永创智能
(603901)
| 流通市值:61.34亿 | | | 总市值:65.93亿 |
| 流通股本:4.88亿 | | | 总股本:5.24亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,106,574,461.96 | 872,094,001.94 | 880,645,103.1 | 673,595,103.52 |
| 交易性金融资产 | 9,000,000 | 14,000,000 | 13,000,000 | 12,000,000 |
| 应收票据及应收账款 | 635,354,959.08 | 683,671,424.82 | 666,103,324.21 | 645,505,543.68 |
| 其中:应收票据 | 907,649.59 | 1,486,036.05 | 8,939,457.25 | 14,270,755.09 |
| 应收账款 | 634,447,309.49 | 682,185,388.77 | 657,163,866.96 | 631,234,788.59 |
| 应收款项融资 | 22,632,017.96 | 17,752,737.66 | 33,380,397.32 | 28,675,243.51 |
| 预付款项 | 90,495,955 | 71,494,470.23 | 84,824,419.26 | 83,311,892.17 |
| 其他应收款合计 | 42,198,041.17 | 40,449,122 | 52,104,620.84 | 50,322,028.52 |
| 存货 | 3,755,133,464.76 | 3,717,129,052.56 | 3,771,781,349.98 | 3,793,635,340.18 |
| 合同资产 | 70,368,489.75 | 73,027,565.89 | 79,721,363.72 | 89,107,690.94 |
| 其他流动资产 | 172,257,229.93 | 193,663,647.45 | 185,245,251.18 | 195,162,890.95 |
| 流动资产合计 | 5,904,014,619.61 | 5,683,282,022.55 | 5,766,805,829.61 | 5,571,315,733.47 |
| 非流动资产: | | | | |
| 长期股权投资 | 9,722,573.06 | 11,105,887.64 | 10,561,089.88 | 9,943,167.37 |
| 其他非流动金融资产 | 100,734,532.82 | 102,071,530.13 | 88,266,448.39 | 106,476,552.72 |
| 投资性房地产 | - | - | 6,821,696.97 | 6,875,167.44 |
| 固定资产 | 1,642,014,132.76 | 1,668,015,330.12 | 1,674,659,508.68 | 1,710,253,740.2 |
| 在建工程 | 98,566,822.8 | 67,390,756.59 | 58,213,442.32 | 44,485,794.53 |
| 使用权资产 | 12,981,088.96 | 14,653,663.65 | 17,508,771.84 | 25,271,249.64 |
| 无形资产 | 400,341,522.68 | 405,303,253.92 | 410,503,199.33 | 416,136,993.79 |
| 商誉 | 193,987,737.58 | 194,339,411.53 | 194,818,474.52 | 195,172,373.73 |
| 长期待摊费用 | 1,150,985.32 | 1,310,294.11 | 1,594,251.77 | 1,823,104.24 |
| 递延所得税资产 | 74,143,975.77 | 71,398,150.63 | 69,372,888.77 | 64,698,402.62 |
| 其他非流动资产 | 18,823,718.54 | 19,322,601.53 | 5,694,789.52 | 4,315,924.28 |
| 非流动资产合计 | 2,552,467,090.29 | 2,554,910,879.85 | 2,538,014,561.99 | 2,585,452,470.56 |
| 资产总计 | 8,456,481,709.9 | 8,238,192,902.4 | 8,304,820,391.6 | 8,156,768,204.03 |
| 流动负债: | | | | |
| 短期借款 | 59,845,221.11 | 59,046,398.61 | 92,057,272.22 | 215,756,141.67 |
| 应付票据及应付账款 | 1,266,010,193.48 | 1,208,830,875.13 | 1,215,373,048.61 | 1,348,866,107.26 |
| 其中:应付票据 | 656,021,590.47 | 486,391,620.31 | 499,108,152.89 | 603,438,675.07 |
| 应付账款 | 609,988,603.01 | 722,439,254.82 | 716,264,895.72 | 745,427,432.19 |
| 合同负债 | 2,170,683,646.07 | 2,252,171,055.92 | 2,138,021,787.35 | 1,975,640,549.02 |
| 应付职工薪酬 | 73,184,326.07 | 131,889,945.61 | 114,765,677.63 | 82,226,427.08 |
| 应交税费 | 37,037,061.84 | 38,275,259.28 | 25,175,442.69 | 25,405,281.95 |
| 其他应付款合计 | 76,067,703.58 | 92,373,813.05 | 59,387,257.9 | 74,356,000.11 |
| 应付股利 | - | - | - | 7,201,263.27 |
| 一年内到期的非流动负债 | 319,113,355.55 | 176,750,168.95 | 309,264,820.98 | 354,001,610.61 |
| 其他流动负债 | 108,577,376.15 | 132,991,340.8 | 136,430,508.26 | 115,923,766.19 |
| 流动负债合计 | 4,110,518,883.85 | 4,092,328,857.35 | 4,090,475,815.64 | 4,192,175,883.89 |
| 非流动负债: | | | | |
| 长期借款 | 692,476,126.42 | 875,844,042.56 | 946,711,464.61 | 749,782,639.6 |
| 应付债券 | 473,462,589.16 | 464,501,627.79 | 541,659,564.92 | 537,293,676.02 |
| 租赁负债 | 9,033,440.74 | 9,627,497.19 | 11,114,528.41 | 15,524,797.91 |
| 长期应付款 | - | - | - | 2,362,386.91 |
| 递延收益 | 55,351,228.85 | 53,701,373.9 | 48,139,700.89 | 51,972,227.58 |
| 递延所得税负债 | 10,218,296.86 | 10,572,298.19 | 12,067,978.32 | 12,413,026.06 |
| 非流动负债合计 | 1,240,541,682.03 | 1,414,246,839.63 | 1,559,693,237.15 | 1,369,348,754.08 |
| 负债合计 | 5,351,060,565.88 | 5,506,575,696.98 | 5,650,169,052.79 | 5,561,524,637.97 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 524,085,915 | 497,519,808 | 487,673,944 | 487,673,223 |
| 其他权益工具 | 125,385,002.02 | 125,394,254.29 | 148,624,258.96 | 148,564,362.67 |
| 资本公积 | 1,252,235,682.23 | 976,640,007.77 | 884,130,299.22 | 881,521,804.43 |
| 减:库存股 | 59,687,545.75 | 59,739,095.75 | 70,420,509.56 | 77,118,437.56 |
| 其他综合收益 | -1,744,102.3 | 558,810.63 | 610,686.01 | 660,227.82 |
| 盈余公积 | 147,660,277.6 | 147,660,277.6 | 128,216,761.39 | 128,216,761.39 |
| 未分配利润 | 1,082,383,781.21 | 1,011,088,185.14 | 1,020,037,820.18 | 974,823,775.26 |
| 归属于母公司股东权益平衡项目 | 0 | 0.01 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,070,319,010.01 | 2,699,122,247.69 | 2,598,873,260.2 | 2,544,341,717.01 |
| 少数股东权益 | 35,102,134.01 | 32,494,957.74 | 55,778,078.61 | 50,901,849.05 |
| 股东权益平衡项目 | 0 | -0.01 | 0 | 0 |
| 股东权益合计 | 3,105,421,144.02 | 2,731,617,205.42 | 2,654,651,338.81 | 2,595,243,566.06 |
| 负债和股东权益合计 | 8,456,481,709.9 | 8,238,192,902.4 | 8,304,820,391.6 | 8,156,768,204.03 |
| 公告日期 | 2026-04-23 | 2026-04-23 | 2025-10-30 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |