当前位置:首页 - 行情中心 - 天地科技(600582) - 财务分析 - 现金流量表

天地科技

(600582)

  

流通市值:202.79亿  总市值:202.79亿
流通股本:41.39亿   总股本:41.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,223,119,422.114,098,791,011.9522,922,762,037.8812,765,379,335.06
  收到的税费返还34,902,117.4416,192,126.28107,076,613.893,279,006.29
  收到其他与经营活动有关的现金776,168,836.52361,278,518.371,542,728,425.76677,416,916.41
  经营活动现金流入小计10,034,190,376.074,476,261,656.624,572,567,077.4413,536,075,257.76
  购买商品、接受劳务支付的现金6,544,724,280.672,937,648,694.2813,329,421,898.438,631,634,845.51
  支付给职工以及为职工支付的现金3,977,830,060.382,650,540,920.26,851,376,052.265,480,735,463.87
  支付的各项税费1,523,694,894.64466,885,788.961,716,734,603.61,189,089,385.8
  支付其他与经营活动有关的现金1,161,249,939.78751,755,556.333,165,213,682.571,870,806,895.12
  经营活动现金流出小计13,207,499,175.476,806,830,959.7725,062,746,236.8617,172,266,590.3
  经营活动产生的现金流量净额-3,173,308,799.4-2,330,569,303.17-490,179,159.42-3,636,191,332.54
二、投资活动产生的现金流量:
  收回投资收到的现金3,114,777,423.21600,623,072.233,524,434,094.133,100,000,000
  取得投资收益收到的现金84,740,194.239,576,666.68273,785,150.88231,920,490.78
  处置固定资产、无形资产和其他长期资产收回的现金净额1,577,894.7613,990.4316,114,056.959,873,901.6
  处置子公司及其他营业单位收到的现金净额--2,680,244,992.922,680,244,992.92
  收到的其他与投资活动有关的现金--505,598.98505,598.98
  投资活动现金流入小计3,201,095,512.11640,813,729.346,495,083,893.866,022,544,984.28
  购建固定资产、无形资产和其他长期资产支付的现金328,781,185.65246,403,685.82546,374,750.23275,137,963.64
  投资支付的现金1,674,500,0001,450,000,0007,715,000,0006,850,000,000
  投资活动现金流出小计2,003,281,185.651,696,403,685.828,261,374,750.237,125,137,963.64
  投资活动产生的现金流量净额1,197,814,326.46-1,055,589,956.48-1,766,290,856.37-1,102,592,979.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金--82,596,72082,596,720
  其中:子公司吸收少数股东投资收到的现金--82,596,72082,596,720
  取得借款收到的现金1,791,830-933,536,812.7280,720,961.64
  收到其他与筹资活动有关的现金1,362,500-88,840,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,154,330-1,104,973,532.72163,317,681.64
  偿还债务支付的现金171,382,961.6480,501,711.64152,442,719.8487,021,243.86
  分配股利、利润或偿付利息支付的现金1,674,286,515.078,843,710.612,362,532,864.962,335,628,283.37
  其中:子公司支付给少数股东的股利、利润429,827,244.077,052,602.171,043,381,295.561,018,212,690.17
  支付其他与筹资活动有关的现金47,608,538.989,034,200.38272,346,614.04136,120,212.92
  筹资活动现金流出小计1,893,278,015.6998,379,622.632,787,322,198.842,558,769,740.15
  筹资活动产生的现金流量净额-1,890,123,685.69-98,379,622.63-1,682,348,666.12-2,395,452,058.51
四、汇率变动对现金及现金等价物的影响-4,222,119.36-1,991,322.59-3,454,012.36-1,261,840.77
五、现金及现金等价物净增加额-3,869,840,277.99-3,486,530,204.87-3,942,272,694.27-7,135,498,211.18
  加:期初现金及现金等价物余额8,620,720,797.418,620,720,797.4112,562,993,491.6812,562,993,491.68
  期末现金及现金等价物余额4,750,880,519.425,134,190,592.548,620,720,797.415,427,495,280.5
补充资料:
  净利润980,794,907.44-3,788,387,129-
  资产减值准备4,283,913.81--61,082,993.76-
  固定资产和投资性房地产折旧358,290,785.19-610,128,663.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧358,290,785.19-610,128,663.58-
  无形资产摊销44,250,951.4-86,286,427.03-
  长期待摊费用摊销17,280,400.48-30,568,046.28-
  处置固定资产、无形资产和其他长期资产的损失-14,623,631.8--4,800,435.26-
  固定资产报废损失-4,954,943.06-1,677,673.28-
  公允价值变动损失2,560,702.88-1,607,249.68-
  财务费用14,339,454.01-40,561,808.68-
  投资损失-235,643,442.83--2,956,547,736.7-
  递延所得税-46,794,926.04-51,958,677.99-
  其中:递延所得税资产减少-46,461,671.43-62,402,573.44-
    递延所得税负债增加-333,254.61--10,443,895.45-
  存货的减少-1,246,170,399.66-110,854,586.27-
  经营性应收项目的减少-2,433,926,855.03--2,997,744,192.51-
  经营性应付项目的增加-939,646,150.56-595,764,853.26-
  现金的期末余额4,750,880,519.42-8,620,720,797.41-
  减:现金的期初余额8,620,720,797.41-12,562,993,491.68-
  现金及现金等价物的净增加额-3,869,840,277.99--3,942,272,694.27-
公告日期2026-08-312026-04-302026-03-272025-10-30
审计意见(境内)标准无保留意见
TOP↑