水星家纺
(603365)
| 流通市值：47.38亿 | | | 总市值：48.23亿 |
| 流通股本：2.58亿 | | | 总股本：2.63亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 834,966,814.49 | 893,932,732.9 | 612,868,851.61 | 729,800,075.42 |
| 应收票据及应收账款 | 275,226,558.03 | 303,149,004.32 | 279,535,139.09 | 221,537,468.21 |
| 应收账款 | 275,226,558.03 | 303,149,004.32 | 279,535,139.09 | 221,537,468.21 |
| 预付款项 | 71,109,108.03 | 51,426,596.76 | 65,405,701.7 | 99,061,524.69 |
| 其他应收款合计 | 54,957,251.6 | 57,041,689.63 | 84,298,422.75 | 83,453,951.95 |
| 存货 | 1,080,249,554.43 | 1,012,199,739.06 | 1,208,499,767.83 | 1,081,935,108.5 |
| 其他流动资产 | 297,190,740.54 | 291,631,078.97 | 53,474,172.9 | 49,495,009.67 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,024,631,007.61 | 3,060,778,946.89 | 2,858,172,321.99 | 2,968,815,954.89 |
| 非流动资产: | | | | |
| 固定资产 | 414,153,582.72 | 420,818,527.29 | 341,478,584.54 | 349,561,304.86 |
| 在建工程 | 36,852,064.34 | 27,052,556.2 | 62,336,114.78 | 35,171,020.89 |
| 使用权资产 | 43,520,595.95 | 49,423,769.32 | 53,880,404.94 | 55,252,627.72 |
| 无形资产 | 135,506,521 | 137,067,809 | 138,386,651.38 | 109,010,263.97 |
| 长期待摊费用 | 25,117,182.23 | 25,148,776.07 | 19,178,721.46 | 21,050,093.85 |
| 递延所得税资产 | 83,162,911.49 | 82,469,256.12 | 89,091,103.09 | 85,687,100.88 |
| 其他非流动资产 | 241,657.5 | 631,814.56 | 5,118,294.39 | 9,248,800 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 738,554,515.23 | 742,612,508.56 | 709,469,874.58 | 664,981,212.17 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,763,185,522.84 | 3,803,391,455.45 | 3,567,642,196.57 | 3,633,797,167.06 |
| 流动负债: | | | | |
| 短期借款 | 50,000,000 | 50,000,000 | 57,673,251.17 | 132,110,316.84 |
| 应付票据及应付账款 | 266,026,832.86 | 324,150,742.78 | 253,879,668.5 | 234,004,615.21 |
| 应付账款 | 266,026,832.86 | 324,150,742.78 | 253,879,668.5 | 234,004,615.21 |
| 合同负债 | 20,141,113.36 | 29,622,893.71 | 29,157,055.63 | 35,864,185.18 |
| 应付职工薪酬 | 56,663,734.66 | 87,738,935.45 | 67,846,877.19 | 57,971,833.72 |
| 应交税费 | 58,042,631.65 | 84,079,670.5 | 52,344,074.57 | 43,767,650.84 |
| 其他应付款合计 | 140,773,651.35 | 134,948,089.35 | 131,923,152.65 | 220,255,416.71 |
| 其中:应付利息 | - | - | 6,290.41 | 3,452.05 |
| 应付股利 | - | - | - | 97,020,000 |
| 一年内到期的非流动负债 | 23,828,703.58 | 27,793,814.2 | 28,290,393.77 | 29,576,142.46 |
| 其他流动负债 | 20,595,882.81 | 37,169,963.29 | 27,008,553.75 | 32,580,923.82 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 636,072,550.27 | 775,504,109.28 | 648,123,027.23 | 786,131,084.78 |
| 非流动负债: | | | | |
| 长期借款 | 9,000,000 | 9,000,000 | 10,000,000 | 9,000,000 |
| 租赁负债 | 25,044,390.58 | 22,868,585.61 | 28,797,628.33 | 27,506,427.27 |
| 递延收益 | 18,082,381.79 | 18,416,129.28 | 18,857,543.2 | 19,292,603.68 |
| 递延所得税负债 | 21,721.22 | 21,721.22 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 52,148,493.59 | 50,306,436.11 | 57,655,171.53 | 55,799,030.95 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 688,221,043.86 | 825,810,545.39 | 705,778,198.76 | 841,930,115.73 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 262,673,500 | 262,733,500 | 262,733,500 | 262,733,500 |
| 资本公积 | 837,155,542.42 | 829,919,236.18 | 822,418,371.61 | 814,806,465.35 |
| 减:库存股 | 83,488,226.61 | 83,923,826.61 | 35,131,116.61 | 33,904,200 |
| 盈余公积 | 133,435,119.74 | 133,435,119.74 | 133,435,119.74 | 133,435,119.74 |
| 未分配利润 | 1,925,148,515 | 1,835,366,007.39 | 1,678,408,123.07 | 1,614,796,166.24 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,074,924,450.55 | 2,977,530,036.7 | 2,861,863,997.81 | 2,791,867,051.33 |
| 少数股东权益 | 40,028.43 | 50,873.36 | - | - |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,074,964,478.98 | 2,977,580,910.06 | 2,861,863,997.81 | 2,791,867,051.33 |
| 负债和股东权益合计 | 3,763,185,522.84 | 3,803,391,455.45 | 3,567,642,196.57 | 3,633,797,167.06 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |