当前位置:首页 - 行情中心 - 水星家纺(603365) - 财务分析 - 现金流量表

水星家纺

(603365)

  

流通市值:54.17亿  总市值:54.73亿
流通股本:2.60亿   总股本:2.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,368,043,760.92,272,425,492.791,060,422,099.154,772,254,518.19
  收到其他与经营活动有关的现金57,330,714.444,142,393.6532,334,621.2546,834,206.32
  经营活动现金流入小计3,425,374,475.32,316,567,886.441,092,756,720.44,819,088,724.51
  购买商品、接受劳务支付的现金1,926,872,723.611,314,855,719.36642,944,233.752,752,029,813.78
  支付给职工以及为职工支付的现金474,715,026.88332,867,687.49184,788,604.16598,290,233.05
  支付的各项税费259,941,467.51199,390,876.43100,217,319.41267,525,556.74
  支付其他与经营活动有关的现金756,232,500.89536,266,014.56230,467,457.07685,691,340.32
  经营活动现金流出小计3,417,761,718.892,383,380,297.841,158,417,614.394,303,536,943.89
  经营活动产生的现金流量净额7,612,756.41-66,812,411.4-65,660,893.99515,551,780.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,300,000,000840,000,000450,000,0001,442,603,656.89
  取得投资收益收到的现金11,655,122.146,620,050.543,640,368.2315,338,319.42
  处置固定资产、无形资产和其他长期资产收回的现金净额23,00013,2006,600275,242.73
  收到的其他与投资活动有关的现金---37,500,000
  投资活动现金流入小计1,311,678,122.14846,633,250.54453,646,968.231,495,717,219.04
  购建固定资产、无形资产和其他长期资产支付的现金84,969,851.5248,572,159.7131,140,400.87156,795,888.32
  投资支付的现金1,160,000,000750,000,000410,000,0001,780,000,000
  投资活动现金流出小计1,244,969,851.52798,572,159.71441,140,400.871,936,795,888.32
  投资活动产生的现金流量净额66,708,270.6248,061,090.8312,506,567.36-441,078,669.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---80,000
  其中:子公司吸收少数股东投资收到的现金---80,000
  取得借款收到的现金50,000,000--191,832,261.28
  收到其他与筹资活动有关的现金---38,107,200
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计50,000,000--230,019,461.28
  偿还债务支付的现金50,000,00050,000,000-138,192,409.89
  分配股利、利润或偿付利息支付的现金233,485,122.5136,186,330.1269,750236,601,425.35
  支付其他与筹资活动有关的现金20,316,743.6914,689,907.445,356,642.9160,189,785.06
  筹资活动现金流出小计303,801,866.19200,876,237.565,426,392.9534,983,620.3
  筹资活动产生的现金流量净额-253,801,866.19-200,876,237.56-5,426,392.9-304,964,159.02
四、汇率变动对现金及现金等价物的影响-216,502.84-43,581.58-6,030.1493,932.18
五、现金及现金等价物净增加额-179,697,342-219,671,139.71-58,586,749.67-230,397,115.5
  加:期初现金及现金等价物余额891,625,427.67891,625,427.67891,625,427.671,122,022,543.17
  期末现金及现金等价物余额711,928,085.67671,954,287.96833,038,678891,625,427.67
补充资料:
  净利润-141,110,216.39-366,622,963.6
  资产减值准备-10,410,699.28-25,970,647.2
  固定资产和投资性房地产折旧-20,757,081.11-38,020,647.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,757,081.11-38,020,647.21
  无形资产摊销-3,145,573.47-6,546,906.37
  长期待摊费用摊销-9,081,002.52-22,630,456.85
  处置固定资产、无形资产和其他长期资产的损失--943,710.89--243,078.23
  固定资产报废损失-463,595.2-222,847.01
  公允价值变动损失--4,052,426.5--10,894,236.73
  财务费用-1,238,869.49-2,925,359.44
  投资损失--4,141,570.19--4,280,730.45
  递延所得税--11,352,878.21--10,594,984.05
  其中:递延所得税资产减少--11,379,479.51--10,616,705.27
    递延所得税负债增加-26,601.3-21,721.22
  存货的减少--121,875,187.75--76,130,293.31
  经营性应收项目的减少-37,267,117.82-72,380,500.12
  经营性应付项目的增加--172,338,766.01-32,424,346.81
  其他-11,506,684.15-20,298,416.67
  不涉及现金收支的投资和筹资活动金额其他项目---21,793,691.71
  现金的期末余额-671,954,287.96-891,625,427.67
  减:现金的期初余额-891,625,427.67-1,122,022,543.17
  现金及现金等价物的净增加额--219,671,139.71--230,397,115.5
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑