当前位置:首页 - 行情中心 - 东阳光(600673) - 财务分析 - 现金流量表

东阳光

(600673)

  

流通市值:283.35亿  总市值:284.51亿
流通股本:30.02亿   总股本:30.14亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,523,788,969.937,867,475,028.745,375,077,702.082,617,501,620.19
收到的税费返还380,469,003.11343,274,443.97234,803,679.35128,320,228.26
收到其他与经营活动有关的现金4,427,556,487.662,723,150,672.581,792,172,082.8649,410,521.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,331,814,460.710,933,900,145.297,402,053,464.292,795,232,369.72
购买商品、接受劳务支付的现金8,687,489,382.586,693,775,581.974,464,202,099.92,203,399,681.86
支付给职工以及为职工支付的现金955,868,146.82713,091,533.63493,883,224.92235,332,535.95
支付的各项税费301,091,677.1223,238,271.01163,582,574.3163,876,365.97
支付其他与经营活动有关的现金4,819,284,899.712,946,803,342.681,954,056,786.6124,698,092.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,763,734,106.2110,576,908,729.297,075,724,685.732,627,306,676.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额568,080,354.49356,991,416326,328,778.56167,925,693.07
二、投资活动产生的现金流量:
收回投资收到的现金235,502,430.4115,000,00015,000,000-
取得投资收益收到的现金83,528,344.4683,528,344.4648,000,372.6448,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额82,842.83461,824.97454,736.47164,300
收到的其他与投资活动有关的现金343,459,581.6554,946,892.2254,946,892.2252,384,272.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计662,573,199.35153,937,061.65118,402,001.33100,548,572.05
购建固定资产、无形资产和其他长期资产支付的现金1,144,409,907.87708,723,978.33609,349,751.14516,027,054.57
投资支付的现金220,989,830.3306,329,154.44--
取得子公司及其他营业单位支付的现金125,000,459.98---
支付其他与投资活动有关的现金68,309,291.9924,818,616.2824,068,224.624,840,238.47
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,558,709,490.141,039,871,749.05633,417,975.76520,867,293.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-896,136,290.79-885,934,687.4-515,015,974.43-420,318,720.99
三、筹资活动产生的现金流量:
取得借款收到的现金6,291,897,042.034,504,339,548.022,456,382,350.651,556,674,000
收到其他与筹资活动有关的现金4,813,151,917.334,433,408,114.944,162,129,237.771,230,184,037.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,105,048,959.368,937,747,662.966,618,511,588.422,786,858,037.01
偿还债务支付的现金5,685,113,046.224,698,879,316.72,518,586,993.841,229,587,144.15
分配股利、利润或偿付利息支付的现金1,391,453,364.861,257,360,336.881,178,455,968.3394,159,467.76
其中:子公司支付给少数股东的股利、利润21,576,305.29---
支付其他与筹资活动有关的现金4,672,710,003.714,294,717,613.244,024,461,086.91,469,848,401.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,749,276,414.7910,250,957,266.827,721,504,049.072,793,595,013.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-644,227,455.43-1,313,209,603.86-1,102,992,460.65-6,736,976.69
四、汇率变动对现金及现金等价物的影响14,639,661.135,127,071.884,867,333.01626,870.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-957,643,730.6-1,837,025,803.38-1,286,812,323.51-258,503,133.91
加:期初现金及现金等价物余额3,138,207,460.873,138,207,460.873,138,207,460.873,138,207,460.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,180,563,730.271,301,181,657.491,851,395,137.362,879,704,326.96
补充资料:
净利润374,892,053.61-216,615,830.81-
资产减值准备43,115,696.61-5,456,649.02-
固定资产和投资性房地产折旧567,084,259.66-268,593,895.11-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧567,084,259.66-268,593,895.11-
无形资产摊销54,865,517.08-27,543,090.97-
长期待摊费用摊销20,930,298.83-10,370,711.18-
处置固定资产、无形资产和其他长期资产的损失962,733.69-935,602.13-
固定资产报废损失12,171,178.98-3,862,242.14-
公允价值变动损失-10,717,036--20,098,187.93-
财务费用317,949,881.36-144,587,700.25-
投资损失-186,709,930.72--89,063,952.34-
递延所得税49,281,824.55-8,092,713.2-
其中:递延所得税资产减少-91,743,767.3-3,527,659.29-
递延所得税负债增加141,025,591.85-4,565,053.91-
存货的减少-319,889,519.7--22,127,924.71-
经营性应收项目的减少606,040,631.35-114,937,782.56-
经营性应付项目的增加-997,649,549.47--350,970,125.77-
其他37,607,769.18---
现金的期末余额2,180,563,730.27-1,851,395,137.36-
减:现金的期初余额3,138,207,460.87-3,138,207,460.87-
公告日期2025-04-102024-10-312024-08-202024-04-24
审计意见(境内)标准无保留意见
TOP↑