当前位置:首页 - 行情中心 - 东阳光(600673) - 财务分析 - 现金流量表

东阳光

(600673)

  

流通市值:715.87亿  总市值:717.78亿
流通股本:30.02亿   总股本:30.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,650,300,672.348,434,284,053.62,883,047,231.8911,597,397,705.05
  收到的税费返还10,825,714.148,990,676.913,066,369.4989,160,502.13
  收到其他与经营活动有关的现金1,047,807,880.65840,348,856.69389,098,032.473,501,616,234.51
  经营活动现金流入小计22,708,934,267.139,283,623,587.23,275,211,633.8515,188,174,441.69
  购买商品、接受劳务支付的现金6,817,192,118.194,495,897,401.132,105,277,095.619,043,387,445.02
  支付给职工以及为职工支付的现金1,073,029,434.77737,161,437.71329,033,166.461,115,932,544.59
  支付的各项税费517,011,006.48330,591,692.82143,034,300.59519,261,028.78
  支付其他与经营活动有关的现金1,937,059,539.151,207,833,006.76533,649,392.063,200,596,205
  经营活动现金流出小计10,344,292,098.596,771,483,538.423,110,993,954.7213,879,177,223.39
  经营活动产生的现金流量净额12,364,642,168.542,512,140,048.78164,217,679.131,308,997,218.3
二、投资活动产生的现金流量:
  收回投资收到的现金72,464,206.560,464,206.527,114,206.5392,539,019.97
  取得投资收益收到的现金80,688,210.4657,962,423.3948,001,732.39109,978,565.34
  处置固定资产、无形资产和其他长期资产收回的现金净额406,295.27603,084.72567,704.7219,819,145.3
  处置子公司及其他营业单位收到的现金净额16,614,543.3316,614,543.33--
  收到的其他与投资活动有关的现金19,002,157.0311,972,988.3210,870,394.5973,430,034.31
  投资活动现金流入小计189,175,412.59147,617,246.2686,554,038.111,495,766,764.92
  购建固定资产、无形资产和其他长期资产支付的现金24,086,672,884.177,166,027,460.1239,465,492.471,407,288,631.7
  投资支付的现金546,652,400510,042,600488,300,0003,624,882,700
  取得子公司及其他营业单位支付的现金89,701,472.0938,933,651.1220,433,651.12141,201,685.34
  支付其他与投资活动有关的现金36,720,870.7836,024,743.58-157,275,928.39
  投资活动现金流出小计24,759,747,627.047,751,028,454.8748,199,143.595,330,648,945.43
  投资活动产生的现金流量净额-24,570,572,214.45-7,603,411,208.54-661,645,105.48-3,834,882,180.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,043,228,686.2496,623,686.26,623,686.21,243,068,713.4
  其中:子公司吸收少数股东投资收到的现金1,043,228,686.2496,623,686.26,623,686.2706,000,000
  取得借款收到的现金8,762,830,785.325,586,620,813.132,167,072,840.939,790,773,343.14
  收到其他与筹资活动有关的现金18,053,308,243.469,001,091,240.862,942,946,469.415,801,970,560.73
  筹资活动现金流入小计27,859,367,714.9815,084,335,740.195,116,642,996.5416,835,812,617.27
  偿还债务支付的现金6,588,239,601.924,044,776,332.811,801,602,989.266,642,597,001.4
  分配股利、利润或偿付利息支付的现金370,863,336.19221,737,112.68119,389,351.34514,826,079.26
  其中:子公司支付给少数股东的股利、利润44,727,465.37--26,909,621.58
  支付其他与筹资活动有关的现金6,685,689,507.824,543,141,741.462,645,245,002.845,750,414,081.91
  筹资活动现金流出小计13,644,792,445.938,809,655,186.954,566,237,343.4412,907,837,162.57
  筹资活动产生的现金流量净额14,214,575,269.056,274,680,553.24550,405,653.13,927,975,454.7
四、汇率变动对现金及现金等价物的影响-17,378,711.57-12,635,580.47-6,555,191.47-2,962,744.89
五、现金及现金等价物净增加额1,991,266,511.571,170,773,813.0146,423,035.281,399,127,747.6
  加:期初现金及现金等价物余额3,579,691,477.873,579,691,477.873,579,691,477.872,180,563,730.27
  期末现金及现金等价物余额5,570,957,989.444,750,465,290.883,626,114,513.153,579,691,477.87
补充资料:
  净利润-433,369,746.52-291,149,779.26
  资产减值准备-7,863,549.53-43,827,078.96
  固定资产和投资性房地产折旧-355,271,261.83-658,295,166.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-355,271,261.83-658,295,166.7
  无形资产摊销-30,106,521.36-62,506,054.5
  长期待摊费用摊销-30,427,483.66-56,128,260.26
  处置固定资产、无形资产和其他长期资产的损失-1,226,849.96-5,183,754.73
  固定资产报废损失-7,212,365.68-13,606,095.52
  公允价值变动损失--635,496.18-608,241,564.64
  财务费用-253,957,077.67-489,486,623.01
  投资损失--301,065,647.89--283,762,952.4
  递延所得税--18,630,606.56--74,582,359.09
  其中:递延所得税资产减少--11,861,874.7-23,341,776.2
    递延所得税负债增加--6,768,731.86--97,924,135.29
  存货的减少--116,149,586.22--155,505,549.31
  经营性应收项目的减少--1,189,788,239.75--285,715,125.12
  经营性应付项目的增加-2,974,324,677.49--346,932,973.51
  其他-12,161,418.34-217,769,648.05
  现金的期末余额-4,750,465,290.88-3,579,691,477.87
  减:现金的期初余额-3,579,691,477.87-2,180,563,730.27
  现金及现金等价物的净增加额-1,170,773,813.01-1,399,127,747.6
公告日期2026-10-232026-08-182026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑