当前位置:首页 - 行情中心 - 华设集团(603018) - 财务分析 - 现金流量表

华设集团

(603018)

  

流通市值:56.89亿  总市值:56.89亿
流通股本:6.84亿   总股本:6.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,095,676,662.354,522,512,416.322,697,475,941.61,914,083,514.47
  收到的税费返还116,789.07-514,301282,469.17
  收到其他与经营活动有关的现金195,424,110.44144,648,028.66145,205,481.47107,083,624.69
  经营活动现金流入小计1,291,217,561.864,667,160,444.982,843,195,724.072,021,449,608.33
  购买商品、接受劳务支付的现金729,685,179.921,738,331,494.271,369,018,599.631,016,293,416.97
  支付给职工以及为职工支付的现金610,193,805.691,761,157,818.431,418,300,688.381,111,631,001.74
  支付的各项税费90,706,480.39374,108,353.05313,866,394.48271,907,630.61
  支付其他与经营活动有关的现金129,427,633.08486,912,597.06354,029,158.23256,958,893.67
  经营活动现金流出小计1,560,013,099.084,360,510,262.813,455,214,840.722,656,790,942.99
  经营活动产生的现金流量净额-268,795,537.22306,650,182.17-612,019,116.65-635,341,334.66
二、投资活动产生的现金流量:
  收回投资收到的现金250,000,000200,000,000150,000,000150,772,397.26
  取得投资收益收到的现金2,841,294.939,790,409.157,350,890.45-
  处置固定资产、无形资产和其他长期资产收回的现金净额310,1871,672,818.7379,90967,911.4
  处置子公司及其他营业单位收到的现金净额1,375,000-9,971.13--
  投资活动现金流入小计254,526,481.93211,453,256.75157,430,799.45150,840,308.66
  购建固定资产、无形资产和其他长期资产支付的现金17,209,450.2778,267,248.9350,217,067.5822,524,930.07
  投资支付的现金370,000,000502,222,080236,692,08036,591,880
  取得子公司及其他营业单位支付的现金-1,742,455.479,700,000-
  投资活动现金流出小计387,209,450.27582,231,784.4296,609,147.5859,116,810.07
  投资活动产生的现金流量净额-132,682,968.34-370,778,527.65-139,178,348.1391,723,498.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,616,1786,800,0003,400,000
  其中:子公司吸收少数股东投资收到的现金-6,800,0006,800,0003,400,000
  取得借款收到的现金5,000,000374,819,300375,319,300165,319,300
  收到其他与筹资活动有关的现金-12,048,00012,048,00012,048,000
  筹资活动现金流入小计5,000,000395,483,478394,167,300180,767,300
  偿还债务支付的现金2,623,607.29321,719,250161,474,118.77108,962,369.03
  分配股利、利润或偿付利息支付的现金1,262,402.39227,872,556.26221,872,167.778,176,820.41
  其中:子公司支付给少数股东的股利、利润-7,449,511.895,398,435.245,398,435.24
  支付其他与筹资活动有关的现金3,121,951.6495,777,676.2455,153,392.5642,485,015.91
  筹资活动现金流出小计7,007,961.32645,369,482.5438,499,679.1159,624,205.35
  筹资活动产生的现金流量净额-2,007,961.32-249,886,004.5-44,332,379.121,143,094.65
四、汇率变动对现金及现金等价物的影响3,577.41104,445.96-25,12514,690.52
五、现金及现金等价物净增加额-403,482,889.47-313,909,904.02-795,554,968.88-522,460,050.9
  加:期初现金及现金等价物余额1,766,416,572.372,080,326,476.392,080,326,476.392,080,326,476.39
  期末现金及现金等价物余额1,362,933,682.91,766,416,572.371,284,771,507.511,557,866,425.49
补充资料:
  净利润-392,204,284.65-150,820,000.13
  资产减值准备-181,917,181.19-91,923,374.85
  固定资产和投资性房地产折旧-37,692,734.36-18,333,357.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,692,734.36-18,333,357.25
  无形资产摊销-3,031,509.21-1,973,236.58
  长期待摊费用摊销-11,637,521.85-3,980,491.04
  处置固定资产、无形资产和其他长期资产的损失--101,460.59--40,105.94
  固定资产报废损失-141,057.62--
  财务费用-28,136,615.46--5,241,757.97
  投资损失--12,302,555.12-2,757,067.38
  递延所得税--54,805,892.78--10,577,356.59
  其中:递延所得税资产减少--54,283,831.82--10,312,942.48
    递延所得税负债增加--522,060.96--264,414.11
  存货的减少-61,089,568.86-51,511,558.43
  经营性应收项目的减少--45,556,171.44--269,396,216.22
  经营性应付项目的增加--486,794,309.72--665,162,259.34
  其他-7,079,720.78--
  现金的期末余额-1,766,416,572.37-1,557,866,425.49
  减:现金的期初余额-2,080,326,476.39-2,080,326,476.39
  现金及现金等价物的净增加额--313,909,904.02--522,460,050.9
公告日期2025-04-302025-04-102024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑