当前位置:首页 - 行情中心 - 吉祥航空(603885) - 财务分析 - 现金流量表

吉祥航空

(603885)

  

流通市值:277.15亿  总市值:277.15亿
流通股本:21.84亿   总股本:21.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,689,663,534.646,290,612,099.725,683,660,950.7720,011,190,703.39
  收到的税费返还316,631,301.11184,036,066.67218,800,408.52205,961,214.15
  收到其他与经营活动有关的现金890,817,293.26523,928,160.81,019,694,458.6866,824,259.26
  经营活动现金流入小计13,897,112,129.016,998,576,327.1726,922,155,817.8921,083,976,176.8
  购买商品、接受劳务支付的现金6,835,111,510.043,389,579,911.7212,365,029,931.5510,798,392,408.12
  支付给职工以及为职工支付的现金2,149,929,774.31,221,507,278.463,888,625,882.552,953,805,458.41
  支付的各项税费1,027,075,868.75495,619,854.111,990,668,182.31,581,778,710.98
  支付其他与经营活动有关的现金777,681,075.05338,595,972.65960,982,573.52670,279,997.9
  经营活动现金流出小计10,789,798,228.145,445,303,016.9419,205,306,569.9216,004,256,575.41
  经营活动产生的现金流量净额3,107,313,900.871,553,273,310.237,716,849,247.975,079,719,601.39
二、投资活动产生的现金流量:
  收回投资收到的现金11,712,796.9811,712,796.98--
  取得投资收益收到的现金254,826.23254,826.23--
  处置固定资产、无形资产和其他长期资产收回的现金净额520,143.33180,058.3321,964,159.76-
  处置子公司及其他营业单位收到的现金净额---122,633.55
  收到的其他与投资活动有关的现金776,352,640.71434,931,639.19--
  投资活动现金流入小计788,840,407.25447,079,320.7321,964,159.76122,633.55
  购建固定资产、无形资产和其他长期资产支付的现金433,398,763.251,298,001.95977,555,890.5411,969,061.47
  投资活动现金流出小计433,398,763.251,298,001.95977,555,890.5411,969,061.47
  投资活动产生的现金流量净额355,441,644445,781,318.78-955,591,730.74-411,846,427.92
三、筹资活动产生的现金流量:
  取得借款收到的现金10,064,927,511.993,997,855,751.2213,969,577,638.639,800,248,943.46
  收到其他与筹资活动有关的现金--772,731,466.04772,731,466.04
  筹资活动现金流入小计10,064,927,511.993,997,855,751.2214,742,309,104.6710,572,980,409.5
  偿还债务支付的现金8,053,811,333.613,696,236,229.6213,313,039,000.238,915,222,861.95
  分配股利、利润或偿付利息支付的现金438,951,744.75107,502,937.961,042,359,333.24923,452,055.01
  支付其他与筹资活动有关的现金3,698,412,045.431,654,322,377.47,162,546,191.685,306,403,581.69
  筹资活动现金流出小计12,191,175,123.795,458,061,544.9821,517,944,525.1515,145,078,498.65
  筹资活动产生的现金流量净额-2,126,247,611.8-1,460,205,793.76-6,775,635,420.48-4,572,098,089.15
四、汇率变动对现金及现金等价物的影响1,970,104.27-7,999,089.593,031,749.993,204,896.09
五、现金及现金等价物净增加额1,338,478,037.34530,849,745.66-11,346,153.2698,979,980.41
  加:期初现金及现金等价物余额1,350,610,372.671,350,610,372.671,361,956,525.931,361,956,525.93
  期末现金及现金等价物余额2,689,088,410.011,881,460,118.331,350,610,372.671,460,936,506.34
补充资料:
  净利润505,368,554.33-913,898,485.58-
  资产减值准备-439,788.08---
  固定资产和投资性房地产折旧655,437,128.91-1,172,082,624.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧655,437,128.91-1,172,082,624.05-
  无形资产摊销9,736,439.05-17,010,587.71-
  长期待摊费用摊销66,599,318.26-125,837,584.82-
  处置固定资产、无形资产和其他长期资产的损失-7,728,504.61-17,031,424.31-
  固定资产报废损失-1,484,367.62-1,689,447.01-
  公允价值变动损失-282,849.56--2,067,951.79-
  财务费用550,243,273.52-1,455,262,528.46-
  投资损失-3,744,822.54-204,227.32-
  递延所得税153,479,970.55-277,695,217.07-
  其中:递延所得税资产减少153,479,970.55-277,695,217.07-
  存货的减少-21,852,356.44--30,797,751.84-
  经营性应收项目的减少-301,373,072.78--251,307,968.03-
  经营性应付项目的增加375,749,357.36-1,838,865,158.28-
  其他--18,985,923.2-
  不涉及现金收支的投资和筹资活动金额其他项目--5,147,096,243.5-
  现金的期末余额2,689,088,410.01-1,350,610,372.67-
  减:现金的期初余额1,350,610,372.67-1,361,956,525.93-
  现金及现金等价物的净增加额1,338,478,037.34--11,346,153.26-
公告日期2025-08-232025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑