当前位置:首页 - 行情中心 - 东阳光(600673) - 财务分析 - 现金流量表

东阳光

(600673)

  

流通市值:349.08亿  总市值:350.01亿
流通股本:30.02亿   总股本:30.10亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,401,962,528.9210,523,788,969.937,867,475,028.745,375,077,702.08
收到的税费返还27,855,181.15380,469,003.11343,274,443.97234,803,679.35
收到其他与经营活动有关的现金404,868,162.094,427,556,487.662,723,150,672.581,792,172,082.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,834,685,872.1615,331,814,460.710,933,900,145.297,402,053,464.29
购买商品、接受劳务支付的现金2,041,888,299.448,687,489,382.586,693,775,581.974,464,202,099.9
支付给职工以及为职工支付的现金273,265,187.25955,868,146.82713,091,533.63493,883,224.92
支付的各项税费72,803,696.69301,091,677.1223,238,271.01163,582,574.31
支付其他与经营活动有关的现金288,511,371.624,819,284,899.712,946,803,342.681,954,056,786.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,676,468,55514,763,734,106.2110,576,908,729.297,075,724,685.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额158,217,317.16568,080,354.49356,991,416326,328,778.56
二、投资活动产生的现金流量:
收回投资收到的现金-235,502,430.4115,000,00015,000,000
取得投资收益收到的现金48,000,00083,528,344.4683,528,344.4648,000,372.64
处置固定资产、无形资产和其他长期资产收回的现金净额34,92082,842.83461,824.97454,736.47
收到的其他与投资活动有关的现金3,918,906.79343,459,581.6554,946,892.2254,946,892.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计51,953,826.79662,573,199.35153,937,061.65118,402,001.33
购建固定资产、无形资产和其他长期资产支付的现金505,438,180.171,144,409,907.87708,723,978.33609,349,751.14
投资支付的现金169,842,095.93220,989,830.3306,329,154.44-
取得子公司及其他营业单位支付的现金-125,000,459.98--
支付其他与投资活动有关的现金9,321,459.1768,309,291.9924,818,616.2824,068,224.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计684,601,735.271,558,709,490.141,039,871,749.05633,417,975.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-632,647,908.48-896,136,290.79-885,934,687.4-515,015,974.43
三、筹资活动产生的现金流量:
取得借款收到的现金2,746,782,346.676,291,897,042.034,504,339,548.022,456,382,350.65
收到其他与筹资活动有关的现金2,321,945,985.24,813,151,917.334,433,408,114.944,162,129,237.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,068,728,331.8711,105,048,959.368,937,747,662.966,618,511,588.42
偿还债务支付的现金1,579,095,536.575,685,113,046.224,698,879,316.72,518,586,993.84
分配股利、利润或偿付利息支付的现金81,997,646.841,391,453,364.861,257,360,336.881,178,455,968.33
其中:子公司支付给少数股东的股利、利润-21,576,305.29--
支付其他与筹资活动有关的现金2,672,231,828.514,672,710,003.714,294,717,613.244,024,461,086.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,333,325,011.9211,749,276,414.7910,250,957,266.827,721,504,049.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额735,403,319.95-644,227,455.43-1,313,209,603.86-1,102,992,460.65
四、汇率变动对现金及现金等价物的影响3,645,286.2714,639,661.135,127,071.884,867,333.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额264,618,014.9-957,643,730.6-1,837,025,803.38-1,286,812,323.51
加:期初现金及现金等价物余额2,180,563,730.273,138,207,460.873,138,207,460.873,138,207,460.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,445,181,745.172,180,563,730.271,301,181,657.491,851,395,137.36
补充资料:
净利润-374,892,053.61-216,615,830.81
资产减值准备-43,115,696.61-5,456,649.02
固定资产和投资性房地产折旧-567,084,259.66-268,593,895.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-567,084,259.66-268,593,895.11
无形资产摊销-54,865,517.08-27,543,090.97
长期待摊费用摊销-20,930,298.83-10,370,711.18
处置固定资产、无形资产和其他长期资产的损失-962,733.69-935,602.13
固定资产报废损失-12,171,178.98-3,862,242.14
公允价值变动损失--10,717,036--20,098,187.93
财务费用-317,949,881.36-144,587,700.25
投资损失--186,709,930.72--89,063,952.34
递延所得税-49,281,824.55-8,092,713.2
其中:递延所得税资产减少--91,743,767.3-3,527,659.29
递延所得税负债增加-141,025,591.85-4,565,053.91
存货的减少--319,889,519.7--22,127,924.71
经营性应收项目的减少-606,040,631.35-114,937,782.56
经营性应付项目的增加--997,649,549.47--350,970,125.77
其他-37,607,769.18--
现金的期末余额-2,180,563,730.27-1,851,395,137.36
减:现金的期初余额-3,138,207,460.87-3,138,207,460.87
公告日期2025-04-252025-04-102024-10-312024-08-20
审计意见(境内)标准无保留意见
TOP↑