当前位置:首页 - 行情中心 - 大参林(603233) - 财务分析 - 现金流量表

大参林

(603233)

  

流通市值:199.30亿  总市值:199.30亿
流通股本:11.39亿   总股本:11.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,722,366,836.5629,511,044,630.3321,965,637,438.7114,946,258,551.33
收到其他与经营活动有关的现金3,023,692,587.861,580,251,512.841,535,831,526.351,510,249,503.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,746,059,424.4231,091,296,143.1723,501,468,965.0616,456,508,055.27
购买商品、接受劳务支付的现金4,354,225,198.1917,843,086,890.7412,849,761,354.178,764,114,653.49
支付给职工以及为职工支付的现金1,186,344,970.764,332,701,872.873,183,223,786.462,246,671,723.13
支付的各项税费388,197,998.681,268,196,267.081,144,458,653.78818,283,141.91
支付其他与经营活动有关的现金3,049,458,698.694,541,010,134.263,814,475,516.462,860,055,916.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,978,226,866.3227,984,995,164.9520,991,919,310.8714,689,125,434.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,767,832,558.13,106,300,978.222,509,549,654.191,767,382,620.57
二、投资活动产生的现金流量:
收回投资收到的现金6,000,00040,393,408.9921,193,408.9921,193,408.99
取得投资收益收到的现金-228,922.52--
处置固定资产、无形资产和其他长期资产收回的现金净额1,784,097.9528,532,577.2424,095,169.9723,222,587.06
处置子公司及其他营业单位收到的现金净额-1,594,519.57--
收到的其他与投资活动有关的现金1,000,00020,132,458.4914,800,00012,300,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,784,097.9590,881,886.8160,088,578.9656,715,996.05
购建固定资产、无形资产和其他长期资产支付的现金87,864,076.61,475,825,117.241,430,741,063.31,257,067,218.02
投资支付的现金19,344,00029,055,391.52,314,7202,314,720
取得子公司及其他营业单位支付的现金20,932,051.44520,816,984.14548,313,240.27329,763,411.14
支付其他与投资活动有关的现金600,0004,500,0009,300,0009,300,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计128,740,128.042,030,197,492.881,990,669,023.571,598,445,349.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-119,956,030.09-1,939,315,606.07-1,930,580,444.61-1,541,729,353.11
三、筹资活动产生的现金流量:
吸收投资收到的现金900,000100,679,99877,705,46661,627,733
其中:子公司吸收少数股东投资收到的现金900,000100,679,99877,705,46661,627,733
取得借款收到的现金264,774,544.343,137,348,373.631,954,188,455.11,272,690,151.28
收到其他与筹资活动有关的现金-191,880,000191,880,000187,200,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计265,674,544.343,429,908,371.632,223,773,921.11,521,517,884.28
偿还债务支付的现金788,285,038.011,948,319,741.891,018,764,380.31718,922,407.3
分配股利、利润或偿付利息支付的现金11,066,875.13797,021,640.08397,776,598.44375,510,534.4
其中:子公司支付给少数股东的股利、利润4,404,723.7243,809,854.98--
支付其他与筹资活动有关的现金347,160,220.881,616,500,042.361,231,994,790.63817,489,499.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,146,512,134.024,361,841,424.332,648,535,769.381,911,922,441.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-880,837,589.68-931,933,052.7-424,761,848.28-390,404,557.06
四、汇率变动对现金及现金等价物的影响-319,559.97--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额767,038,938.33235,371,879.42154,207,361.3-164,751,289.6
加:期初现金及现金等价物余额3,232,794,819.192,997,422,939.772,997,422,939.772,997,422,939.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,999,833,757.523,232,794,819.193,151,630,301.072,832,671,650.17
补充资料:
净利润-979,943,042.11-701,098,183.5
资产减值准备-59,656,154.45-11,279,450.35
固定资产和投资性房地产折旧-1,559,956,740.56-107,407,147.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,559,956,740.56-107,407,147.6
无形资产摊销-42,288,887.79-33,385,008.68
长期待摊费用摊销-292,648,421.64-131,540,403.94
处置固定资产、无形资产和其他长期资产的损失--19,205,370.29-6,543,533.9
公允价值变动损失--10,606,071.16-3,951,945.01
财务费用-248,362,116.15-103,356,100.52
投资损失--963,803.78--19,776.72
递延所得税--10,640,785.85-889,227.9
其中:递延所得税资产减少--10,640,785.85-889,227.9
存货的减少-126,079,045.9--103,355,755.87
经营性应收项目的减少--1,588,169,662.94-69,998,596.26
经营性应付项目的增加-1,395,258,122.47-54,105,125.36
其他-3,282,153.02-4,423,340.61
不涉及现金收支的投资和筹资活动金额其他项目-1,337,088,044.69--
现金的期末余额-3,232,794,819.19-2,832,671,650.17
减:现金的期初余额-2,997,422,939.77-2,997,422,939.77
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑