流通市值:301.26亿 | 总市值:301.26亿 | ||
流通股本:21.99亿 | 总股本:21.99亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,901,633,110.33 | 1,360,293,255.33 | 1,469,627,735.95 | 1,631,637,819.62 |
衍生金融资产 | - | 341,457.09 | - | - |
应收票据及应收账款 | 636,798,716.82 | 494,525,146.01 | 507,249,237.01 | 607,412,397.38 |
应收账款 | 636,798,716.82 | 494,525,146.01 | 507,249,237.01 | 607,412,397.38 |
预付款项 | 645,216,602.84 | 493,048,921.3 | 758,979,820.19 | 562,433,491.91 |
其他应收款合计 | 1,023,359,696.95 | 986,694,998.71 | 1,009,183,063.68 | 1,024,461,557.22 |
存货 | 291,495,404.9 | 279,709,494.58 | 281,532,539.21 | 259,561,970.44 |
一年内到期的非流动资产 | - | - | 7,484,297.69 | 7,484,297.69 |
其他流动资产 | 622,927,136.27 | 945,758,494.12 | 443,692,991.78 | 444,078,958.26 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 5,123,033,622.76 | 4,573,411,232.96 | 4,576,142,079.62 | 4,634,159,666.94 |
非流动资产: | ||||
长期应收款 | 25,990,535.41 | 25,331,384.12 | 25,914,893.65 | 25,802,419.07 |
长期股权投资 | 1,425,107.66 | 1,449,551.14 | 1,456,739.77 | 1,487,451.16 |
其他权益工具投资 | 4,252,533,018.2 | 4,592,974,536.98 | 4,568,354,344.65 | 4,256,619,191.77 |
其他非流动金融资产 | 90,000,000 | 90,000,000 | - | - |
固定资产 | 15,930,837,638.06 | 15,432,664,385.84 | 14,935,745,503.67 | 14,985,254,989.47 |
在建工程 | 1,465,019,493.29 | 1,996,824,636.7 | 2,654,804,973.73 | 3,484,694,469.42 |
使用权资产 | 19,096,555,933.03 | 18,541,072,339.05 | 17,335,789,448.57 | 16,309,232,078.85 |
无形资产 | 165,749,763.28 | 170,149,817.32 | 158,246,287.69 | 157,123,746.45 |
长期待摊费用 | 1,041,284,055.01 | 1,067,986,437.1 | 1,063,528,031.13 | 1,033,446,985.05 |
递延所得税资产 | 1,170,198,277.79 | 1,284,524,186.34 | 1,155,825,448.35 | 1,406,116,977.16 |
其他非流动资产 | 31,507,088.05 | 29,723,318.23 | 31,751,179.34 | 40,493,884.74 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 43,271,100,909.78 | 43,232,700,592.82 | 41,931,416,850.55 | 41,700,272,193.14 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 48,394,134,532.54 | 47,806,111,825.78 | 46,507,558,930.17 | 46,334,431,860.08 |
流动负债: | ||||
短期借款 | 8,978,352,666.45 | 9,809,670,154.53 | 9,007,582,457.88 | 9,938,531,512.7 |
应付票据及应付账款 | 2,411,230,520.1 | 1,937,890,309.53 | 1,625,787,430.65 | 1,388,825,089.7 |
其中:应付票据 | 993,321,726.8 | 630,575,175.27 | 216,260,045.43 | 38,416,588.05 |
应付账款 | 1,417,908,793.3 | 1,307,315,134.26 | 1,409,527,385.22 | 1,350,408,501.65 |
合同负债 | 1,288,184,724.28 | 1,562,176,734.04 | 1,113,154,370.92 | 1,205,992,487.45 |
应付职工薪酬 | 229,875,144.27 | 417,984,868.48 | 343,358,816.85 | 275,495,116.48 |
应交税费 | 317,908,228.66 | 330,390,266.57 | 273,022,794.01 | 253,300,884.79 |
其他应付款合计 | 432,595,634.46 | 373,034,207.69 | 371,619,674.01 | 773,860,162.92 |
应付股利 | - | 7,680,000 | - | - |
一年内到期的非流动负债 | 5,520,999,412.59 | 4,616,392,540.8 | 4,680,177,178.77 | 4,607,151,712.69 |
其他流动负债 | 37,144,727.15 | 61,764,863.75 | 43,430,571.5 | 47,812,514.65 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 19,216,291,057.96 | 19,109,303,945.39 | 17,458,133,294.59 | 18,490,969,481.38 |
非流动负债: | ||||
长期借款 | 4,287,795,552.03 | 3,990,552,278.07 | 4,910,911,889.17 | 4,705,425,283.66 |
租赁负债 | 14,991,102,955.79 | 14,611,997,177.34 | 13,301,562,308.51 | 12,575,680,557.67 |
长期应付款 | 842,734,312.7 | 867,499,164.45 | 1,203,014,936.9 | 1,764,802,331.48 |
预计负债 | 312,050,127.92 | 310,326,110.42 | 303,937,076.94 | 305,425,264.39 |
递延收益 | 9,148,863 | 8,148,694 | 8,790,000 | 5,390,000 |
其他非流动负债 | 21,861,643.75 | 21,042,162.23 | 48,423,227.39 | 47,060,919.35 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 20,464,693,455.19 | 19,809,565,586.51 | 19,776,639,438.91 | 19,403,784,356.55 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 39,680,984,513.15 | 38,918,869,531.9 | 37,234,772,733.5 | 37,894,753,837.93 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,199,005,268 | 2,199,005,268 | 2,214,005,268 | 2,214,005,268 |
资本公积 | 7,747,683,474.78 | 7,747,683,474.78 | 7,961,068,785.64 | 7,955,042,537 |
减:库存股 | 303,877,300.35 | 122,679,041.5 | 351,971,529.61 | 252,007,341.03 |
其他综合收益 | -2,628,761,994.13 | -2,290,961,054.06 | -2,268,940,144.06 | -2,611,484,228.22 |
盈余公积 | 814,008,205.75 | 814,008,205.75 | 758,349,691.56 | 758,349,691.56 |
未分配利润 | 897,735,022.11 | 552,732,313.96 | 972,730,271.76 | 388,130,816.52 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 8,725,792,676.16 | 8,899,789,166.93 | 9,285,242,343.29 | 8,452,036,743.83 |
少数股东权益 | -12,642,656.77 | -12,546,873.05 | -12,456,146.62 | -12,358,721.68 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 8,713,150,019.39 | 8,887,242,293.88 | 9,272,786,196.67 | 8,439,678,022.15 |
负债和股东权益合计 | 48,394,134,532.54 | 47,806,111,825.78 | 46,507,558,930.17 | 46,334,431,860.08 |
公告日期 | 2025-04-30 | 2025-04-22 | 2024-10-31 | 2024-08-15 |
审计意见(境内) | 标准无保留意见 |