当前位置:首页 - 行情中心 - 大参林(603233) - 财务分析 - 现金流量表

大参林

(603233)

  

流通市值:210.12亿  总市值:210.12亿
流通股本:11.39亿   总股本:11.39亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,342,661,707.6215,158,630,297.197,722,366,836.5629,511,044,630.33
  收到其他与经营活动有关的现金3,054,878,567.173,133,192,084.893,023,692,587.861,580,251,512.84
  经营活动现金流入小计25,397,540,274.7918,291,822,382.0810,746,059,424.4231,091,296,143.17
  购买商品、接受劳务支付的现金13,684,334,435.179,248,670,098.94,354,225,198.1917,843,086,890.74
  支付给职工以及为职工支付的现金3,143,779,736.722,132,573,620.671,186,344,970.764,332,701,872.87
  支付的各项税费1,092,897,193.59935,205,411.28388,197,998.681,268,196,267.08
  支付其他与经营活动有关的现金3,747,417,031.693,064,952,619.933,049,458,698.694,541,010,134.26
  经营活动现金流出小计21,668,428,397.1715,381,401,750.788,978,226,866.3227,984,995,164.95
  经营活动产生的现金流量净额3,729,111,877.622,910,420,631.31,767,832,558.13,106,300,978.22
二、投资活动产生的现金流量:
  收回投资收到的现金45,400,00035,400,0006,000,00040,393,408.99
  取得投资收益收到的现金2,167,966.182,138,049.52-228,922.52
  处置固定资产、无形资产和其他长期资产收回的现金净额3,845,026.261,784,097.951,784,097.9528,532,577.24
  处置子公司及其他营业单位收到的现金净额---1,594,519.57
  收到的其他与投资活动有关的现金1,920,0001,320,0001,000,00020,132,458.49
  投资活动现金流入小计53,332,992.4440,642,147.478,784,097.9590,881,886.81
  购建固定资产、无形资产和其他长期资产支付的现金358,627,638.21197,205,113.1187,864,076.61,475,825,117.24
  投资支付的现金39,344,00029,344,00019,344,00029,055,391.5
  取得子公司及其他营业单位支付的现金100,249,340.7351,465,561.4420,932,051.44520,816,984.14
  支付其他与投资活动有关的现金600,000600,000600,0004,500,000
  投资活动现金流出小计498,820,978.94278,614,674.55128,740,128.042,030,197,492.88
  投资活动产生的现金流量净额-445,487,986.5-237,972,527.08-119,956,030.09-1,939,315,606.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,630,00018,480,000900,000100,679,998
  其中:子公司吸收少数股东投资收到的现金18,630,00018,480,000900,000100,679,998
  取得借款收到的现金789,065,521.41483,997,804.28264,774,544.343,137,348,373.63
  收到其他与筹资活动有关的现金---191,880,000
  筹资活动现金流入小计807,695,521.41502,477,804.28265,674,544.343,429,908,371.63
  偿还债务支付的现金1,971,336,373.411,724,616,940.59788,285,038.011,948,319,741.89
  分配股利、利润或偿付利息支付的现金441,861,445.66400,833,011.1311,066,875.13797,021,640.08
  其中:子公司支付给少数股东的股利、利润74,127,148.9737,223,733.34,404,723.7243,809,854.98
  支付其他与筹资活动有关的现金1,054,646,974.56730,564,422.95347,160,220.881,616,500,042.36
  筹资活动现金流出小计3,467,844,793.632,856,014,374.671,146,512,134.024,361,841,424.33
  筹资活动产生的现金流量净额-2,660,149,272.22-2,353,536,570.39-880,837,589.68-931,933,052.7
四、汇率变动对现金及现金等价物的影响---319,559.97
五、现金及现金等价物净增加额623,474,618.9318,911,533.83767,038,938.33235,371,879.42
  加:期初现金及现金等价物余额3,232,794,819.193,232,794,819.193,232,794,819.192,997,422,939.77
  期末现金及现金等价物余额3,856,269,438.093,551,706,353.023,999,833,757.523,232,794,819.19
补充资料:
  净利润-857,107,821.78-979,943,042.11
  资产减值准备--5,184,037.12-59,656,154.45
  固定资产和投资性房地产折旧-124,030,874.54-1,559,956,740.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,030,874.54-1,559,956,740.56
  无形资产摊销-29,240,974.45-42,288,887.79
  长期待摊费用摊销-124,805,480.35-292,648,421.64
  处置固定资产、无形资产和其他长期资产的损失--482,865.24--19,205,370.29
  公允价值变动损失--4,844,559.8--10,606,071.16
  财务费用-103,421,038.37-248,362,116.15
  投资损失--1,895,460.98--963,803.78
  递延所得税-12,703,426.03--10,640,785.85
  其中:递延所得税资产减少-12,703,426.03--10,640,785.85
  存货的减少-133,863,738.39-126,079,045.9
  经营性应收项目的减少-837,153,936.48--1,588,169,662.94
  经营性应付项目的增加-68,895,819.44-1,395,258,122.47
  其他-1,869,736.58-3,282,153.02
  不涉及现金收支的投资和筹资活动金额其他项目---1,337,088,044.69
  现金的期末余额-3,551,706,353.02-3,232,794,819.19
  减:现金的期初余额-3,232,794,819.19-2,997,422,939.77
  现金及现金等价物的净增加额-318,911,533.83-235,371,879.42
公告日期2025-10-302025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑