流通市值:196.34亿 | 总市值:196.34亿 | ||
流通股本:11.39亿 | 总股本:11.39亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,933,888,582.16 | 6,718,601,589.32 | 6,216,776,402.85 | 5,708,268,822.26 |
交易性金融资产 | 4,410,000 | 19,183,996.1 | 15,506,236.3 | 15,852,785.66 |
应收票据及应收账款 | 1,202,979,451.91 | 1,329,733,834.87 | 1,294,706,020.03 | 1,208,660,214.97 |
其中:应收票据 | 11,133,907.11 | 10,905,595.29 | 5,675,109.81 | 6,212,852.44 |
应收账款 | 1,191,845,544.8 | 1,318,828,239.58 | 1,289,030,910.22 | 1,202,447,362.53 |
应收款项融资 | 9,325,558.07 | 14,639,721.65 | 8,532,395.25 | 22,565,539.7 |
预付款项 | 167,524,829.62 | 246,839,723.61 | 180,209,826.54 | 221,661,950.73 |
其他应收款合计 | 411,653,396.73 | 419,010,235.52 | 400,079,057.25 | 449,860,563.26 |
存货 | 3,999,321,464.75 | 4,118,691,198.65 | 4,128,001,166.02 | 4,206,599,416.89 |
其他流动资产 | 362,183,029.54 | 333,781,610.77 | 342,406,310.73 | 236,449,105.39 |
流动资产平衡项目 | 0 | -0.01 | 0 | 0 |
流动资产合计 | 12,091,286,312.78 | 13,200,481,910.48 | 12,586,217,414.97 | 12,069,918,398.86 |
非流动资产: | ||||
其他非流动金融资产 | 162,827,000 | 162,827,000 | 155,587,000 | 155,587,000 |
固定资产 | 3,088,381,351.93 | 2,934,169,632.67 | 2,986,443,039.64 | 2,558,126,875.89 |
在建工程 | 341,784,994.86 | 522,411,602.07 | 487,750,360.41 | 768,331,280.65 |
使用权资产 | 3,475,191,428.56 | 3,633,971,806.81 | 3,831,016,744.8 | 3,885,372,360.14 |
无形资产 | 1,948,278,649.16 | 1,951,937,390.84 | 1,969,428,271.63 | 1,953,192,449.71 |
开发支出 | 20,660,741.67 | 20,590,080.86 | 21,856,975.56 | 29,901,009.77 |
商誉 | 3,521,897,426.4 | 3,521,512,426.4 | 3,521,512,426.4 | 3,555,378,568.28 |
长期待摊费用 | 554,898,722 | 556,200,921.89 | 626,172,411.65 | 660,521,245.6 |
递延所得税资产 | 218,907,301.52 | 245,787,420.77 | 231,610,727.55 | 211,828,898.04 |
其他非流动资产 | 26,895,780.26 | 26,128,132.73 | 22,215,072.18 | 31,311,091.15 |
非流动资产合计 | 13,359,723,396.36 | 13,575,536,415.04 | 13,853,593,029.82 | 13,809,550,779.23 |
资产总计 | 25,451,009,709.14 | 26,776,018,325.52 | 26,439,810,444.79 | 25,879,469,178.09 |
流动负债: | ||||
短期借款 | 512,118,557.02 | 1,215,389,313.96 | 1,778,217,440.48 | 1,555,308,455.1 |
应付票据及应付账款 | 8,765,023,272.73 | 9,216,481,346.51 | 8,433,010,682.55 | 8,113,578,507.12 |
其中:应付票据 | 5,492,610,192.42 | 6,022,122,219.3 | 5,600,617,774.02 | 4,766,629,212.22 |
应付账款 | 3,272,413,080.31 | 3,194,359,127.21 | 2,832,392,908.53 | 3,346,949,294.9 |
预收款项 | 9,361,760.92 | 9,110,104.02 | 9,376,518.91 | 8,251,997.42 |
合同负债 | 411,872,779.43 | 423,911,367.81 | 399,430,300.77 | 372,309,719.44 |
应付职工薪酬 | 338,431,746.81 | 258,676,622.63 | 496,441,027.87 | 271,410,762.17 |
应交税费 | 231,289,803.58 | 293,373,642.26 | 260,460,916.64 | 247,162,844.71 |
其他应付款合计 | 1,000,069,180.4 | 1,035,520,435.07 | 1,090,209,003.19 | 1,365,402,809.26 |
应付股利 | - | - | 4,227,500 | 351,495,898.29 |
一年内到期的非流动负债 | 1,174,137,904 | 1,183,682,454.31 | 1,219,682,725.65 | 1,191,519,140.53 |
其他流动负债 | 37,622,026.31 | 23,436,578.48 | 20,016,719.88 | 25,373,499.06 |
流动负债平衡项目 | 0 | -0.01 | 0 | 0 |
流动负债合计 | 12,479,927,031.2 | 13,659,581,865.04 | 13,706,845,335.94 | 13,150,317,734.81 |
非流动负债: | ||||
长期借款 | 514,573,146.36 | 529,781,095.36 | 484,866,630.82 | 421,193,428.71 |
应付债券 | 1,387,348,220.37 | 1,374,089,381.45 | 1,361,042,160.4 | 1,368,841,832.89 |
租赁负债 | 2,403,769,562.08 | 2,529,685,821.82 | 2,696,526,494.06 | 2,787,172,530.07 |
长期应付款 | 34,112,838.12 | 33,700,813.81 | 33,700,813.81 | 9,747,810.98 |
预计负债 | 1,142,682.59 | 1,142,682.59 | 1,142,682.59 | - |
递延收益 | 16,087,290.74 | 16,772,038.16 | 17,415,985.58 | 17,061,932.92 |
非流动负债合计 | 4,357,033,740.26 | 4,485,171,833.19 | 4,594,694,767.26 | 4,604,017,535.57 |
负债合计 | 16,836,960,771.46 | 18,144,753,698.23 | 18,301,540,103.2 | 17,754,335,270.38 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,138,847,895 | 1,138,847,895 | 1,138,847,895 | 1,138,847,874 |
其他权益工具 | 189,921,605.19 | 189,921,605.19 | 189,921,605.19 | 189,921,740.4 |
资本公积 | 1,275,539,656.43 | 1,287,486,283.25 | 1,288,245,734.12 | 1,317,815,926.72 |
减:库存股 | 100,735,432.53 | 100,735,432.53 | 100,735,432.53 | 100,717,488.08 |
盈余公积 | 544,975,666.19 | 544,913,551.09 | 544,975,666.19 | 486,126,509.97 |
未分配利润 | 4,283,195,537.66 | 4,295,987,316.09 | 3,835,989,465.39 | 3,838,206,803.67 |
归属于母公司股东权益平衡项目 | 0 | 0.01 | 0 | 0 |
归属于母公司股东权益合计 | 7,331,744,927.94 | 7,356,421,218.1 | 6,897,244,933.36 | 6,870,201,366.68 |
少数股东权益 | 1,282,304,009.74 | 1,274,843,409.2 | 1,241,025,408.23 | 1,254,932,541.03 |
股东权益合计 | 8,614,048,937.68 | 8,631,264,627.3 | 8,138,270,341.59 | 8,125,133,907.71 |
负债和股东权益合计 | 25,451,009,709.14 | 26,776,018,325.52 | 26,439,810,444.79 | 25,879,469,178.09 |
公告日期 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |