流通市值:349.08亿 | 总市值:350.01亿 | ||
流通股本:30.02亿 | 总股本:30.10亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,985,132,814.03 | 4,251,776,515.53 | 3,651,108,195.7 | 4,921,356,946.4 |
应收票据及应收账款 | 2,493,490,562.26 | 2,342,952,322.83 | 2,427,884,156.04 | 2,485,003,195.96 |
其中:应收票据 | 1,213,115.54 | 2,894,656.13 | - | - |
应收账款 | 2,492,277,446.72 | 2,340,057,666.7 | 2,427,884,156.04 | 2,485,003,195.96 |
应收款项融资 | 797,277,148.81 | 315,734,122.33 | 318,769,315.34 | 527,798,983.22 |
预付款项 | 551,770,735.56 | 525,310,366.83 | 294,506,275.05 | 180,574,399.72 |
其他应收款合计 | 225,897,322.18 | 242,597,858.49 | 235,088,290.61 | 289,313,895.73 |
应收股利 | - | - | - | 4,612,204.72 |
存货 | 1,816,304,185.86 | 1,771,518,483.05 | 1,646,069,928.6 | 1,538,770,354.02 |
其他流动资产 | 138,717,534.67 | 170,043,922.17 | 132,653,621.56 | 176,686,750.65 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 11,039,748,013.75 | 9,649,677,960.96 | 8,966,515,976.47 | 10,149,380,012.93 |
非流动资产: | ||||
长期股权投资 | 797,984,232.41 | 779,257,413.13 | 737,339,936.8 | 708,057,179.44 |
其他非流动金融资产 | 3,131,378,145.94 | 3,142,018,015.93 | 3,124,059,350.87 | 3,153,146,570.36 |
投资性房地产 | - | - | 67,485,396.6 | 68,254,853.53 |
固定资产 | 7,776,786,847.6 | 7,717,082,222.61 | 6,013,374,338.87 | 6,025,858,571.47 |
在建工程 | 1,251,732,781.47 | 1,371,576,057.8 | 2,403,228,554.89 | 2,331,301,408.64 |
使用权资产 | 31,061,096.46 | 34,988,924.47 | 36,267,089.21 | 37,557,299.11 |
无形资产 | 2,136,930,889.9 | 2,145,207,718.75 | 1,989,802,806.92 | 2,003,155,380.94 |
开发支出 | - | - | 3,880,387.15 | 8,327,568.05 |
商誉 | 1,595,616.68 | 1,595,616.68 | 1,595,616.68 | 1,595,616.68 |
长期待摊费用 | 224,720,569.56 | 204,354,588.88 | 200,506,654.14 | 205,920,950.2 |
递延所得税资产 | 221,182,251.25 | 223,767,112.44 | 128,832,492.15 | 128,495,685.85 |
其他非流动资产 | 467,824,033.96 | 91,127,999.5 | 680,757,956.57 | 554,388,572.83 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 16,041,196,465.23 | 15,710,975,670.19 | 15,387,130,580.85 | 15,226,059,657.1 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 27,080,944,478.98 | 25,360,653,631.15 | 24,353,646,557.32 | 25,375,439,670.03 |
流动负债: | ||||
短期借款 | 7,961,532,288.22 | 7,088,445,738.43 | 7,091,573,237.28 | 7,075,130,392.2 |
交易性金融负债 | 753,100 | 8,249,715 | 1,825,865 | 3,567,160 |
应付票据及应付账款 | 2,682,588,031.04 | 2,653,273,959.78 | 2,493,636,981.85 | 2,841,148,638.2 |
其中:应付票据 | 660,742,889.78 | 390,205,522.75 | 582,504,437.82 | 1,090,404,188.65 |
应付账款 | 2,021,845,141.26 | 2,263,068,437.03 | 1,911,132,544.03 | 1,750,744,449.55 |
预收款项 | 503,379.08 | 503,379.08 | - | - |
合同负债 | 43,338,724.94 | 81,506,421.05 | 40,988,027.98 | 37,445,552.07 |
应付职工薪酬 | 141,697,074.81 | 155,005,655.04 | 120,715,467.08 | 100,883,659.1 |
应交税费 | 81,527,915.09 | 49,552,259.53 | 74,165,608.25 | 60,531,081.83 |
其他应付款合计 | 219,730,132.81 | 331,928,559.38 | 214,298,351.25 | 217,912,490.33 |
应付股利 | 15,291,019.38 | 15,291,019.38 | 29,120,156.22 | 31,277,786.75 |
一年内到期的非流动负债 | 1,661,458,907.63 | 1,616,683,761.15 | 1,507,463,776.38 | 1,811,250,755.24 |
其他流动负债 | 5,634,728.85 | 9,950,385.03 | 5,328,443.64 | 4,867,921.77 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 12,798,764,282.47 | 11,995,099,833.47 | 11,549,995,758.71 | 12,152,737,650.74 |
非流动负债: | ||||
长期借款 | 3,144,778,923.28 | 2,765,708,753.2 | 2,600,292,853.23 | 2,984,514,624.85 |
应付债券 | 469,086,677.98 | - | - | - |
租赁负债 | 17,938,980.4 | 20,350,433.32 | 27,534,210.77 | 28,409,713.39 |
长期应付款 | 66,933,300 | 66,933,300 | 39,590,000 | 39,590,000 |
预计负债 | 133,977,191.54 | 133,079,577.59 | 132,720,422.37 | 131,056,159.92 |
递延收益 | 221,149,399.91 | 230,602,514.2 | 196,911,358.24 | 185,148,038.72 |
递延所得税负债 | 314,128,891.18 | 315,498,300.78 | 173,995,245.22 | 179,037,762.84 |
其他非流动负债 | 483,941,860.28 | 377,086,264.09 | 241,559,133.44 | 312,692,500.39 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 4,851,935,224.57 | 3,909,259,143.18 | 3,412,603,223.27 | 3,860,448,800.11 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 17,650,699,507.04 | 15,904,358,976.65 | 14,962,598,981.98 | 16,013,186,450.85 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,013,874,259 | 3,013,874,259 | 3,013,874,259 | 3,013,874,259 |
资本公积 | 1,613,129,240.41 | 1,613,129,240.41 | 1,613,129,240.41 | 1,613,129,240.41 |
减:库存股 | 688,656,233.29 | 377,403,184.6 | 375,960,535 | 321,005,938.33 |
其他综合收益 | -1,454,430.96 | -1,454,430.96 | -853,642.06 | -853,642.06 |
专项储备 | 1,191,881.11 | 1,797,063.97 | 3,385,097 | 3,467,173.07 |
盈余公积 | 687,948,786.87 | 687,948,786.87 | 687,948,786.87 | 687,948,786.87 |
未分配利润 | 4,480,516,742.09 | 4,202,474,262.67 | 4,144,081,923.53 | 4,058,048,112.18 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 9,106,550,245.23 | 9,140,365,997.36 | 9,085,605,129.75 | 9,054,607,991.14 |
少数股东权益 | 323,694,726.71 | 315,928,657.14 | 305,442,445.59 | 307,645,228.04 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 9,430,244,971.94 | 9,456,294,654.5 | 9,391,047,575.34 | 9,362,253,219.18 |
负债和股东权益合计 | 27,080,944,478.98 | 25,360,653,631.15 | 24,353,646,557.32 | 25,375,439,670.03 |
公告日期 | 2025-04-25 | 2025-04-10 | 2024-10-31 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |