当前位置:首页 - 行情中心 - 一拖股份(601038) - 财务分析 - 现金流量表

一拖股份

(601038)

  

流通市值:95.41亿  总市值:146.52亿
流通股本:7.32亿   总股本:11.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,217,451,680.992,361,198,857.9210,646,284,228.858,737,345,016.14
  收到的税费返还186,589,062.85125,779,042.8287,716,182.65143,073,680.06
  收到其他与经营活动有关的现金72,141,880.4247,924,586.59285,145,170.8227,236,456.14
  经营活动现金流入小计5,476,182,624.262,534,902,487.3111,219,145,582.39,107,655,152.34
  购买商品、接受劳务支付的现金4,268,308,646.872,100,528,633.968,296,127,269.755,889,702,280.2
  支付给职工以及为职工支付的现金564,272,126.08274,516,029.861,191,990,679.16867,458,400.34
  支付的各项税费155,203,919.3325,856,366.89312,481,496.89257,275,344.37
  支付其他与经营活动有关的现金91,441,240.7246,952,305.14202,430,584.29348,437,572.75
  经营活动现金流出小计5,079,225,9332,447,853,335.8510,003,030,030.097,362,873,597.66
  经营活动产生的现金流量净额396,956,691.2687,049,151.461,216,115,552.211,744,781,554.68
二、投资活动产生的现金流量:
  收回投资收到的现金515,991,435.79350,365,466.8249,938,929.41215,677,907.16
  取得投资收益收到的现金13,981,477.548,134,827.5340,755,695.9128,083,317.49
  处置固定资产、无形资产和其他长期资产收回的现金净额1,873,167.54127,691.938,491,304.935,382,406.31
  收到的其他与投资活动有关的现金--124,704,059.34124,704,059.34
  投资活动现金流入小计531,846,080.87358,627,986.26423,889,989.59373,847,690.3
  购建固定资产、无形资产和其他长期资产支付的现金50,326,930.3132,100,464.41111,974,124.3989,699,470.23
  投资支付的现金1,253,307,547.04539,747.491,635,348,808.152,114,440,234.46
  投资活动现金流出小计1,303,634,477.3532,640,211.91,747,322,932.542,204,139,704.69
  投资活动产生的现金流量净额-771,788,396.48325,987,774.36-1,323,432,942.95-1,830,292,014.39
三、筹资活动产生的现金流量:
  取得借款收到的现金--65,950,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--65,950,000-
  偿还债务支付的现金354,000345,000708,000720,000
  分配股利、利润或偿付利息支付的现金224,027,185.531,611,809.03378,961,425.54377,697,536.65
  其中:子公司支付给少数股东的股利、利润1,570,521.61-13,447,680.2813,447,680.28
  支付其他与筹资活动有关的现金11,951,464.115,973,859.6422,454,151.215,706,332.29
  筹资活动现金流出小计236,332,649.647,930,668.67402,123,576.74394,123,868.94
  筹资活动产生的现金流量净额-236,332,649.64-7,930,668.67-336,173,576.74-394,123,868.94
四、汇率变动对现金及现金等价物的影响1,704,677.2380,378.74,927,867.73978,676.56
五、现金及现金等价物净增加额-609,459,677.66405,486,635.85-438,563,099.75-478,655,652.09
  加:期初现金及现金等价物余额1,784,647,536.281,784,647,536.282,223,210,636.032,223,210,636.03
  期末现金及现金等价物余额1,175,187,858.622,190,134,172.131,784,647,536.281,744,554,983.94
补充资料:
  净利润832,865,953.69-930,937,715.31-
  资产减值准备-2,683,998.32-19,031,607.32-
  固定资产和投资性房地产折旧125,315,160.68-254,145,269.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,315,160.68-254,145,269.4-
  无形资产摊销18,016,130.9-35,870,151.91-
  长期待摊费用摊销11,205,791.74-23,405,066.22-
  处置固定资产、无形资产和其他长期资产的损失-49,997,615.57--5,487,433.08-
  固定资产报废损失1,202,899.96--4,656.59-
  公允价值变动损失-55,009,583.33--27,395,502.26-
  财务费用4,007,627.99-5,764,579.07-
  投资损失-91,468,121.31--172,346,555.92-
  递延所得税12,669,482.01-6,649,011.83-
  其中:递延所得税资产减少6,217,101.2-3,917,071.3-
    递延所得税负债增加6,452,380.81-2,731,940.53-
  存货的减少344,736,354.99-140,541,022.36-
  经营性应收项目的减少-929,227,495.62--104,774,472.61-
  经营性应付项目的增加144,170,661.31-71,255,163.51-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额1,175,187,858.62-1,784,647,536.28-
  减:现金的期初余额1,784,647,536.28-2,223,210,636.03-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-609,459,677.66--438,563,099.75-
公告日期2025-08-292025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑