华设集团
(603018)
| 流通市值：51.42亿 | | | 总市值：51.42亿 |
| 流通股本：6.84亿 | | | 总股本：6.84亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,585,951,377.44 | 2,153,316,973.72 | 1,484,717,077.38 | 1,255,367,684.57 |
| 交易性金融资产 | 488,391,771.68 | 269,891,771.68 | 190,000,000 | 388,000,000 |
| 应收票据及应收账款 | 3,457,233,793.82 | 3,589,936,977.84 | 3,731,637,629.83 | 3,821,531,356.45 |
| 其中：应收票据 | 42,572,742.67 | 41,086,889.78 | 11,595,922.15 | 22,805,654.09 |
| 应收账款 | 3,414,661,051.15 | 3,548,850,088.06 | 3,720,041,707.68 | 3,798,725,702.36 |
| 预付款项 | 558,437,449.89 | 489,080,011 | 532,883,670.4 | 576,549,389.12 |
| 其他应收款合计 | 135,437,023.51 | 104,529,365.73 | 125,714,036.3 | 144,898,206.04 |
| 存货 | 353,926,975.02 | 239,375,225.03 | 270,482,799.54 | 269,900,271.22 |
| 合同资产 | 3,942,641,533.5 | 4,018,396,261.92 | 4,200,009,541.15 | 3,902,738,314.37 |
| 其他流动资产 | 32,033,599.58 | 31,446,864.61 | 17,727,267.76 | 13,743,391.49 |
| 流动资产合计 | 10,554,053,524.44 | 10,895,973,451.53 | 10,553,172,022.36 | 10,372,728,613.26 |
| 非流动资产: | | | | |
| 长期股权投资 | 478,510,923.76 | 470,604,229.38 | 424,091,854.47 | 423,486,449.83 |
| 其他权益工具投资 | 22,840,000 | 22,840,000 | 22,840,000 | 22,840,000 |
| 其他非流动金融资产 | 179,421,679.61 | 171,706,475.13 | 208,206,355.13 | 208,206,355.13 |
| 投资性房地产 | 27,222,097.1 | 27,578,093.8 | 27,614,515.55 | 28,579,828.47 |
| 固定资产 | 304,653,991.55 | 304,880,906.25 | 301,125,286.54 | 311,730,213.93 |
| 在建工程 | 182,754,805.98 | 166,948,816.68 | 159,732,834.66 | 133,142,385.2 |
| 使用权资产 | 94,671,615.02 | 97,959,130.45 | 98,734,976.07 | 106,078,355.61 |
| 无形资产 | 99,835,025.88 | 66,027,313.55 | 73,371,781.17 | 62,283,622.8 |
| 开发支出 | - | - | 865,636.03 | 865,636.03 |
| 商誉 | 139,916,335.47 | 104,327,564.59 | 103,860,149.59 | 103,860,149.59 |
| 长期待摊费用 | 47,059,079.98 | 47,864,483.12 | 31,948,527.32 | 31,813,867.2 |
| 递延所得税资产 | 422,832,870.38 | 424,446,758.66 | 389,789,198.62 | 382,367,810.87 |
| 其他非流动资产 | 4,233,981.63 | 4,592,266.16 | 23,302,320.5 | 20,977,665.36 |
| 非流动资产合计 | 2,003,952,406.36 | 1,909,776,037.77 | 1,865,483,435.65 | 1,836,232,340.02 |
| 资产总计 | 12,558,005,930.8 | 12,805,749,489.3 | 12,418,655,458.01 | 12,208,960,953.28 |
| 流动负债: | | | | |
| 短期借款 | 142,018,295.22 | 167,818,857.05 | 291,766,783.02 | 288,728,615.8 |
| 应付票据及应付账款 | 3,873,637,599.97 | 3,936,811,005.08 | 3,914,700,226.92 | 3,727,404,429 |
| 其中：应付票据 | 215,693,216.3 | 208,827,232.01 | 135,736,855.76 | 170,480,229.39 |
| 应付账款 | 3,657,944,383.67 | 3,727,983,773.07 | 3,778,963,371.16 | 3,556,924,199.61 |
| 预收款项 | 6,714,271.39 | 6,742,436.08 | 6,938,597.86 | 10,890,589.59 |
| 合同负债 | 1,126,828,721.8 | 1,103,433,784.68 | 1,045,580,379.08 | 1,063,279,028.37 |
| 应付职工薪酬 | 662,874,070.68 | 910,385,828.34 | 669,892,937.28 | 732,844,485.4 |
| 应交税费 | 336,610,441.64 | 398,909,875.21 | 334,764,758.54 | 294,529,520.88 |
| 其他应付款合计 | 236,620,481.05 | 229,448,926.02 | 208,601,573.01 | 222,247,452.81 |
| 应付股利 | 10,880,524.35 | 7,967,707.27 | 9,210,234.65 | 9,957,755.73 |
| 一年内到期的非流动负债 | 44,233,600.25 | 31,543,868.07 | 41,274,645.32 | 25,053,524.44 |
| 其他流动负债 | 74,345,073.45 | 80,691,865.96 | 70,514,055.18 | 74,467,461.72 |
| 流动负债合计 | 6,503,882,555.45 | 6,865,786,446.49 | 6,584,033,956.21 | 6,439,445,108.01 |
| 非流动负债: | | | | |
| 应付债券 | 405,639,102.61 | 401,406,280.59 | 397,207,276.83 | 395,065,478.76 |
| 租赁负债 | 36,777,242.65 | 50,441,955.91 | 41,230,202.66 | 64,583,996.24 |
| 长期应付款 | 482,288.18 | 508,227.52 | 610,541.6 | 928,904.62 |
| 预计负债 | 93,600 | 93,600 | 93,600 | 93,600 |
| 递延收益 | - | - | 110,000 | 110,000 |
| 递延所得税负债 | 12,594,357.49 | 8,227,265.51 | 8,219,876.68 | 8,366,041.4 |
| 非流动负债合计 | 455,586,590.93 | 460,677,329.53 | 447,471,497.77 | 469,148,021.02 |
| 负债合计 | 6,959,469,146.38 | 7,326,463,776.02 | 7,031,505,453.98 | 6,908,593,129.03 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 683,796,403 | 683,796,403 | 683,796,403 | 683,793,565 |
| 其他权益工具 | 26,327,482.26 | 26,327,482.26 | 26,327,482.26 | 26,329,062.42 |
| 资本公积 | 569,719,164.49 | 569,719,164.49 | 570,165,570.41 | 570,143,025.53 |
| 减:库存股 | 52,558,572 | 52,558,572 | 52,558,572 | 52,558,572 |
| 盈余公积 | 341,898,202 | 341,898,202 | 341,896,666 | 341,896,666 |
| 未分配利润 | 3,881,073,914.99 | 3,812,972,928.65 | 3,722,489,514.72 | 3,637,861,836.88 |
| 归属于母公司股东权益合计 | 5,450,256,594.74 | 5,382,155,608.4 | 5,292,117,064.39 | 5,207,465,583.83 |
| 少数股东权益 | 148,280,189.68 | 97,130,104.88 | 95,032,939.64 | 92,902,240.42 |
| 股东权益合计 | 5,598,536,784.42 | 5,479,285,713.28 | 5,387,150,004.03 | 5,300,367,824.25 |
| 负债和股东权益合计 | 12,558,005,930.8 | 12,805,749,489.3 | 12,418,655,458.01 | 12,208,960,953.28 |
| 公告日期 | 2026-04-30 | 2026-04-20 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |