流通市值:1715.11亿 | 总市值:2023.27亿 | ||
流通股本:243.28亿 | 总股本:286.99亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 57,957,029,000 | 67,512,492,000 | 48,760,864,000 | 47,742,240,000 |
应收票据及应收账款 | 126,387,236,000 | 122,237,402,000 | 120,839,893,000 | 109,658,972,000 |
其中:应收票据 | 16,251,651,000 | 11,392,953,000 | 10,481,371,000 | 9,522,857,000 |
应收账款 | 110,135,585,000 | 110,844,449,000 | 110,358,522,000 | 100,136,115,000 |
应收款项融资 | 8,234,285,000 | 8,353,838,000 | 8,412,115,000 | 8,824,218,000 |
预付款项 | 9,915,629,000 | 8,670,885,000 | 9,507,781,000 | 8,144,046,000 |
其他应收款合计 | 2,386,587,000 | 2,336,602,000 | 3,775,278,000 | 3,150,198,000 |
存货 | 95,802,119,000 | 78,946,885,000 | 92,850,577,000 | 86,201,047,000 |
合同资产 | 35,645,950,000 | 37,738,998,000 | 38,041,899,000 | 36,389,557,000 |
一年内到期的非流动资产 | 5,079,881,000 | 4,907,654,000 | 3,064,613,000 | 4,350,004,000 |
其他流动资产 | 8,157,700,000 | 7,366,106,000 | 7,160,537,000 | 7,359,105,000 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 356,336,753,000 | 346,293,134,000 | 339,121,469,000 | 319,587,946,000 |
非流动资产: | ||||
债权投资 | 3,691,080,000 | 606,157,000 | 591,121,000 | 601,015,000 |
长期应收款 | 7,665,051,000 | 7,222,428,000 | 8,097,466,000 | 7,301,425,000 |
长期股权投资 | 23,253,413,000 | 22,416,806,000 | 21,736,490,000 | 21,620,835,000 |
其他权益工具投资 | 2,687,532,000 | 2,703,385,000 | 3,049,741,000 | 2,881,955,000 |
其他非流动金融资产 | 222,524,000 | 222,840,000 | 217,229,000 | 220,931,000 |
投资性房地产 | 762,896,000 | 772,208,000 | 782,085,000 | 805,212,000 |
固定资产 | 63,174,588,000 | 64,241,191,000 | 60,822,624,000 | 58,743,352,000 |
在建工程 | 5,844,154,000 | 5,419,828,000 | 5,792,301,000 | 6,765,810,000 |
使用权资产 | 2,627,765,000 | 2,619,386,000 | 2,101,063,000 | 2,006,911,000 |
无形资产 | 16,447,887,000 | 16,706,864,000 | 16,430,908,000 | 16,430,493,000 |
开发支出 | 1,035,566,000 | 956,787,000 | 729,809,000 | 747,742,000 |
商誉 | 311,773,000 | 306,816,000 | 306,129,000 | 306,129,000 |
长期待摊费用 | 455,557,000 | 453,183,000 | 401,936,000 | 301,334,000 |
递延所得税资产 | 4,443,305,000 | 4,438,024,000 | 4,307,503,000 | 4,163,174,000 |
其他非流动资产 | 39,049,374,000 | 37,444,593,000 | 37,013,441,000 | 37,015,629,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 171,672,465,000 | 166,530,496,000 | 162,379,846,000 | 159,911,947,000 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 528,009,218,000 | 512,823,630,000 | 501,501,315,000 | 479,499,893,000 |
流动负债: | ||||
短期借款 | 8,163,502,000 | 7,065,648,000 | 8,636,647,000 | 8,616,910,000 |
吸收存款及同业存放 | 5,371,870,000 | 5,267,593,000 | 5,009,315,000 | 4,353,131,000 |
交易性金融负债 | 1,922,000 | 4,587,000 | 2,080,000 | 9,668,000 |
应付票据及应付账款 | 220,614,656,000 | 209,277,858,000 | 202,898,748,000 | 184,748,371,000 |
其中:应付票据 | 49,370,064,000 | 47,347,867,000 | 36,208,009,000 | 27,203,313,000 |
应付账款 | 171,244,592,000 | 161,929,991,000 | 166,690,739,000 | 157,545,058,000 |
预收款项 | 6,899,000 | 9,151,000 | 33,269,000 | 11,642,000 |
合同负债 | 30,603,220,000 | 28,183,686,000 | 27,737,439,000 | 25,081,830,000 |
应付职工薪酬 | 2,207,397,000 | 2,103,919,000 | 2,426,829,000 | 2,236,171,000 |
应交税费 | 1,169,082,000 | 3,628,077,000 | 1,944,049,000 | 1,844,436,000 |
其他应付款合计 | 14,503,259,000 | 15,430,453,000 | 17,119,781,000 | 21,145,691,000 |
一年内到期的非流动负债 | 4,844,035,000 | 4,930,756,000 | 4,934,452,000 | 4,959,484,000 |
其他流动负债 | 3,175,043,000 | 2,803,320,000 | 2,725,226,000 | 2,562,637,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 290,660,885,000 | 278,705,048,000 | 273,467,835,000 | 255,569,971,000 |
非流动负债: | ||||
长期借款 | 5,816,402,000 | 5,648,597,000 | 5,883,147,000 | 6,315,552,000 |
租赁负债 | 2,186,637,000 | 2,136,919,000 | 1,789,161,000 | 1,694,399,000 |
长期应付款 | 200,264,000 | 188,312,000 | 255,633,000 | 201,206,000 |
长期应付职工薪酬 | 2,274,025,000 | 2,248,623,000 | 2,409,378,000 | 2,317,218,000 |
预计负债 | 7,439,321,000 | 7,168,426,000 | 7,438,330,000 | 7,063,741,000 |
递延收益 | 5,651,529,000 | 5,691,226,000 | 5,455,499,000 | 5,508,834,000 |
递延所得税负债 | 487,135,000 | 521,994,000 | 689,698,000 | 659,209,000 |
其他非流动负债 | 318,895,000 | 319,891,000 | 300,848,000 | 263,152,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 24,374,208,000 | 23,923,988,000 | 24,221,694,000 | 24,023,311,000 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 315,035,093,000 | 302,629,036,000 | 297,689,529,000 | 279,593,282,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 28,698,864,000 | 28,698,864,000 | 28,698,864,000 | 28,698,864,000 |
资本公积 | 42,080,911,000 | 42,448,601,000 | 42,523,040,000 | 42,500,237,000 |
其他综合收益 | -614,272,000 | -610,891,000 | -844,769,000 | -873,280,000 |
专项储备 | 49,957,000 | 49,957,000 | 49,957,000 | 49,957,000 |
盈余公积 | 6,851,689,000 | 6,851,689,000 | 6,319,090,000 | 6,319,090,000 |
一般风险准备 | 755,846,000 | 755,846,000 | 670,960,000 | 670,960,000 |
未分配利润 | 93,632,690,000 | 90,579,708,000 | 86,068,190,000 | 83,024,066,000 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 171,455,685,000 | 168,773,774,000 | 163,485,332,000 | 160,389,894,000 |
少数股东权益 | 41,518,440,000 | 41,420,820,000 | 40,326,454,000 | 39,516,717,000 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 212,974,125,000 | 210,194,594,000 | 203,811,786,000 | 199,906,611,000 |
负债和股东权益合计 | 528,009,218,000 | 512,823,630,000 | 501,501,315,000 | 479,499,893,000 |
公告日期 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |