：257.83亿 |
| 流通股本：41.39亿 | | | 总股本：41.39亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 9,147,329,212.25 | 14,062,296,683.19 | 11,636,779,536.33 | 11,619,966,425.54 |
| 应收票据及应收账款 | 13,580,326,434.89 | 11,390,235,887.23 | 14,683,781,142.7 | 13,918,091,725.9 |
| 其中：应收票据 | 1,038,649,084.35 | 1,102,088,653.61 | 360,436,464.39 | 470,584,217.18 |
| 应收账款 | 12,541,677,350.54 | 10,288,147,233.62 | 14,323,344,678.31 | 13,447,507,508.72 |
| 应收款项融资 | 1,245,753,064.97 | 1,387,812,789.27 | 992,779,617.07 | 1,179,825,025.84 |
| 预付款项 | 957,007,588.22 | 948,451,877.26 | 1,108,418,937.58 | 1,007,070,351.95 |
| 其他应收款合计 | 483,539,727.73 | 422,710,073.7 | 511,865,423.81 | 488,573,112.42 |
| 应收股利 | 2,305,095 | 1,536,730 | 4,186,443 | 3,469,498.9 |
| 存货 | 6,771,477,408.47 | 5,642,298,223.04 | 6,519,775,473.82 | 6,291,431,597.17 |
| 合同资产 | 1,750,845,304.71 | 1,883,590,375.04 | 1,539,081,320.34 | 1,619,213,830.31 |
| 一年内到期的非流动资产 | 480,028,303.28 | 1,650,144,447.58 | 1,650,612,604.97 | 1,647,855,480.67 |
| 其他流动资产 | 288,350,988.78 | 391,423,271.76 | 332,022,800.18 | 326,621,877.58 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 34,720,294,665.78 | 37,795,526,472.23 | 38,990,209,016.23 | 38,113,444,949.4 |
| 非流动资产: | | | | |
| 债权投资 | 12,237,933,571.75 | 6,850,104,423.81 | 2,639,276,285.78 | 2,648,045,772.08 |
| 长期应收款 | 147,263,750.72 | 157,481,725.52 | 59,846,976.92 | 70,946,674.09 |
| 长期股权投资 | 973,576,612.54 | 969,341,124.85 | 904,294,038.4 | 836,277,224.68 |
| 其他权益工具投资 | 275,669,833.49 | 275,669,833.49 | 268,891,301.37 | 268,891,301.37 |
| 投资性房地产 | 116,827,088.48 | 117,745,180.37 | 121,732,187.53 | 122,683,427.4 |
| 固定资产 | 6,369,239,851.95 | 6,481,650,854.9 | 5,945,492,227.2 | 5,918,955,804.96 |
| 在建工程 | 1,597,572,664.49 | 1,570,445,211.7 | 1,402,273,182.01 | 1,375,616,483.29 |
| 生产性生物资产 | 3,183,530.54 | 3,201,551.8 | 3,212,006.86 | 3,192,532.92 |
| 使用权资产 | 371,355,338.21 | 331,301,963.37 | 234,403,616.46 | 242,361,517.33 |
| 无形资产 | 1,411,493,263.39 | 1,757,269,094.52 | 1,747,080,705.96 | 1,751,080,571.89 |
| 开发支出 | 22,692,710.26 | 21,697,447.36 | 66,905,900.59 | 8,521,890.72 |
| 商誉 | 3,471,142.92 | 3,471,142.92 | 3,471,142.92 | 3,471,142.92 |
| 长期待摊费用 | 150,480,992.03 | 151,434,185.97 | 125,322,188.26 | 119,221,513.56 |
| 递延所得税资产 | 704,865,285.08 | 700,972,316.55 | 826,366,915.42 | 819,143,620.2 |
| 其他非流动资产 | 88,756,073.98 | 74,890,215.56 | 63,098,855.51 | 64,440,079.31 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 24,474,381,709.83 | 19,466,676,272.69 | 14,411,667,531.19 | 14,252,849,556.72 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 59,194,676,375.61 | 57,262,202,744.92 | 53,401,876,547.42 | 52,366,294,506.12 |
| 流动负债: | | | | |
| 短期借款 | 267,083,441.05 | 321,112,199.13 | 233,801,033.98 | 284,236,506.83 |
| 应付票据及应付账款 | 15,935,473,937.77 | 14,542,844,757.26 | 13,070,294,248.27 | 12,753,122,321.85 |
| 其中：应付票据 | 3,134,490,597.4 | 2,324,421,280.51 | 1,238,976,678.41 | 980,672,094.58 |
| 应付账款 | 12,800,983,340.37 | 12,218,423,476.75 | 11,831,317,569.86 | 11,772,450,227.27 |
| 预收款项 | 13,284,458.53 | 10,862,624.08 | 9,983,800.94 | 5,319,873.65 |
| 合同负债 | 3,070,433,292.33 | 3,197,256,540.29 | 2,999,358,527.21 | 3,030,930,332.07 |
| 应付职工薪酬 | 2,080,215,808.75 | 3,117,371,157.75 | 2,323,845,601.38 | 2,158,996,376.22 |
| 应交税费 | 749,680,742.5 | 364,321,664.74 | 305,888,275.05 | 335,859,267.61 |
| 其他应付款合计 | 1,325,927,982.81 | 1,356,503,514.36 | 1,220,308,966.76 | 1,154,009,462.67 |
| 应付股利 | 177,576,400 | 62,400 | 62,400 | 62,400 |
| 一年内到期的非流动负债 | 100,536,821.69 | 175,369,727.69 | 145,653,186.63 | 256,956,033.29 |
| 其他流动负债 | 655,223,908.75 | 883,604,908.45 | 356,087,298.69 | 425,598,608.8 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 24,197,860,394.18 | 23,969,247,093.75 | 20,665,220,938.91 | 20,405,028,782.99 |
| 非流动负债: | | | | |
| 长期借款 | 181,680,000 | 181,680,000 | 181,680,000 | 181,680,000 |
| 租赁负债 | 289,145,059.01 | 203,475,299.39 | 119,689,296.11 | 137,389,799.7 |
| 长期应付款 | 35,155,482.55 | 31,278,441.18 | 58,117,004.82 | 57,115,651.59 |
| 长期应付职工薪酬 | 812,709,003.61 | 816,128,519 | 787,290,022.5 | 795,288,674.11 |
| 预计负债 | 232,759,016.31 | 249,311,057.92 | 164,253,203.03 | 166,076,734.04 |
| 递延收益 | 981,450,876 | 998,313,277.47 | 1,114,743,050.63 | 1,093,371,671.01 |
| 递延所得税负债 | 28,785,916.04 | 26,192,779.33 | 75,149,858.68 | 75,867,567.79 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,561,685,353.52 | 2,506,379,374.29 | 2,500,922,435.77 | 2,506,790,098.24 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 26,759,545,747.7 | 26,475,626,468.04 | 23,166,143,374.68 | 22,911,818,881.23 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,138,588,892 | 4,138,588,892 | 4,138,588,892 | 4,138,588,892 |
| 资本公积 | 2,780,192,298.82 | 2,780,192,298.82 | 2,756,391,258.53 | 2,752,739,554.24 |
| 其他综合收益 | 208,405,312.78 | 208,371,781.1 | 199,346,669.74 | 199,363,130.8 |
| 专项储备 | 159,285,844.92 | 143,880,304.48 | 195,453,711.4 | 210,364,592.02 |
| 盈余公积 | 982,652,249.39 | 982,652,249.39 | 848,800,848.48 | 848,800,848.48 |
| 一般风险准备 | 2,802,190.94 | 2,802,190.94 | 2,802,190.94 | 2,802,190.94 |
| 未分配利润 | 17,608,267,165.78 | 16,171,773,896.49 | 15,859,549,544.35 | 15,216,240,138.02 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 25,880,193,954.63 | 24,428,261,613.22 | 24,000,933,115.44 | 23,368,899,346.5 |
| 少数股东权益 | 6,554,936,673.28 | 6,358,314,663.66 | 6,234,800,057.3 | 6,085,576,278.39 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 32,435,130,627.91 | 30,786,576,276.88 | 30,235,733,172.74 | 29,454,475,624.89 |
| 负债和股东权益合计 | 59,194,676,375.61 | 57,262,202,744.92 | 53,401,876,547.42 | 52,366,294,506.12 |
| 公告日期 | 2025-04-30 | 2025-03-21 | 2024-10-30 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |