当前位置:首页 - 行情中心 - 吉祥航空(603885) - 财务分析 - 现金流量表

吉祥航空

(603885)

  

流通市值:249.85亿  总市值:249.85亿
流通股本:21.84亿   总股本:21.84亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,753,111,746.2925,403,565,175.2219,849,256,101.6512,689,663,534.64
  收到的税费返还142,578,199.32639,987,154.95478,163,217.71316,631,301.11
  收到其他与经营活动有关的现金330,551,397.121,324,238,364.121,071,340,343.46890,817,293.26
  经营活动现金流入小计7,226,241,342.7327,367,790,694.2921,398,759,662.8213,897,112,129.01
  购买商品、接受劳务支付的现金3,151,671,283.1312,949,783,013.4510,464,736,070.646,835,111,510.04
  支付给职工以及为职工支付的现金1,268,275,929.024,091,156,294.713,117,065,324.362,149,929,774.3
  支付的各项税费508,105,880.412,058,455,233.821,562,185,795.551,027,075,868.75
  支付其他与经营活动有关的现金235,340,325.25998,836,788.21820,630,009.33777,681,075.05
  经营活动现金流出小计5,163,393,417.8120,098,231,330.1915,964,617,199.8810,789,798,228.14
  经营活动产生的现金流量净额2,062,847,924.927,269,559,364.15,434,142,462.943,107,313,900.87
二、投资活动产生的现金流量:
  收回投资收到的现金68,174,037.9854,433,281.6311,712,796.9811,712,796.98
  取得投资收益收到的现金--254,826.23254,826.23
  处置固定资产、无形资产和其他长期资产收回的现金净额6,082,528.411,952,388.796,871,460.34520,143.33
  收到的其他与投资活动有关的现金--776,352,640.71776,352,640.71
  投资活动现金流入小计74,256,566.3866,385,670.42795,191,724.26788,840,407.25
  购建固定资产、无形资产和其他长期资产支付的现金990,233,123.35625,618,171.241,003,348,777.05433,398,763.25
  投资支付的现金209,645,159.24---
  投资活动现金流出小计1,199,878,282.59625,618,171.241,003,348,777.05433,398,763.25
  投资活动产生的现金流量净额-1,125,621,716.21-559,232,500.82-208,157,052.79355,441,644
三、筹资活动产生的现金流量:
  取得借款收到的现金3,327,763,861.4116,923,507,867.9513,898,126,461.9210,064,927,511.99
  筹资活动现金流入小计3,327,763,861.4116,923,507,867.9513,898,126,461.9210,064,927,511.99
  偿还债务支付的现金2,828,833,452.7315,125,226,103.6612,301,009,777.618,053,811,333.61
  分配股利、利润或偿付利息支付的现金106,013,796.09665,074,544.53540,417,755.21438,951,744.75
  支付其他与筹资活动有关的现金1,121,543,448.456,206,329,817.354,874,696,837.943,698,412,045.43
  筹资活动现金流出小计4,056,390,697.2721,996,630,465.5417,716,124,370.7612,191,175,123.79
  筹资活动产生的现金流量净额-728,626,835.86-5,073,122,597.59-3,817,997,908.84-2,126,247,611.8
四、汇率变动对现金及现金等价物的影响-25,808,612.7-24,543,109.86-12,380,996.991,970,104.27
五、现金及现金等价物净增加额182,790,760.151,612,661,155.831,395,606,504.321,338,478,037.34
  加:期初现金及现金等价物余额2,963,271,528.51,350,610,372.671,350,610,372.671,350,610,372.67
  期末现金及现金等价物余额3,146,062,288.652,963,271,528.52,746,216,876.992,689,088,410.01
补充资料:
  净利润-1,039,590,448.53-505,368,554.33
  资产减值准备----439,788.08
  固定资产和投资性房地产折旧-1,372,516,921.78-655,437,128.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,372,516,921.78-655,437,128.91
  无形资产摊销-18,766,185.95-9,736,439.05
  长期待摊费用摊销-123,628,590.85-66,599,318.26
  处置固定资产、无形资产和其他长期资产的损失--11,827,733.2--7,728,504.61
  固定资产报废损失-3,675,481.45--1,484,367.62
  公允价值变动损失-235,209.71--282,849.56
  财务费用-968,203,394.85-550,243,273.52
  投资损失--438,485.82--3,744,822.54
  递延所得税-309,811,550.77-153,479,970.55
  其中:递延所得税资产减少-309,811,550.77-153,479,970.55
  存货的减少--95,709,562.64--21,852,356.44
  经营性应收项目的减少-45,093,707.32--301,373,072.78
  经营性应付项目的增加-1,185,602,483.79-375,749,357.36
  不涉及现金收支的投资和筹资活动金额其他项目-3,273,488,847.19--
  现金的期末余额-2,963,271,528.5-2,689,088,410.01
  减:现金的期初余额-1,350,610,372.67-1,350,610,372.67
  现金及现金等价物的净增加额-1,612,661,155.83-1,338,478,037.34
公告日期2026-04-302026-04-232025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑