当前位置:首页 - 行情中心 - 大参林(603233) - 财务分析 - 现金流量表

大参林

(603233)

  

流通市值:254.19亿  总市值:254.19亿
流通股本:11.39亿   总股本:11.39亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,320,560,533.1213,092,720,811.16,357,693,344.9723,494,619,854.94
收到其他与经营活动有关的现金804,770,731.68777,234,817.63719,749,295.45666,873,816.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,125,331,264.813,869,955,628.737,077,442,640.4224,161,493,671.32
购买商品、接受劳务支付的现金12,184,936,872.988,202,255,789.274,073,121,283.0314,157,733,450.92
支付给职工以及为职工支付的现金2,851,660,548.461,981,770,134.41,043,719,236.543,598,984,243.63
支付的各项税费886,688,938.56672,221,438.52215,770,186.89939,011,542.49
支付其他与经营活动有关的现金1,720,539,900.941,536,030,983.49992,580,125.811,709,190,998.81
经营活动现金流出的平衡项目0-0.01-0.010
经营活动现金流出小计17,643,826,260.9412,392,278,345.676,325,190,832.2620,404,920,235.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,481,505,003.861,477,677,283.06752,251,808.163,756,573,435.47
二、投资活动产生的现金流量:
收回投资收到的现金118,703,399.24118,703,399.2494,314,383.84434,399,000
取得投资收益收到的现金18,689.4418,689.4418,689.4417,243,765.94
处置固定资产、无形资产和其他长期资产收回的现金净额16,672,326.7110,468,450.543,657,789.237,374,708.41
收到的其他与投资活动有关的现金28,016,80016,560,000-10,840,471.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计163,411,215.39145,750,539.2297,990,862.48499,857,945.84
购建固定资产、无形资产和其他长期资产支付的现金1,513,256,465.051,224,559,853.86503,126,705.221,034,786,752.27
投资支付的现金57,171,50057,171,50034,600,000428,860,000
取得子公司及其他营业单位支付的现金378,077,359.82356,532,698.64192,525,550.22305,248,575.19
支付其他与投资活动有关的现金41,500,00016,500,000-24,914,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,990,005,324.871,654,764,052.5730,252,255.441,793,809,327.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,826,594,109.48-1,509,013,513.28-632,261,392.96-1,293,951,381.62
三、筹资活动产生的现金流量:
吸收投资收到的现金317,860,109.62296,479,90096,474,00062,371,377.55
其中:子公司吸收少数股东投资收到的现金317,860,109.62296,479,90096,474,00062,371,377.55
取得借款收到的现金428,078,520.05346,972,394.89210,397,097.351,095,285,675.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计745,938,629.67643,452,294.89306,871,097.351,157,657,053.5
偿还债务支付的现金590,014,104.26433,418,585.24217,931,585.85408,817,204.71
分配股利、利润或偿付利息支付的现金628,972,239606,562,253.25,288,634.3432,686,234.94
其中:子公司支付给少数股东的股利、利润---12,399,986.33
支付其他与筹资活动有关的现金952,365,687.11677,178,173.52410,553,248.461,249,723,266.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,171,352,030.371,717,159,011.96633,773,468.612,091,226,705.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,425,413,400.7-1,073,706,717.07-326,902,371.26-933,569,652.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-770,502,506.32-1,105,042,947.29-206,911,956.061,529,052,401.52
加:期初现金及现金等价物余额3,776,205,655.673,776,205,655.673,776,205,655.672,247,153,254.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,005,703,149.352,671,162,708.383,569,293,699.613,776,205,655.67
补充资料:
净利润-953,979,710.96-1,079,273,221.29
资产减值准备-17,214,608.51-42,320,165.26
固定资产和投资性房地产折旧-98,471,651.27-191,768,848.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,471,651.27-191,768,848.9
无形资产摊销-15,998,599.99-26,289,634.37
长期待摊费用摊销-114,888,201.23-243,749,249.78
处置固定资产、无形资产和其他长期资产的损失--1,219,873.22--18,731,773.85
公允价值变动损失--3,129,500-18,707,000
财务费用-97,285,436.21-231,970,931.26
投资损失--3,259,462.63--5,813,561.53
递延所得税-6,016,321.21--27,997,909
其中:递延所得税资产减少-6,016,321.21--27,997,909
存货的减少--261,611,972.34--157,392,414.5
经营性应收项目的减少-176,471,698.05--953,437,930.12
经营性应付项目的增加--310,420,101.66-1,967,271,823.25
其他-9,994,037.31-48,537,923.79
现金的期末余额-2,671,162,708.38-3,776,205,655.67
减:现金的期初余额-3,776,205,655.67-2,247,153,254.15
公告日期2023-10-312023-08-302023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑