当前位置:首页 - 行情中心 - 大参林(603233) - 财务分析 - 现金流量表

大参林

(603233)

  

流通市值:196.34亿  总市值:196.34亿
流通股本:11.39亿   总股本:11.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,158,630,297.197,722,366,836.5629,511,044,630.3321,965,637,438.71
  收到其他与经营活动有关的现金3,133,192,084.893,023,692,587.861,580,251,512.841,535,831,526.35
  经营活动现金流入小计18,291,822,382.0810,746,059,424.4231,091,296,143.1723,501,468,965.06
  购买商品、接受劳务支付的现金9,248,670,098.94,354,225,198.1917,843,086,890.7412,849,761,354.17
  支付给职工以及为职工支付的现金2,132,573,620.671,186,344,970.764,332,701,872.873,183,223,786.46
  支付的各项税费935,205,411.28388,197,998.681,268,196,267.081,144,458,653.78
  支付其他与经营活动有关的现金3,064,952,619.933,049,458,698.694,541,010,134.263,814,475,516.46
  经营活动现金流出小计15,381,401,750.788,978,226,866.3227,984,995,164.9520,991,919,310.87
  经营活动产生的现金流量净额2,910,420,631.31,767,832,558.13,106,300,978.222,509,549,654.19
二、投资活动产生的现金流量:
  收回投资收到的现金35,400,0006,000,00040,393,408.9921,193,408.99
  取得投资收益收到的现金2,138,049.52-228,922.52-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,784,097.951,784,097.9528,532,577.2424,095,169.97
  处置子公司及其他营业单位收到的现金净额--1,594,519.57-
  收到的其他与投资活动有关的现金1,320,0001,000,00020,132,458.4914,800,000
  投资活动现金流入小计40,642,147.478,784,097.9590,881,886.8160,088,578.96
  购建固定资产、无形资产和其他长期资产支付的现金197,205,113.1187,864,076.61,475,825,117.241,430,741,063.3
  投资支付的现金29,344,00019,344,00029,055,391.52,314,720
  取得子公司及其他营业单位支付的现金51,465,561.4420,932,051.44520,816,984.14548,313,240.27
  支付其他与投资活动有关的现金600,000600,0004,500,0009,300,000
  投资活动现金流出小计278,614,674.55128,740,128.042,030,197,492.881,990,669,023.57
  投资活动产生的现金流量净额-237,972,527.08-119,956,030.09-1,939,315,606.07-1,930,580,444.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,480,000900,000100,679,99877,705,466
  其中:子公司吸收少数股东投资收到的现金18,480,000900,000100,679,99877,705,466
  取得借款收到的现金483,997,804.28264,774,544.343,137,348,373.631,954,188,455.1
  收到其他与筹资活动有关的现金--191,880,000191,880,000
  筹资活动现金流入小计502,477,804.28265,674,544.343,429,908,371.632,223,773,921.1
  偿还债务支付的现金1,724,616,940.59788,285,038.011,948,319,741.891,018,764,380.31
  分配股利、利润或偿付利息支付的现金400,833,011.1311,066,875.13797,021,640.08397,776,598.44
  其中:子公司支付给少数股东的股利、利润37,223,733.34,404,723.7243,809,854.98-
  支付其他与筹资活动有关的现金730,564,422.95347,160,220.881,616,500,042.361,231,994,790.63
  筹资活动现金流出小计2,856,014,374.671,146,512,134.024,361,841,424.332,648,535,769.38
  筹资活动产生的现金流量净额-2,353,536,570.39-880,837,589.68-931,933,052.7-424,761,848.28
四、汇率变动对现金及现金等价物的影响--319,559.97-
五、现金及现金等价物净增加额318,911,533.83767,038,938.33235,371,879.42154,207,361.3
  加:期初现金及现金等价物余额3,232,794,819.193,232,794,819.192,997,422,939.772,997,422,939.77
  期末现金及现金等价物余额3,551,706,353.023,999,833,757.523,232,794,819.193,151,630,301.07
补充资料:
  净利润857,107,821.78-979,943,042.11-
  资产减值准备-5,184,037.12-59,656,154.45-
  固定资产和投资性房地产折旧124,030,874.54-1,559,956,740.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,030,874.54-1,559,956,740.56-
  无形资产摊销29,240,974.45-42,288,887.79-
  长期待摊费用摊销124,805,480.35-292,648,421.64-
  处置固定资产、无形资产和其他长期资产的损失-482,865.24--19,205,370.29-
  公允价值变动损失-4,844,559.8--10,606,071.16-
  财务费用103,421,038.37-248,362,116.15-
  投资损失-1,895,460.98--963,803.78-
  递延所得税12,703,426.03--10,640,785.85-
  其中:递延所得税资产减少12,703,426.03--10,640,785.85-
  存货的减少133,863,738.39-126,079,045.9-
  经营性应收项目的减少837,153,936.48--1,588,169,662.94-
  经营性应付项目的增加68,895,819.44-1,395,258,122.47-
  其他1,869,736.58-3,282,153.02-
  不涉及现金收支的投资和筹资活动金额其他项目--1,337,088,044.69-
  现金的期末余额3,551,706,353.02-3,232,794,819.19-
  减:现金的期初余额3,232,794,819.19-2,997,422,939.77-
  现金及现金等价物的净增加额318,911,533.83-235,371,879.42-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑