当前位置:首页 - 行情中心 - 东阳光(600673) - 财务分析 - 现金流量表

东阳光

(600673)

  

流通市值:511.17亿  总市值:512.53亿
流通股本:30.02亿   总股本:30.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,838,493,232.852,401,962,528.9210,523,788,969.937,867,475,028.74
收到的税费返还59,550,761.9427,855,181.15380,469,003.11343,274,443.97
收到其他与经营活动有关的现金1,131,481,745.05404,868,162.094,427,556,487.662,723,150,672.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,029,525,739.842,834,685,872.1615,331,814,460.710,933,900,145.29
购买商品、接受劳务支付的现金4,203,820,479.872,041,888,299.448,687,489,382.586,693,775,581.97
支付给职工以及为职工支付的现金576,899,950.15273,265,187.25955,868,146.82713,091,533.63
支付的各项税费186,450,897.9372,803,696.69301,091,677.1223,238,271.01
支付其他与经营活动有关的现金796,143,170.58288,511,371.624,819,284,899.712,946,803,342.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,763,314,498.532,676,468,55514,763,734,106.2110,576,908,729.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额266,211,241.31158,217,317.16568,080,354.49356,991,416
二、投资活动产生的现金流量:
收回投资收到的现金28,020,000-235,502,430.4115,000,000
取得投资收益收到的现金48,001,693.7848,000,00083,528,344.4683,528,344.46
处置固定资产、无形资产和其他长期资产收回的现金净额3,213,859.4234,92082,842.83461,824.97
收到的其他与投资活动有关的现金8,380,472.223,918,906.79343,459,581.6554,946,892.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计87,616,025.4251,953,826.79662,573,199.35153,937,061.65
购建固定资产、无形资产和其他长期资产支付的现金656,303,110.14505,438,180.171,144,409,907.87708,723,978.33
投资支付的现金194,542,095.93169,842,095.93220,989,830.3306,329,154.44
取得子公司及其他营业单位支付的现金233,780.12-125,000,459.98-
支付其他与投资活动有关的现金13,522,773.879,321,459.1768,309,291.9924,818,616.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计864,601,760.06684,601,735.271,558,709,490.141,039,871,749.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-776,985,734.64-632,647,908.48-896,136,290.79-885,934,687.4
三、筹资活动产生的现金流量:
取得借款收到的现金4,806,382,346.672,746,782,346.676,291,897,042.034,504,339,548.02
收到其他与筹资活动有关的现金5,085,371,275.872,321,945,985.24,813,151,917.334,433,408,114.94
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,891,753,622.545,068,728,331.8711,105,048,959.368,937,747,662.96
偿还债务支付的现金2,607,348,981.311,579,095,536.575,685,113,046.224,698,879,316.7
分配股利、利润或偿付利息支付的现金182,181,604.4781,997,646.841,391,453,364.861,257,360,336.88
其中:子公司支付给少数股东的股利、利润--21,576,305.29-
支付其他与筹资活动有关的现金5,032,755,350.752,672,231,828.514,672,710,003.714,294,717,613.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,822,285,936.534,333,325,011.9211,749,276,414.7910,250,957,266.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,069,467,686.01735,403,319.95-644,227,455.43-1,313,209,603.86
四、汇率变动对现金及现金等价物的影响5,354,023.193,645,286.2714,639,661.135,127,071.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,564,047,215.87264,618,014.9-957,643,730.6-1,837,025,803.38
加:期初现金及现金等价物余额2,180,563,730.272,180,563,730.273,138,207,460.873,138,207,460.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,744,610,946.142,445,181,745.172,180,563,730.271,301,181,657.49
补充资料:
净利润627,232,109.41-374,892,053.61-
资产减值准备19,628,315.89-43,115,696.61-
固定资产和投资性房地产折旧308,721,533.45-567,084,259.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧308,721,533.45-567,084,259.66-
无形资产摊销30,726,131.91-54,865,517.08-
长期待摊费用摊销11,489,257.94-20,930,298.83-
处置固定资产、无形资产和其他长期资产的损失5,078,234.08-962,733.69-
固定资产报废损失4,069,616.82-12,171,178.98-
公允价值变动损失-97,118,752.72--10,717,036-
财务费用208,286,949.14-317,949,881.36-
投资损失-119,701,003.38--186,709,930.72-
递延所得税30,226,317.83-49,281,824.55-
其中:递延所得税资产减少18,024,215.28--91,743,767.3-
递延所得税负债增加12,202,102.55-141,025,591.85-
存货的减少-156,603,931.41--319,889,519.7-
经营性应收项目的减少-1,304,233,660.45-606,040,631.35-
经营性应付项目的增加674,445,965.18--997,649,549.47-
其他5,618,202.78-37,607,769.18-
现金的期末余额3,744,610,946.14-2,180,563,730.27-
减:现金的期初余额2,180,563,730.27-3,138,207,460.87-
公告日期2025-08-152025-04-252025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑