当前位置:首页 - 行情中心 - 吉祥航空(603885) - 财务分析 - 现金流量表

吉祥航空

(603885)

  

流通市值:301.26亿  总市值:301.26亿
流通股本:21.99亿   总股本:21.99亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,290,612,099.725,683,660,950.7720,011,190,703.3912,611,852,845.79
收到的税费返还184,036,066.67218,800,408.52205,961,214.15137,372,147.58
收到其他与经营活动有关的现金523,928,160.81,019,694,458.6866,824,259.26586,895,516.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,998,576,327.1726,922,155,817.8921,083,976,176.813,336,120,509.58
购买商品、接受劳务支付的现金3,389,579,911.7212,365,029,931.5510,798,392,408.126,864,029,509
支付给职工以及为职工支付的现金1,221,507,278.463,888,625,882.552,953,805,458.412,016,317,795.45
支付的各项税费495,619,854.111,990,668,182.31,581,778,710.981,058,150,497.81
支付其他与经营活动有关的现金338,595,972.65960,982,573.52670,279,997.9669,418,347.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,445,303,016.9419,205,306,569.9216,004,256,575.4110,607,916,149.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,553,273,310.237,716,849,247.975,079,719,601.392,728,204,359.73
二、投资活动产生的现金流量:
收回投资收到的现金11,712,796.98---
取得投资收益收到的现金254,826.23---
处置固定资产、无形资产和其他长期资产收回的现金净额180,058.3321,964,159.76-112,936.41
处置子公司及其他营业单位收到的现金净额--122,633.55-
收到的其他与投资活动有关的现金434,931,639.19---
投资活动现金流入的平衡项目0000
投资活动现金流入小计447,079,320.7321,964,159.76122,633.55112,936.41
购建固定资产、无形资产和其他长期资产支付的现金1,298,001.95977,555,890.5411,969,061.471,046,995,176.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,298,001.95977,555,890.5411,969,061.471,046,995,176.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额445,781,318.78-955,591,730.74-411,846,427.92-1,046,882,239.77
三、筹资活动产生的现金流量:
取得借款收到的现金3,997,855,751.2213,969,577,638.639,800,248,943.467,700,548,943.46
收到其他与筹资活动有关的现金-772,731,466.04772,731,466.04772,731,466.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,997,855,751.2214,742,309,104.6710,572,980,409.58,473,280,409.5
偿还债务支付的现金3,696,236,229.6213,313,039,000.238,915,222,861.956,261,778,276.08
分配股利、利润或偿付利息支付的现金107,502,937.961,042,359,333.24923,452,055.01417,850,868.76
支付其他与筹资活动有关的现金1,654,322,377.47,162,546,191.685,306,403,581.693,215,014,266.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,458,061,544.9821,517,944,525.1515,145,078,498.659,894,643,411.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,460,205,793.76-6,775,635,420.48-4,572,098,089.15-1,421,363,001.75
四、汇率变动对现金及现金等价物的影响-7,999,089.593,031,749.993,204,896.091,380,975.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额530,849,745.66-11,346,153.2698,979,980.41261,340,094.03
加:期初现金及现金等价物余额1,350,610,372.671,361,956,525.931,361,956,525.931,361,956,525.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,881,460,118.331,350,610,372.671,460,936,506.341,623,296,619.96
补充资料:
净利润-913,898,485.58-489,170,306.56
固定资产和投资性房地产折旧-1,172,082,624.05-568,986,392.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,172,082,624.05-568,986,392.91
无形资产摊销-17,010,587.71-8,760,963
长期待摊费用摊销-125,837,584.82-61,468,050.66
处置固定资产、无形资产和其他长期资产的损失-17,031,424.31-3,833.2
固定资产报废损失-1,689,447.01-1,143,125.1
公允价值变动损失--2,067,951.79-3,810,505.54
财务费用-1,455,262,528.46-765,118,795.81
投资损失-204,227.32-181,651.96
递延所得税-277,695,217.07-156,102,426.25
其中:递延所得税资产减少-277,695,217.07-156,102,426.25
存货的减少--30,797,751.84--10,650,227.7
经营性应收项目的减少--251,307,968.03--341,690,008.85
经营性应付项目的增加-1,838,865,158.28-38,234,553.17
其他-18,985,923.2--
不涉及现金收支的投资和筹资活动金额其他项目-5,147,096,243.5--
现金的期末余额-1,350,610,372.67-1,623,296,619.96
减:现金的期初余额-1,361,956,525.93-1,361,956,525.93
公告日期2025-04-302025-04-222024-10-312024-08-15
审计意见(境内)标准无保留意见
TOP↑