一拖股份
(601038)
| 流通市值:104.78亿 | | | 总市值:160.91亿 |
| 流通股本:7.32亿 | | | 总股本:11.24亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,557,576,393.84 | 1,828,320,770.28 | 1,911,543,550.84 | 1,616,899,930.81 |
| 结算备付金 | - | - | - | 0 |
| 拆出资金 | - | - | - | 0 |
| 交易性金融资产 | 850,203,623.38 | 946,000,000 | 946,000,000 | 1,131,008,986.3 |
| 衍生金融资产 | - | - | - | 0 |
| 应收票据及应收账款 | 1,931,060,335.8 | 1,934,970,743.32 | 370,333,699.8 | 1,723,763,690.99 |
| 其中:应收票据 | 22,312,397.7 | 44,029,141.18 | 43,549,626.18 | 21,126,756.68 |
| 应收账款 | 1,908,747,938.1 | 1,890,941,602.14 | 326,784,073.62 | 1,702,636,934.31 |
| 应收款项融资 | 167,906,354.99 | 321,834,905.93 | 168,977,762.41 | 124,585,290.76 |
| 预付款项 | 200,209,136.93 | 361,270,884.26 | 255,713,675.86 | 107,606,571.51 |
| 应收保费 | - | - | - | 0 |
| 应收分保账款 | - | - | - | 0 |
| 应收分保合同准备金 | - | - | - | 0 |
| 其他应收款合计 | 98,973,524.23 | 79,848,422.44 | 66,734,313.7 | 76,242,498.4 |
| 其中:应收利息 | - | - | - | 0 |
| 应收股利 | - | - | - | 0 |
| 买入返售金融资产 | - | - | - | 0 |
| 存货 | 998,343,109.63 | 1,259,795,128.19 | 1,147,694,571.5 | 1,098,734,522.06 |
| 合同资产 | - | - | - | 0 |
| 一年内到期的非流动资产 | 948,692,582.21 | 2,049,014,514.03 | 2,969,552,248.9 | 4,037,603,312.22 |
| 其他流动资产 | 428,247,541.4 | 67,825,009.57 | 410,852,732.73 | 1,067,035,978.46 |
| 流动资产合计 | 7,181,212,602.41 | 8,848,880,378.02 | 8,247,402,555.74 | 10,983,480,781.51 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | - | 0 |
| 债权投资 | 6,023,302,640.46 | 4,156,782,925.75 | 2,839,788,030.21 | 1,350,970,212.3 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | - | 0 |
| 长期股权投资 | 741,850,614.01 | 715,911,373.9 | 705,852,151.75 | 699,177,569.96 |
| 其他权益工具投资 | 4,716,862.36 | 4,716,862.36 | 4,716,862.36 | 4,456,280.38 |
| 其他非流动金融资产 | - | - | - | 0 |
| 投资性房地产 | - | - | - | 0 |
| 固定资产 | 2,079,157,337.12 | 2,085,864,570.97 | 2,129,797,255.04 | 2,116,394,885.56 |
| 在建工程 | 461,259,003.03 | 400,073,426.51 | 324,531,669.03 | 246,652,522.8 |
| 生产性生物资产 | - | - | - | 0 |
| 油气资产 | - | - | - | 0 |
| 使用权资产 | 15,509,708.27 | 20,908,975.56 | 26,810,495.19 | 27,632,141.84 |
| 无形资产 | 621,864,541.53 | 626,778,913.78 | 633,034,230.85 | 640,410,137.2 |
| 开发支出 | - | - | - | 0 |
| 商誉 | - | - | - | 0 |
| 长期待摊费用 | 43,595,863.46 | 41,380,204.71 | 44,090,049.49 | 39,687,880.14 |
| 递延所得税资产 | 150,511,577.96 | 147,369,714.07 | 141,514,116.62 | 137,747,303.48 |
| 其他非流动资产 | - | - | - | 0 |
| 非流动资产合计 | 10,141,768,148.2 | 8,199,786,967.61 | 6,850,134,860.54 | 5,263,128,933.66 |
| 资产总计 | 17,322,980,750.61 | 17,048,667,345.63 | 15,097,537,416.28 | 16,246,609,715.17 |
| 流动负债: | | | | |
| 短期借款 | - | - | - | 0 |
| 向中央银行借款 | - | - | - | 0 |
| 吸收存款及同业存放 | - | - | - | 0 |
| 拆入资金 | - | - | - | 0 |
| 交易性金融负债 | 25,867.48 | - | - | 0 |
| 衍生金融负债 | - | - | - | 0 |
| 应付票据及应付账款 | 5,603,620,412.29 | 5,491,235,139.18 | 4,407,755,851.64 | 5,477,942,212.39 |
| 其中:应付票据 | 2,472,864,500.24 | 1,783,256,726.83 | 2,583,140,189.56 | 2,802,588,534.5 |
| 应付账款 | 3,130,755,912.05 | 3,707,978,412.35 | 1,824,615,662.08 | 2,675,353,677.89 |
| 预收款项 | 77,680.73 | 77,680.73 | 77,051.52 | 0 |
| 合同负债 | 175,296,617.3 | 211,392,986.29 | 566,066,122.26 | 167,748,321.92 |
| 卖出回购金融资产款 | - | - | - | 0 |
| 应付手续费及佣金 | - | - | - | 0 |
| 应付职工薪酬 | 101,408,228.18 | 93,556,205.83 | 101,139,881.19 | 102,457,581.59 |
| 应交税费 | 32,506,245.82 | 79,053,883.04 | 25,455,101.09 | 31,340,792.61 |
| 其他应付款合计 | 725,381,277.56 | 633,184,886.13 | 567,807,246.38 | 649,885,814.4 |
| 其中:应付利息 | 2,396,354.61 | 2,159,612.67 | 1,922,870.72 | 1,680,867.84 |
| 应付股利 | 85,832,080.28 | 8,439,607.89 | 8,439,607.88 | 35,280,917.64 |
| 应付分保账款 | - | - | - | 0 |
| 保险合同准备金 | - | - | - | 0 |
| 代理买卖证券款 | - | - | - | 0 |
| 代理承销证券款 | - | - | - | 0 |
| 一年内到期的非流动负债 | 22,117,491.38 | 22,146,784.5 | 26,162,069.9 | 223,235,661.97 |
| 其他流动负债 | 935,595,146.27 | 853,617,896.94 | 383,903,310.62 | 739,015,489.2 |
| 流动负债合计 | 7,596,028,967.01 | 7,384,265,462.64 | 6,078,366,634.6 | 7,391,625,874.08 |
| 非流动负债: | | | | |
| 长期借款 | 563,552,735.92 | 460,643,439.16 | 424,723,098.79 | 114,281,143.33 |
| 应付债券 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | 1,411,323.33 | 1,945,974.95 | 2,547,279.1 | 7,743,185 |
| 长期应付款 | 6,373,417.84 | 6,955,465.9 | 7,183,513.97 | 7,297,538 |
| 长期应付职工薪酬 | 7,531,421.62 | 18,526,825.11 | 18,526,825.11 | 12,813,070.98 |
| 预计负债 | 1,962,613.99 | 1,962,613.99 | 1,962,613.99 | 1,962,613.99 |
| 递延收益 | 231,170,896.92 | 249,970,052.04 | 206,209,084 | 156,810,588.5 |
| 递延所得税负债 | 110,235,865.6 | 126,542,095.32 | 127,194,282.38 | 128,751,108.67 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债合计 | 922,238,275.22 | 866,546,466.47 | 788,346,697.34 | 429,659,248.47 |
| 负债合计 | 8,518,267,242.23 | 8,250,811,929.11 | 6,866,713,331.94 | 7,821,285,122.55 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,123,645,275 | 1,123,645,275 | 1,123,645,275 | 1,123,645,275 |
| 其他权益工具 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 资本公积 | 2,655,849,996 | 2,655,849,996 | 2,655,849,996 | 2,655,849,996 |
| 减:库存股 | - | - | - | 0 |
| 其他综合收益 | -10,501,832.89 | -10,057,598.9 | -8,070,289.08 | -13,927,743.78 |
| 专项储备 | 11,999,011.31 | 12,000,440.5 | 10,230,132.9 | 13,259,993.92 |
| 盈余公积 | 849,363,512.81 | 849,363,512.81 | 849,363,512.81 | 784,242,879.53 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 3,590,099,737.96 | 3,592,199,094.66 | 3,029,686,803.68 | 3,277,417,449.47 |
| 归属于母公司股东权益合计 | 8,220,455,700.19 | 8,223,000,720.07 | 7,660,705,431.31 | 7,840,487,850.14 |
| 少数股东权益 | 584,257,808.19 | 574,854,696.45 | 570,118,653.03 | 584,836,742.48 |
| 股东权益合计 | 8,804,713,508.38 | 8,797,855,416.52 | 8,230,824,084.34 | 8,425,324,592.62 |
| 负债和股东权益合计 | 17,322,980,750.61 | 17,048,667,345.63 | 15,097,537,416.28 | 16,246,609,715.17 |
| 公告日期 | 2026-08-26 | 2026-04-29 | 2026-03-27 | 2025-10-29 |
| 审计意见(境内) | | | 标准无保留意见 | |