流通市值:511.17亿 | 总市值:512.53亿 | ||
流通股本:30.02亿 | 总股本:30.10亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 6,416,049,082.66 | 4,985,132,814.03 | 4,251,776,515.53 | 3,651,108,195.7 |
应收票据及应收账款 | 2,973,095,811.78 | 2,493,490,562.26 | 2,342,952,322.83 | 2,427,884,156.04 |
其中:应收票据 | 9,065 | 1,213,115.54 | 2,894,656.13 | - |
应收账款 | 2,973,086,746.78 | 2,492,277,446.72 | 2,340,057,666.7 | 2,427,884,156.04 |
应收款项融资 | 739,800,316.25 | 797,277,148.81 | 315,734,122.33 | 318,769,315.34 |
预付款项 | 434,225,615.8 | 551,770,735.56 | 525,310,366.83 | 294,506,275.05 |
其他应收款合计 | 279,683,365.58 | 225,897,322.18 | 242,597,858.49 | 235,088,290.61 |
应收股利 | 27,930,185.14 | - | - | - |
存货 | 1,938,796,474.69 | 1,816,304,185.86 | 1,771,518,483.05 | 1,646,069,928.6 |
其他流动资产 | 129,496,432.12 | 138,717,534.67 | 170,043,922.17 | 132,653,621.56 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 12,943,338,907.5 | 11,039,748,013.75 | 9,649,677,960.96 | 8,966,515,976.47 |
非流动资产: | ||||
长期股权投资 | 850,750,652.47 | 797,984,232.41 | 779,257,413.13 | 737,339,936.8 |
其他非流动金融资产 | 3,236,689,329.76 | 3,131,378,145.94 | 3,142,018,015.93 | 3,124,059,350.87 |
投资性房地产 | - | - | - | 67,485,396.6 |
固定资产 | 7,692,018,827.4 | 7,776,786,847.6 | 7,717,082,222.61 | 6,013,374,338.87 |
在建工程 | 1,308,347,418.64 | 1,251,732,781.47 | 1,371,576,057.8 | 2,403,228,554.89 |
使用权资产 | 25,649,702.63 | 31,061,096.46 | 34,988,924.47 | 36,267,089.21 |
无形资产 | 2,128,958,332.88 | 2,136,930,889.9 | 2,145,207,718.75 | 1,989,802,806.92 |
开发支出 | - | - | - | 3,880,387.15 |
商誉 | 1,595,616.68 | 1,595,616.68 | 1,595,616.68 | 1,595,616.68 |
长期待摊费用 | 231,382,287.9 | 224,720,569.56 | 204,354,588.88 | 200,506,654.14 |
递延所得税资产 | 205,742,897.16 | 221,182,251.25 | 223,767,112.44 | 128,832,492.15 |
其他非流动资产 | 494,779,856.13 | 467,824,033.96 | 91,127,999.5 | 680,757,956.57 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 16,175,914,921.65 | 16,041,196,465.23 | 15,710,975,670.19 | 15,387,130,580.85 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 29,119,253,829.15 | 27,080,944,478.98 | 25,360,653,631.15 | 24,353,646,557.32 |
流动负债: | ||||
短期借款 | 9,109,822,802.97 | 7,961,532,288.22 | 7,088,445,738.43 | 7,091,573,237.28 |
交易性金融负债 | - | 753,100 | 8,249,715 | 1,825,865 |
应付票据及应付账款 | 2,623,845,328.35 | 2,682,588,031.04 | 2,653,273,959.78 | 2,493,636,981.85 |
其中:应付票据 | 420,915,103.03 | 660,742,889.78 | 390,205,522.75 | 582,504,437.82 |
应付账款 | 2,202,930,225.32 | 2,021,845,141.26 | 2,263,068,437.03 | 1,911,132,544.03 |
预收款项 | 500,000 | 503,379.08 | 503,379.08 | - |
合同负债 | 51,982,685.27 | 43,338,724.94 | 81,506,421.05 | 40,988,027.98 |
应付职工薪酬 | 112,220,343.89 | 141,697,074.81 | 155,005,655.04 | 120,715,467.08 |
应交税费 | 98,374,097.29 | 81,527,915.09 | 49,552,259.53 | 74,165,608.25 |
其他应付款合计 | 203,352,794.68 | 219,730,132.81 | 331,928,559.38 | 214,298,351.25 |
应付股利 | 36,404,440.56 | 15,291,019.38 | 15,291,019.38 | 29,120,156.22 |
一年内到期的非流动负债 | 2,065,642,051.55 | 1,661,458,907.63 | 1,616,683,761.15 | 1,507,463,776.38 |
其他流动负债 | 6,757,749.08 | 5,634,728.85 | 9,950,385.03 | 5,328,443.64 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 14,272,497,853.08 | 12,798,764,282.47 | 11,995,099,833.47 | 11,549,995,758.71 |
非流动负债: | ||||
长期借款 | 3,297,972,194.72 | 3,144,778,923.28 | 2,765,708,753.2 | 2,600,292,853.23 |
应付债券 | 481,447,885.59 | 469,086,677.98 | - | - |
租赁负债 | 13,632,384.37 | 17,938,980.4 | 20,350,433.32 | 27,534,210.77 |
长期应付款 | 66,933,300 | 66,933,300 | 66,933,300 | 39,590,000 |
预计负债 | 135,584,104.8 | 133,977,191.54 | 133,079,577.59 | 132,720,422.37 |
递延收益 | 221,373,739.06 | 221,149,399.91 | 230,602,514.2 | 196,911,358.24 |
递延所得税负债 | 327,700,403.34 | 314,128,891.18 | 315,498,300.78 | 173,995,245.22 |
其他非流动负债 | 533,526,556.83 | 483,941,860.28 | 377,086,264.09 | 241,559,133.44 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 5,078,170,568.71 | 4,851,935,224.57 | 3,909,259,143.18 | 3,412,603,223.27 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 19,350,668,421.79 | 17,650,699,507.04 | 15,904,358,976.65 | 14,962,598,981.98 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,009,555,059 | 3,013,874,259 | 3,013,874,259 | 3,013,874,259 |
资本公积 | 1,579,359,817.69 | 1,613,129,240.41 | 1,613,129,240.41 | 1,613,129,240.41 |
减:库存股 | 651,296,672.58 | 688,656,233.29 | 377,403,184.6 | 375,960,535 |
其他综合收益 | -2,348,762.91 | -1,454,430.96 | -1,454,430.96 | -853,642.06 |
专项储备 | 1,299,816.24 | 1,191,881.11 | 1,797,063.97 | 3,385,097 |
盈余公积 | 687,948,786.87 | 687,948,786.87 | 687,948,786.87 | 687,948,786.87 |
未分配利润 | 4,819,459,413.12 | 4,480,516,742.09 | 4,202,474,262.67 | 4,144,081,923.53 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 9,443,977,457.43 | 9,106,550,245.23 | 9,140,365,997.36 | 9,085,605,129.75 |
少数股东权益 | 324,607,949.93 | 323,694,726.71 | 315,928,657.14 | 305,442,445.59 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 9,768,585,407.36 | 9,430,244,971.94 | 9,456,294,654.5 | 9,391,047,575.34 |
负债和股东权益合计 | 29,119,253,829.15 | 27,080,944,478.98 | 25,360,653,631.15 | 24,353,646,557.32 |
公告日期 | 2025-08-15 | 2025-04-25 | 2025-04-10 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |