华设集团
(603018)
| 流通市值：51.08亿 | | | 总市值：51.08亿 |
| 流通股本：6.84亿 | | | 总股本：6.84亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,484,717,077.38 | 1,255,367,684.57 | 1,365,356,925.03 | 1,876,110,095.63 |
| 交易性金融资产 | 190,000,000 | 388,000,000 | 518,000,000 | 398,000,000 |
| 应收票据及应收账款 | 3,731,637,629.83 | 3,821,531,356.45 | 3,742,557,615.68 | 3,866,629,670.42 |
| 其中：应收票据 | 11,595,922.15 | 22,805,654.09 | 30,135,068.68 | 18,506,326.1 |
| 应收账款 | 3,720,041,707.68 | 3,798,725,702.36 | 3,712,422,547 | 3,848,123,344.32 |
| 预付款项 | 532,883,670.4 | 576,549,389.12 | 502,127,550.8 | 478,890,127.8 |
| 其他应收款合计 | 125,714,036.3 | 144,898,206.04 | 117,634,683.62 | 105,755,553.1 |
| 应收股利 | - | - | - | 685,282.15 |
| 存货 | 270,482,799.54 | 269,900,271.22 | 269,591,137.71 | 257,964,709.2 |
| 合同资产 | 4,200,009,541.15 | 3,902,738,314.37 | 3,924,640,938.41 | 4,149,371,315.37 |
| 其他流动资产 | 17,727,267.76 | 13,743,391.49 | 17,086,856.35 | 16,148,719.13 |
| 流动资产合计 | 10,553,172,022.36 | 10,372,728,613.26 | 10,456,995,707.6 | 11,148,870,190.65 |
| 非流动资产: | | | | |
| 长期股权投资 | 424,091,854.47 | 423,486,449.83 | 423,317,843.26 | 429,359,613 |
| 其他权益工具投资 | 22,840,000 | 22,840,000 | 22,840,000 | 22,840,000 |
| 其他非流动金融资产 | 208,206,355.13 | 208,206,355.13 | 207,962,575.13 | 207,962,575.13 |
| 投资性房地产 | 27,614,515.55 | 28,579,828.47 | 29,609,583.39 | 30,639,338.31 |
| 固定资产 | 301,125,286.54 | 311,730,213.93 | 315,077,275.17 | 320,054,846.09 |
| 在建工程 | 159,732,834.66 | 133,142,385.2 | 108,392,489.56 | 102,866,266.24 |
| 使用权资产 | 98,734,976.07 | 106,078,355.61 | 124,298,110.14 | 125,376,270.67 |
| 无形资产 | 73,371,781.17 | 62,283,622.8 | 63,233,542.17 | 64,013,898.99 |
| 开发支出 | 865,636.03 | 865,636.03 | 865,636.03 | 865,636.03 |
| 商誉 | 103,860,149.59 | 103,860,149.59 | 103,860,149.59 | 103,860,149.59 |
| 长期待摊费用 | 31,948,527.32 | 31,813,867.2 | 34,207,013.36 | 33,737,774.81 |
| 递延所得税资产 | 389,789,198.62 | 382,367,810.87 | 369,408,444.9 | 373,570,158.02 |
| 其他非流动资产 | 23,302,320.5 | 20,977,665.36 | 21,478,521.55 | 23,386,183.6 |
| 非流动资产合计 | 1,865,483,435.65 | 1,836,232,340.02 | 1,824,551,184.25 | 1,838,532,710.48 |
| 资产总计 | 12,418,655,458.01 | 12,208,960,953.28 | 12,281,546,891.85 | 12,987,402,901.13 |
| 流动负债: | | | | |
| 短期借款 | 291,766,783.02 | 288,728,615.8 | 213,537,573.59 | 210,059,508.33 |
| 应付票据及应付账款 | 3,914,700,226.92 | 3,727,404,429 | 3,785,486,680.56 | 4,073,950,930.42 |
| 其中：应付票据 | 135,736,855.76 | 170,480,229.39 | 225,377,853.16 | 280,197,063.72 |
| 应付账款 | 3,778,963,371.16 | 3,556,924,199.61 | 3,560,108,827.4 | 3,793,753,866.7 |
| 预收款项 | 6,938,597.86 | 10,890,589.59 | 5,659,365.27 | 8,734,340.85 |
| 合同负债 | 1,045,580,379.08 | 1,063,279,028.37 | 1,048,189,141.57 | 1,097,533,300.49 |
| 应付职工薪酬 | 669,892,937.28 | 732,844,485.4 | 751,617,725.64 | 1,110,423,671.03 |
| 应交税费 | 334,764,758.54 | 294,529,520.88 | 326,471,265.98 | 419,947,370.58 |
| 其他应付款合计 | 208,601,573.01 | 222,247,452.81 | 240,633,696.39 | 215,023,682.81 |
| 应付股利 | 9,210,234.65 | 9,957,755.73 | 7,646,646.65 | 7,646,646.65 |
| 一年内到期的非流动负债 | 41,274,645.32 | 25,053,524.44 | 42,199,974.27 | 42,807,106.38 |
| 其他流动负债 | 70,514,055.18 | 74,467,461.72 | 70,518,160.29 | 71,958,479.38 |
| 流动负债合计 | 6,584,033,956.21 | 6,439,445,108.01 | 6,484,313,583.56 | 7,250,438,390.27 |
| 非流动负债: | | | | |
| 应付债券 | 397,207,276.83 | 395,065,478.76 | 390,940,237.5 | 386,851,037.64 |
| 租赁负债 | 41,230,202.66 | 64,583,996.24 | 68,411,703.18 | 70,664,649.14 |
| 长期应付款 | 610,541.6 | 928,904.62 | 1,000,240.06 | 718,768.08 |
| 预计负债 | 93,600 | 93,600 | 93,600 | 93,600 |
| 递延收益 | 110,000 | 110,000 | 110,000 | 110,000 |
| 递延所得税负债 | 8,219,876.68 | 8,366,041.4 | 8,512,206.13 | 8,695,378.83 |
| 非流动负债合计 | 447,471,497.77 | 469,148,021.02 | 469,067,986.87 | 467,133,433.69 |
| 负债合计 | 7,031,505,453.98 | 6,908,593,129.03 | 6,953,381,570.43 | 7,717,571,823.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 683,796,403 | 683,793,565 | 683,793,332 | 683,793,332 |
| 其他权益工具 | 26,327,482.26 | 26,329,062.42 | 26,329,194.1 | 26,329,194.1 |
| 资本公积 | 570,165,570.41 | 570,143,025.53 | 570,141,159.95 | 570,141,159.95 |
| 减:库存股 | 52,558,572 | 52,558,572 | 52,558,572 | 52,558,572 |
| 盈余公积 | 341,896,666 | 341,896,666 | 341,896,666 | 341,896,666 |
| 未分配利润 | 3,722,489,514.72 | 3,637,861,836.88 | 3,664,716,658.96 | 3,606,822,039.51 |
| 归属于母公司股东权益合计 | 5,292,117,064.39 | 5,207,465,583.83 | 5,234,318,439.01 | 5,176,423,819.56 |
| 少数股东权益 | 95,032,939.64 | 92,902,240.42 | 93,846,882.41 | 93,407,257.61 |
| 股东权益合计 | 5,387,150,004.03 | 5,300,367,824.25 | 5,328,165,321.42 | 5,269,831,077.17 |
| 负债和股东权益合计 | 12,418,655,458.01 | 12,208,960,953.28 | 12,281,546,891.85 | 12,987,402,901.13 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-10 |
| 审计意见(境内) | | | | 标准无保留意见 |