当前位置:首页 - 行情中心 - 一拖股份(601038) - 财务分析 - 现金流量表

一拖股份

(601038)

  

流通市值:98.05亿  总市值:150.57亿
流通股本:7.32亿   总股本:11.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,585,629,281.666,312,969,294.012,677,625,9869,963,243,551.34
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还121,495,815.02105,410,540.5489,134,204.45253,809,738.87
  收到其他与经营活动有关的现金245,508,633.09174,612,776.2277,471,005.02397,072,086.97
  经营活动现金流入的其他项目0---
  经营活动现金流入小计9,952,633,729.776,592,992,610.772,844,231,195.4710,614,125,377.18
  购买商品、接受劳务支付的现金6,060,601,223.494,630,928,452.352,265,807,260.67,998,773,736.79
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金881,157,834.21579,597,511.54278,765,169.931,161,887,756.52
  支付的各项税费237,499,417.15171,382,162.2427,713,112.57238,595,370.71
  支付其他与经营活动有关的现金456,350,912.39150,191,547.941,755,824.42299,149,531.23
  经营活动现金流出的其他项目0---
  经营活动现金流出小计7,635,609,387.245,532,099,674.032,614,041,367.529,698,406,395.25
  经营活动产生的现金流量净额2,317,024,342.531,060,892,936.74230,189,827.95915,718,981.93
二、投资活动产生的现金流量:
  收回投资收到的现金3,150,437,179.692,525,519,368.211,059,591,131.612,330,924,774.81
  取得投资收益收到的现金239,205,621.71198,854,667.779,672,464.77139,787,470.04
  处置固定资产、无形资产和其他长期资产收回的现金净额27,867,745.7127,039,212.551,025,406.295,079,511.17
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计3,417,510,547.112,751,413,248.461,140,289,002.672,475,791,756.02
  购建固定资产、无形资产和其他长期资产支付的现金292,898,198.3162,383,183.4734,902,604.07192,925,213.2
  投资支付的现金5,725,636,590.783,885,728,298.581,300,169,111.333,362,547,389.19
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计6,018,534,789.084,048,111,482.051,335,071,715.43,555,472,602.39
  投资活动产生的现金流量净额-2,601,024,241.97-1,296,698,233.59-194,782,712.73-1,079,680,846.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金214,442,477.95143,415,974.8336,627,505.47359,552,041.79
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计214,442,477.95143,415,974.8336,627,505.47359,552,041.79
  偿还债务支付的现金969,191516,0250200,834,978
  分配股利、利润或偿付利息支付的现金280,960,908.26149,957,206.291,815,024.8420,746,648.97
  其中:子公司支付给少数股东的股利、利润1,646,824.921,646,824.92-1,587,457.79
  支付其他与筹资活动有关的现金18,442,137.8412,385,366.445,888,128.7424,843,166.54
  筹资活动现金流出小计300,372,237.1162,858,597.737,703,153.54646,424,793.51
  筹资活动产生的现金流量净额-85,929,759.15-19,442,622.928,924,351.93-286,872,751.72
四、汇率变动对现金及现金等价物的影响-5,476,254.86-4,249,862.5-1,598,709.3-320,265.11
五、现金及现金等价物净增加额-375,405,913.45-259,497,782.2562,732,757.85-451,154,881.27
  加:期初现金及现金等价物余额1,333,492,655.011,333,492,655.011,333,492,655.011,784,647,536.28
  期末现金及现金等价物余额958,086,741.561,073,994,872.761,396,225,412.861,333,492,655.01
补充资料:
  净利润-799,162,968.07-859,838,703.36
  资产减值准备--6,107,223.18-22,151,245.2
  固定资产和投资性房地产折旧-120,693,208.76-253,872,572.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-120,693,208.76-253,872,572.71
  无形资产摊销-18,503,528.99-35,977,974.34
  长期待摊费用摊销-10,956,538.85-22,601,855.35
  处置固定资产、无形资产和其他长期资产的损失--138,116.68--1,136,459.87
  固定资产报废损失-181,428.39-989,944.05
  公允价值变动损失-95,822,244.1--70,018,569.63
  财务费用-4,901,941.58-12,735,453.89
  投资损失--83,214,895.49--182,689,331.67
  递延所得税--25,955,878.12-6,367,512
  其中:递延所得税资产减少--8,997,461.34-2,841,175.04
    递延所得税负债增加--16,958,416.78-3,526,336.96
  存货的减少-155,498,995.15-212,020,981.75
  经营性应收项目的减少--1,517,424,554.46--223,699,536.52
  经营性应付项目的增加-1,452,477,056.52--70,408,822.06
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-1,073,994,872.76-1,333,492,655.01
  减:现金的期初余额-1,333,492,655.01-1,784,647,536.28
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--259,497,782.25--451,154,881.27
公告日期2026-10-302026-08-262026-04-292026-03-27
审计意见(境内)标准无保留意见
TOP↑