当前位置:首页 - 行情中心 - 水星家纺(603365) - 财务分析 - 现金流量表

水星家纺

(603365)

  

流通市值:47.39亿  总市值:47.90亿
流通股本:2.60亿   总股本:2.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,272,425,492.791,060,422,099.154,772,254,518.193,032,694,291.31
  收到的税费返还---2,171,313.52
  收到其他与经营活动有关的现金44,142,393.6532,334,621.2546,834,206.3240,824,382.48
  经营活动现金流入小计2,316,567,886.441,092,756,720.44,819,088,724.513,075,689,987.31
  购买商品、接受劳务支付的现金1,314,855,719.36642,944,233.752,752,029,813.781,864,025,031.78
  支付给职工以及为职工支付的现金332,867,687.49184,788,604.16598,290,233.05456,142,710.22
  支付的各项税费199,390,876.43100,217,319.41267,525,556.74191,539,484.15
  支付其他与经营活动有关的现金536,266,014.56230,467,457.07685,691,340.32556,631,521.96
  经营活动现金流出小计2,383,380,297.841,158,417,614.394,303,536,943.893,068,338,748.11
  经营活动产生的现金流量净额-66,812,411.4-65,660,893.99515,551,780.627,351,239.2
二、投资活动产生的现金流量:
  收回投资收到的现金840,000,000450,000,0001,442,603,656.891,062,000,000
  取得投资收益收到的现金6,620,050.543,640,368.2315,338,319.4210,847,692.41
  处置固定资产、无形资产和其他长期资产收回的现金净额13,2006,600275,242.7317,400
  收到的其他与投资活动有关的现金--37,500,000-
  投资活动现金流入小计846,633,250.54453,646,968.231,495,717,219.041,072,865,092.41
  购建固定资产、无形资产和其他长期资产支付的现金48,572,159.7131,140,400.87156,795,888.32135,705,043.85
  投资支付的现金750,000,000410,000,0001,780,000,0001,230,000,000
  投资活动现金流出小计798,572,159.71441,140,400.871,936,795,888.321,365,705,043.85
  投资活动产生的现金流量净额48,061,090.8312,506,567.36-441,078,669.28-292,839,951.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金--80,000-
  其中:子公司吸收少数股东投资收到的现金--80,000-
  取得借款收到的现金--191,832,261.28142,110,316.84
  收到其他与筹资活动有关的现金--38,107,20038,107,200
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--230,019,461.28180,217,516.84
  偿还债务支付的现金50,000,000-138,192,409.8980,519,158.72
  分配股利、利润或偿付利息支付的现金136,186,330.1269,750236,601,425.35236,721,740.98
  支付其他与筹资活动有关的现金14,689,907.445,356,642.9160,189,785.0698,139,675.21
  筹资活动现金流出小计200,876,237.565,426,392.9534,983,620.3415,380,574.91
  筹资活动产生的现金流量净额-200,876,237.56-5,426,392.9-304,964,159.02-235,163,058.07
四、汇率变动对现金及现金等价物的影响-43,581.58-6,030.1493,932.18-31,727.52
五、现金及现金等价物净增加额-219,671,139.71-58,586,749.67-230,397,115.5-520,683,497.83
  加:期初现金及现金等价物余额891,625,427.67891,625,427.671,122,022,543.171,122,022,543.17
  期末现金及现金等价物余额671,954,287.96833,038,678891,625,427.67601,339,045.34
补充资料:
  净利润141,110,216.39-366,622,963.6-
  资产减值准备10,410,699.28-25,970,647.2-
  固定资产和投资性房地产折旧20,757,081.11-38,020,647.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,757,081.11-38,020,647.21-
  无形资产摊销3,145,573.47-6,546,906.37-
  长期待摊费用摊销9,081,002.52-22,630,456.85-
  处置固定资产、无形资产和其他长期资产的损失-943,710.89--243,078.23-
  固定资产报废损失463,595.2-222,847.01-
  公允价值变动损失-4,052,426.5--10,894,236.73-
  财务费用1,238,869.49-2,925,359.44-
  投资损失-4,141,570.19--4,280,730.45-
  递延所得税-11,352,878.21--10,594,984.05-
  其中:递延所得税资产减少-11,379,479.51--10,616,705.27-
    递延所得税负债增加26,601.3-21,721.22-
  存货的减少-121,875,187.75--76,130,293.31-
  经营性应收项目的减少37,267,117.82-72,380,500.12-
  经营性应付项目的增加-172,338,766.01-32,424,346.81-
  其他11,506,684.15-20,298,416.67-
  不涉及现金收支的投资和筹资活动金额其他项目--21,793,691.71-
  现金的期末余额671,954,287.96-891,625,427.67-
  减:现金的期初余额891,625,427.67-1,122,022,543.17-
  现金及现金等价物的净增加额-219,671,139.71--230,397,115.5-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑