当前位置:首页 - 行情中心 - 中国中车(601766) - 财务分析 - 现金流量表

中国中车

(601766)

  

流通市值:1408.58亿  总市值:1661.66亿
流通股本:243.28亿   总股本:286.99亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,701,520,000288,766,143,000171,367,080,000120,711,231,000
  客户存款和同业存放款项净增加额629,557,0001,388,419,000--
  向其他金融机构拆入资金净增加额3,201,003,000---
  收到的税费返还338,148,0001,973,727,0001,352,206,000908,395,000
  收到其他与经营活动有关的现金1,306,670,0002,972,606,0002,070,323,0001,530,844,000
  经营活动现金流入的其他项目-55,980,000-162,114,000
  经营活动现金流入小计57,176,898,000295,156,875,000174,789,609,000123,312,584,000
  购买商品、接受劳务支付的现金50,403,913,000199,309,994,000138,189,047,000100,382,689,000
  客户贷款及垫款净增加额--336,386,000-
  支付给职工以及为职工支付的现金8,330,305,00041,760,762,00025,350,627,00016,549,824,000
  支付的各项税费4,396,824,00013,859,502,00010,475,221,0007,843,026,000
  支付其他与经营活动有关的现金3,130,311,00016,040,901,00011,767,334,0007,348,110,000
  经营活动现金流出的其他项目--198,855,000186,479,000
  经营活动现金流出小计66,261,353,000270,971,159,000186,317,470,000132,310,128,000
  经营活动产生的现金流量净额-9,084,455,00024,185,716,000-11,527,861,000-8,997,544,000
二、投资活动产生的现金流量:
  收回投资收到的现金16,156,479,00038,209,525,00033,361,906,00018,704,676,000
  取得投资收益收到的现金170,302,000937,772,000711,064,000418,390,000
  处置固定资产、无形资产和其他长期资产收回的现金净额53,830,000906,631,000371,589,000198,649,000
  处置子公司及其他营业单位收到的现金净额-143,483,000114,431,000-
  收到的其他与投资活动有关的现金-252,918,000--
  投资活动现金流入小计16,380,611,00040,450,329,00034,558,990,00019,321,715,000
  购建固定资产、无形资产和其他长期资产支付的现金1,475,237,0009,382,515,0005,551,266,0003,514,780,000
  投资支付的现金6,866,060,00045,932,801,00043,721,105,00026,814,061,000
  投资活动现金流出小计8,341,297,00055,315,316,00049,272,371,00030,328,841,000
  投资活动产生的现金流量净额8,039,314,000-14,864,987,000-14,713,381,000-11,007,126,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,542,0001,826,016,0001,689,024,0001,319,578,000
  其中:子公司吸收少数股东投资收到的现金5,542,0001,826,016,0001,689,024,0001,319,578,000
  取得借款收到的现金5,245,799,00022,312,596,00012,213,376,0007,720,968,000
  发行债券收到的现金1,500,000,00017,000,000,00014,000,000,0008,000,000,000
  收到其他与筹资活动有关的现金-119,808,000119,808,00092,031,000
  筹资活动现金流入小计6,751,341,00041,258,420,00028,022,208,00017,132,577,000
  偿还债务支付的现金6,727,486,00040,337,144,00014,674,035,0006,389,778,000
  分配股利、利润或偿付利息支付的现金400,771,00012,271,120,0008,542,357,0001,098,992,000
  其中:子公司支付给少数股东的股利、利润166,150,0002,121,393,0001,700,013,000656,064,000
  支付其他与筹资活动有关的现金577,401,0001,387,187,000676,874,000597,687,000
  筹资活动现金流出小计7,705,658,00053,995,451,00023,893,266,0008,086,457,000
  筹资活动产生的现金流量净额-954,317,000-12,737,031,0004,128,942,0009,046,120,000
四、汇率变动对现金及现金等价物的影响-233,999,000249,358,000244,550,000289,094,000
五、现金及现金等价物净增加额-2,233,457,000-3,166,944,000-21,867,750,000-10,669,456,000
  加:期初现金及现金等价物余额43,386,289,00046,553,233,00046,553,233,00046,553,233,000
  期末现金及现金等价物余额41,152,832,00043,386,289,00024,685,483,00035,883,777,000
补充资料:
  净利润-16,895,554,000-8,917,435,000
  资产减值准备-924,492,000-207,856,000
  固定资产和投资性房地产折旧-6,854,426,000-3,241,908,000
  无形资产摊销-1,173,541,000-623,826,000
  长期待摊费用摊销-249,359,000-100,012,000
  处置固定资产、无形资产和其他长期资产的损失--357,280,000--16,557,000
  公允价值变动损失--293,461,000--112,635,000
  财务费用-343,954,000--72,930,000
  投资损失--1,027,566,000--379,927,000
  递延所得税--580,027,000--181,074,000
  存货的减少--16,788,191,000--18,003,623,000
  经营性应收项目的减少--25,724,656,000--16,680,357,000
  经营性应付项目的增加-41,122,161,000-11,778,780,000
  现金的期末余额-43,386,289,000-35,883,777,000
  减:现金的期初余额-46,553,233,000-46,553,233,000
  现金及现金等价物的净增加额--3,166,944,000--10,669,456,000
公告日期2026-04-302026-03-282025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑